|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Purchase of EVERFI through the issuance of stock (see Note 3) | |||||
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Net provision for credit losses and sales returns | |||||
| Stock-based compensation expense | |||||
| Deferred taxes | |||||
| Amortization of deferred financing costs and discount | |||||
| Loss on disposition of businesses | |||||
| EVERFI impairment charges | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities, net of acquisition and disposal of businesses: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Trade accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Capitalized software development costs | |||||
| Purchase of net assets of acquired companies, net of cash and restricted cash acquired | |||||
| Cash Used in Divestiture of Businesses | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of debt | |||||
| Payments on debt | |||||
| Stock issuance costs | |||||
| Employee taxes paid for withheld shares upon equity award settlement | |||||
| Change in due to customers | |||||
| Change in customer funds receivable | |||||
| Purchase of treasury stock, including excise tax payments | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes, net of refunds | |||||
| Non-cash investing and financing activities: | |||||
| Purchases by assuming directly related liabilities | |||||
| Other debt | |||||
| Purchase of equipment and other assets included in accounts payable | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | |||||
| Cash and cash equivalents | |||||
| Total restricted cash | |||||
| Total cash, cash equivalents and restricted cash in the statement of cash flows | |||||
Loading...