|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.0M
-140.6%
YoY
|
-$283.2M
-15658.9%
YoY
|
$1.820M
-104.01%
YoY
|
-$45.41M
-896.89%
YoY
|
$5.698M
-26.16%
YoY
|
| Depreciation, Depletion And Amortization |
$10.10M
-21.09%
YoY
|
$12.80M
-1.54%
YoY
|
$13.00M
-7.8%
YoY
|
$14.10M
-2.08%
YoY
|
$14.40M
-25.0%
YoY
|
| Cash From Operating Activities |
$265.6M
-10.28%
YoY
|
$296.0M
48.26%
YoY
|
$199.6M
-2.09%
YoY
|
$203.9M
-4.57%
YoY
|
$213.7M
44.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.767M
4.35%
YoY
|
$7.443M
58.87%
YoY
|
$4.685M
-61.88%
YoY
|
$12.29M
5.36%
YoY
|
$11.66M
-60.71%
YoY
|
| Acquisitions |
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-99.94%
YoY
|
$20.91M
-95.01%
YoY
|
$419.1M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.029M
1911.6%
YoY
|
$250.0K
-101.73%
YoY
|
-$14.49M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$74.94M
2.08%
YoY
|
-$73.41M
14.0%
YoY
|
-$64.39M
-24.73%
YoY
|
-$85.55M
-81.85%
YoY
|
-$471.3M
555.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$217.2M
-48.05%
YoY
|
$418.0M
2119.92%
YoY
|
$18.83M
N/A
|
$0.00
-100.0%
YoY
|
$108.4M
164.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$247.4M
77.54%
YoY
|
-$139.4M
-2.53%
YoY
|
-$143.0M
456.52%
YoY
|
-$25.69M
-109.73%
YoY
|
$264.1M
-2573.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$265.6M
-10.28%
YoY
|
$296.0M
48.26%
YoY
|
$199.6M
-2.09%
YoY
|
$203.9M
-4.57%
YoY
|
$213.7M
44.41%
YoY
|
| Cash From Investing Activities |
-$74.94M
2.08%
YoY
|
-$73.41M
14.0%
YoY
|
-$64.39M
-24.73%
YoY
|
-$85.55M
-81.85%
YoY
|
-$471.3M
555.94%
YoY
|
| Cash From Financing Activities |
-$247.4M
77.54%
YoY
|
-$139.4M
-2.53%
YoY
|
-$143.0M
456.52%
YoY
|
-$25.69M
-109.73%
YoY
|
$264.1M
-2573.15%
YoY
|
| Net Change In Cash |
-$50.54M
-162.2%
YoY
|
$81.26M
-1532.06%
YoY
|
-$5.674M
-106.91%
YoY
|
$82.17M
1109.61%
YoY
|
$6.793M
-89.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$265.6M
-10.28%
YoY
|
$296.0M
48.26%
YoY
|
$199.6M
-2.09%
YoY
|
$203.9M
-4.57%
YoY
|
$213.7M
44.41%
YoY
|
| Capital Expenditures |
$7.767M
4.35%
YoY
|
$7.443M
58.87%
YoY
|
$4.685M
-61.88%
YoY
|
$12.29M
5.36%
YoY
|
$11.66M
-60.71%
YoY
|
| Free Cash Flow |
$257.8M
-10.65%
YoY
|
$288.5M
48.0%
YoY
|
$194.9M
1.75%
YoY
|
$191.6M
-5.15%
YoY
|
$202.0M
70.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.14M
539.8%
YoY
|
$36.69M
-111.09%
YoY
|
$47.49M
131.19%
YoY
|
$25.98M
19.15%
YoY
|
$4.867M
-7.22%
YoY
|
-$330.8M
-6226.39%
YoY
|
$20.54M
127.81%
YoY
|
$21.80M
935.82%
YoY
|
$5.246M
-135.68%
YoY
|
$5.399M
-125.4%
YoY
|
$9.017M
-187.38%
YoY
|
$2.105M
-161.51%
YoY
|
-$14.70M
41.26%
YoY
|
-$21.26M
201.25%
YoY
|
-$10.32M
-266.76%
YoY
|
-$3.422M
-150.84%
YoY
|
-$10.41M
6245.73%
YoY
|
-$7.057M
-48.19%
YoY
|
$6.188M
26.91%
YoY
|
| Depreciation, Depletion And Amortization |
$20.55M
-5.06%
YoY
|
$21.56M
-28.24%
YoY
|
$21.31M
-31.41%
YoY
|
$21.70M
-28.76%
YoY
|
$21.65M
-28.07%
YoY
|
$30.05M
7.75%
YoY
|
$31.06M
10.95%
YoY
|
$30.46M
15.59%
YoY
|
$30.10M
10.35%
YoY
|
$27.89M
8.24%
YoY
|
$28.00M
10.57%
YoY
|
$26.35M
2.38%
YoY
|
$27.27M
6.76%
YoY
|
$25.76M
17.5%
YoY
|
$25.32M
28.27%
YoY
|
$25.74M
27.15%
YoY
|
$25.55M
24.61%
YoY
|
$21.93M
-8.26%
YoY
|
$19.74M
287.1%
YoY
|
| Cash From Operating Activities |
$51.46M
3607.42%
YoY
|
$58.01M
-21.16%
YoY
|
$139.2M
33.92%
YoY
|
$66.94M
24.39%
YoY
|
$1.388M
-97.85%
YoY
|
$73.58M
-2286.04%
YoY
|
$104.0M
-18.79%
YoY
|
$53.82M
1.17%
YoY
|
$64.62M
196.34%
YoY
|
-$3.366M
-123.89%
YoY
|
$128.0M
18.49%
YoY
|
$53.20M
-7.12%
YoY
|
$21.81M
-11.01%
YoY
|
$14.09M
-67.89%
YoY
|
$108.0M
54.62%
YoY
|
$57.27M
-17.97%
YoY
|
$24.50M
-18.6%
YoY
|
$43.87M
13.07%
YoY
|
$69.87M
-2.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.668M
142.44%
YoY
|
$16.93M
-0.9%
YoY
|
$15.98M
2.36%
YoY
|
$15.44M
-27.1%
YoY
|
$688.0K
163.6%
YoY
|
$17.08M
12.18%
YoY
|
$15.61M
-10.3%
YoY
|
$21.18M
30.7%
YoY
|
$261.0K
-80.87%
YoY
|
$15.23M
-14.42%
YoY
|
$17.40M
-193.71%
YoY
|
$16.20M
-191.28%
YoY
|
$1.364M
-68.03%
YoY
|
$17.79M
-225.66%
YoY
|
-$18.57M
54.69%
YoY
|
-$17.75M
34.59%
YoY
|
$4.266M
22.94%
YoY
|
-$14.16M
1.87%
YoY
|
-$12.00M
-60.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.99M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$700.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.24M
937.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.029M
N/A
|
-$1.179M
N/A
|
$37.00K
12.12%
YoY
|
-$300.0K
-106.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-100.01%
YoY
|
$4.497M
N/A
|
$969.0K
N/A
|
-$19.99M
N/A
|
-$419.1M
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.47M
-44.13%
YoY
|
-$17.63M
3.2%
YoY
|
-$15.98M
2.36%
YoY
|
-$15.44M
-41.09%
YoY
|
-$25.89M
78.45%
YoY
|
-$17.08M
12.45%
YoY
|
-$15.61M
-11.82%
YoY
|
-$26.21M
61.74%
YoY
|
-$14.51M
-5.36%
YoY
|
-$15.19M
-14.47%
YoY
|
-$17.70M
25.79%
YoY
|
-$16.20M
-3.45%
YoY
|
-$15.33M
-58.49%
YoY
|
-$17.76M
-95.9%
YoY
|
-$14.07M
17.23%
YoY
|
-$16.78M
27.24%
YoY
|
-$36.93M
189.18%
YoY
|
-$433.3M
3017.12%
YoY
|
-$12.00M
-60.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.10M
-17.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
-61.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$262.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$342.8M
3.86%
YoY
|
$260.7M
-11.87%
YoY
|
-$576.2M
25.04%
YoY
|
$398.1M
-5.27%
YoY
|
-$330.0M
-16.37%
YoY
|
$295.8M
-16.39%
YoY
|
-$460.8M
-9.14%
YoY
|
$420.3M
15.57%
YoY
|
-$394.6M
11.72%
YoY
|
$353.7M
-1.33%
YoY
|
-$507.1M
166.68%
YoY
|
$363.7M
176.78%
YoY
|
-$353.2M
8.54%
YoY
|
$358.5M
-55.03%
YoY
|
-$190.2M
-31.13%
YoY
|
$131.4M
7.21%
YoY
|
-$325.4M
-14.27%
YoY
|
$797.3M
108.11%
YoY
|
-$276.1M
5.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.46M
3607.42%
YoY
|
$58.01M
-21.16%
YoY
|
$139.2M
33.92%
YoY
|
$66.94M
24.39%
YoY
|
$1.388M
-97.85%
YoY
|
$73.58M
-2286.04%
YoY
|
$104.0M
-18.79%
YoY
|
$53.82M
1.17%
YoY
|
$64.62M
196.34%
YoY
|
-$3.366M
-123.89%
YoY
|
$128.0M
18.49%
YoY
|
$53.20M
-7.12%
YoY
|
$21.81M
-11.01%
YoY
|
$14.09M
-67.89%
YoY
|
$108.0M
54.62%
YoY
|
$57.27M
-17.97%
YoY
|
$24.50M
-18.6%
YoY
|
$43.87M
13.07%
YoY
|
$69.87M
-2.56%
YoY
|
| Cash From Investing Activities |
-$14.47M
-44.13%
YoY
|
-$17.63M
3.2%
YoY
|
-$15.98M
2.36%
YoY
|
-$15.44M
-41.09%
YoY
|
-$25.89M
78.45%
YoY
|
-$17.08M
12.45%
YoY
|
-$15.61M
-11.82%
YoY
|
-$26.21M
61.74%
YoY
|
-$14.51M
-5.36%
YoY
|
-$15.19M
-14.47%
YoY
|
-$17.70M
25.79%
YoY
|
-$16.20M
-3.45%
YoY
|
-$15.33M
-58.49%
YoY
|
-$17.76M
-95.9%
YoY
|
-$14.07M
17.23%
YoY
|
-$16.78M
27.24%
YoY
|
-$36.93M
189.18%
YoY
|
-$433.3M
3017.12%
YoY
|
-$12.00M
-60.39%
YoY
|
| Cash From Financing Activities |
-$342.8M
3.86%
YoY
|
$260.7M
-11.87%
YoY
|
-$576.2M
25.04%
YoY
|
$398.1M
-5.27%
YoY
|
-$330.0M
-16.37%
YoY
|
$295.8M
-16.39%
YoY
|
-$460.8M
-9.14%
YoY
|
$420.3M
15.57%
YoY
|
-$394.6M
11.72%
YoY
|
$353.7M
-1.33%
YoY
|
-$507.1M
166.68%
YoY
|
$363.7M
176.78%
YoY
|
-$353.2M
8.54%
YoY
|
$358.5M
-55.03%
YoY
|
-$190.2M
-31.13%
YoY
|
$131.4M
7.21%
YoY
|
-$325.4M
-14.27%
YoY
|
$797.3M
108.11%
YoY
|
-$276.1M
5.67%
YoY
|
| Net Change In Cash |
-$306.2M
-13.22%
YoY
|
$301.1M
-14.54%
YoY
|
-$452.9M
21.61%
YoY
|
$449.6M
0.39%
YoY
|
-$352.9M
2.17%
YoY
|
$352.3M
5.1%
YoY
|
-$372.4M
-6.14%
YoY
|
$447.9M
11.79%
YoY
|
-$345.4M
-0.11%
YoY
|
$335.2M
-5.54%
YoY
|
-$396.8M
312.49%
YoY
|
$400.7M
133.1%
YoY
|
-$345.8M
2.19%
YoY
|
$354.8M
-13.0%
YoY
|
-$96.20M
-55.92%
YoY
|
$171.9M
-4.08%
YoY
|
-$338.4M
-6.54%
YoY
|
$407.8M
-0.04%
YoY
|
-$218.2M
-0.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.46M
3607.42%
YoY
|
$58.01M
-21.16%
YoY
|
$139.2M
33.92%
YoY
|
$66.94M
24.39%
YoY
|
$1.388M
-97.85%
YoY
|
$73.58M
-2286.04%
YoY
|
$104.0M
-18.79%
YoY
|
$53.82M
1.17%
YoY
|
$64.62M
196.34%
YoY
|
-$3.366M
-123.89%
YoY
|
$128.0M
18.49%
YoY
|
$53.20M
-7.12%
YoY
|
$21.81M
-11.01%
YoY
|
$14.09M
-67.89%
YoY
|
$108.0M
54.62%
YoY
|
$57.27M
-17.97%
YoY
|
$24.50M
-18.6%
YoY
|
$43.87M
13.07%
YoY
|
$69.87M
-2.56%
YoY
|
| Capital Expenditures |
$1.668M
142.44%
YoY
|
$16.93M
-0.9%
YoY
|
$15.98M
2.36%
YoY
|
$15.44M
-27.1%
YoY
|
$688.0K
163.6%
YoY
|
$17.08M
12.18%
YoY
|
$15.61M
-10.3%
YoY
|
$21.18M
30.7%
YoY
|
$261.0K
-80.87%
YoY
|
$15.23M
-14.42%
YoY
|
$17.40M
-193.71%
YoY
|
$16.20M
-191.28%
YoY
|
$1.364M
-68.03%
YoY
|
$17.79M
-225.66%
YoY
|
-$18.57M
54.69%
YoY
|
-$17.75M
34.59%
YoY
|
$4.266M
22.94%
YoY
|
-$14.16M
1.87%
YoY
|
-$12.00M
-60.39%
YoY
|
| Free Cash Flow |
$49.79M
7013.0%
YoY
|
$41.08M
-27.29%
YoY
|
$123.2M
39.5%
YoY
|
$51.50M
57.8%
YoY
|
$700.0K
-98.91%
YoY
|
$56.50M
-403.86%
YoY
|
$88.34M
-20.12%
YoY
|
$32.64M
-11.77%
YoY
|
$64.36M
214.83%
YoY
|
-$18.59M
401.59%
YoY
|
$110.6M
-12.63%
YoY
|
$36.99M
-50.7%
YoY
|
$20.44M
1.01%
YoY
|
-$3.707M
-106.39%
YoY
|
$126.6M
54.63%
YoY
|
$75.03M
-9.62%
YoY
|
$20.24M
-24.01%
YoY
|
$58.03M
10.12%
YoY
|
$81.87M
-19.74%
YoY
|
Loading...