2017 Q1 Form 10-Q Financial Statement

#000128005817000019 Filed on May 05, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $185.1M $169.3M
YoY Change 9.34% 15.15%
Cost Of Revenue $85.48M $79.89M
YoY Change 7.0% 11.25%
Gross Profit $99.59M $89.37M
YoY Change 11.44% 18.87%
Gross Profit Margin 53.81% 52.8%
Selling, General & Admin $62.92M $55.29M
YoY Change 13.8% 21.77%
% of Gross Profit 63.18% 61.87%
Research & Development $22.71M $22.72M
YoY Change -0.04% 6.76%
% of Gross Profit 22.8% 25.42%
Depreciation & Amortization $18.10M $17.60M
YoY Change 2.84% 28.47%
% of Gross Profit 18.17% 19.69%
Operating Expenses $86.32M $78.76M
YoY Change 9.6% 17.25%
Operating Profit $13.27M $10.61M
YoY Change 25.08% 32.45%
Interest Expense $2.377M $2.675M
YoY Change -11.14% 58.66%
% of Operating Profit 17.91% 25.21%
Other Income/Expense, Net $100.0K -$226.0K
YoY Change -144.25% -23.39%
Pretax Income $11.18M $7.832M
YoY Change 42.77% 29.69%
Income Tax -$1.960M $1.595M
% Of Pretax Income -17.53% 20.37%
Net Earnings $13.14M $6.237M
YoY Change 110.71% 45.55%
Net Earnings / Revenue 7.1% 3.68%
Basic Earnings Per Share $0.28 $0.14
Diluted Earnings Per Share $0.28 $0.13
COMMON SHARES
Basic Shares Outstanding 46.50M shares 45.97M shares
Diluted Shares Outstanding 47.48M shares 47.06M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.90M $12.10M
YoY Change 14.88% -9.02%
Cash & Equivalents $13.87M $12.08M
Short-Term Investments
Other Short-Term Assets $213.9M $155.0M
YoY Change 38.0% 38.89%
Inventory
Prepaid Expenses
Receivables $90.51M $78.46M
Other Receivables $0.00 $8.400M
Total Short-Term Assets $318.3M $254.0M
YoY Change 25.33% 27.16%
LONG-TERM ASSETS
Property, Plant & Equipment $47.20M $54.54M
YoY Change -13.46% 14.96%
Goodwill $438.3M $436.0M
YoY Change 0.53% 25.07%
Intangibles $243.3M $284.2M
YoY Change -14.4% 28.64%
Long-Term Investments
YoY Change
Other Assets $22.91M $20.21M
YoY Change 13.4% -24.23%
Total Long-Term Assets $792.8M $818.0M
YoY Change -3.07% 27.08%
TOTAL ASSETS
Total Short-Term Assets $318.3M $254.0M
Total Long-Term Assets $792.8M $818.0M
Total Assets $1.111B $1.072B
YoY Change 3.66% 27.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.70M $18.30M
YoY Change 13.11% 63.39%
Accrued Expenses $27.10M $30.80M
YoY Change -12.01% -12.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.375M $4.375M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $466.0M $397.7M
YoY Change 17.18% 26.21%
LONG-TERM LIABILITIES
Long-Term Debt $352.0M $418.0M
YoY Change -15.79% 48.53%
Other Long-Term Liabilities $7.801M $8.000M
YoY Change -2.49% 7.45%
Total Long-Term Liabilities $359.8M $426.0M
YoY Change -15.54% 47.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $466.0M $397.7M
Total Long-Term Liabilities $359.8M $426.0M
Total Liabilities $863.1M $858.8M
YoY Change 0.5% 31.01%
SHAREHOLDERS EQUITY
Retained Earnings $158.5M $134.5M
YoY Change 17.84% 3.19%
Common Stock $319.8M $285.7M
YoY Change 11.95% 13.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $230.1M $205.4M
YoY Change 12.02% 6.95%
Treasury Stock Shares 10.38M shares 10.01M shares
Shareholders Equity $248.1M $213.2M
YoY Change
Total Liabilities & Shareholders Equity $1.111B $1.072B
YoY Change 3.66% 27.1%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $13.14M $6.237M
YoY Change 110.71% 45.55%
Depreciation, Depletion And Amortization $18.10M $17.60M
YoY Change 2.84% 28.47%
Cash From Operating Activities $12.76M $6.757M
YoY Change 88.9% 59.7%
INVESTING ACTIVITIES
Capital Expenditures $2.719M $7.837M
YoY Change -65.31% 210.87%
Acquisitions -$59.00K $0.00
YoY Change
Other Investing Activities $100.0K $0.00
YoY Change
Cash From Investing Activities -$9.243M -$13.64M
YoY Change -32.21% 141.33%
FINANCING ACTIVITIES
Cash Dividend Paid $5.765M $5.700M
YoY Change 1.14% 1.32%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$202.8M $2.893M
YoY Change -7109.16% 3757.33%
NET CHANGE
Cash From Operating Activities $12.76M $6.757M
Cash From Investing Activities -$9.243M -$13.64M
Cash From Financing Activities -$202.8M $2.893M
Net Change In Cash -$199.2M -$3.985M
YoY Change 4899.45% 196.5%
FREE CASH FLOW
Cash From Operating Activities $12.76M $6.757M
Capital Expenditures $2.719M $7.837M
Free Cash Flow $10.05M -$1.080M
YoY Change -1030.09% -163.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 blkb Accrued Commissions And Salaries Current And Long Term
AccruedCommissionsAndSalariesCurrentAndLongTerm
9352000 USD
CY2017Q1 blkb Accrued Commissions And Salaries Current And Long Term
AccruedCommissionsAndSalariesCurrentAndLongTerm
5478000 USD
CY2016Q4 blkb Accrued Customer Credit Balances Current And Long Term
AccruedCustomerCreditBalancesCurrentAndLongTerm
5148000 USD
CY2017Q1 blkb Accrued Customer Credit Balances Current And Long Term
AccruedCustomerCreditBalancesCurrentAndLongTerm
4759000 USD
CY2016Q4 blkb Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
54196000 USD
CY2017Q1 blkb Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
39072000 USD
CY2016Q4 blkb Accrued Expenses And Other Liabilities Non Current
AccruedExpensesAndOtherLiabilitiesNonCurrent
8533000 USD
CY2017Q1 blkb Accrued Expenses And Other Liabilities Non Current
AccruedExpensesAndOtherLiabilitiesNonCurrent
7801000 USD
CY2016Q4 blkb Accrued Subscriptions Currentand Longterm
AccruedSubscriptionsCurrentandLongterm
2840000 USD
CY2017Q1 blkb Accrued Subscriptions Currentand Longterm
AccruedSubscriptionsCurrentandLongterm
3032000 USD
CY2017Q1 blkb Active Customers
ActiveCustomers
35000 Customers
CY2017Q1 blkb Annual Dividendper Share Approved
AnnualDividendperShareApproved
0.48
CY2017Q1 blkb Common Stock Quarterly Dividends Per Share Cash Paid
CommonStockQuarterlyDividendsPerShareCashPaid
0.12
CY2016Q1 blkb Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
50415000 USD
CY2016Q4 blkb Donations Payable Current
DonationsPayableCurrent
353771000 USD
CY2017Q1 blkb Donations Payable Current
DonationsPayableCurrent
164748000 USD
CY2016Q1 blkb Effective Income Tax Rate Reconciliation Deduction Excess Tax Benefit Deficiency Amount
EffectiveIncomeTaxRateReconciliationDeductionExcessTaxBenefitDeficiencyAmount
1100000 USD
CY2017Q1 blkb Effective Income Tax Rate Reconciliation Deduction Excess Tax Benefit Deficiency Amount
EffectiveIncomeTaxRateReconciliationDeductionExcessTaxBenefitDeficiencyAmount
6100000 USD
CY2017Q1 blkb Exercise Of Stock Options And Stock Appreciation Rights Value
ExerciseOfStockOptionsAndStockAppreciationRightsValue
11000 USD
CY2016Q1 blkb Increase Decrease Accrued Expenses And Other Liabilities
IncreaseDecreaseAccruedExpensesAndOtherLiabilities
-20416000 USD
CY2017Q1 blkb Increase Decrease Accrued Expenses And Other Liabilities
IncreaseDecreaseAccruedExpensesAndOtherLiabilities
-15536000 USD
CY2016Q1 blkb Increase Decrease In Donations Payable
IncreaseDecreaseInDonationsPayable
-141055000 USD
CY2017Q1 blkb Increase Decrease In Donations Payable
IncreaseDecreaseInDonationsPayable
-188824000 USD
CY2016Q1 blkb Nonoperating Income Expense Excluding Interest Expense
NonoperatingIncomeExpenseExcludingInterestExpense
-105000 USD
CY2017Q1 blkb Nonoperating Income Expense Excluding Interest Expense
NonoperatingIncomeExpenseExcludingInterestExpense
286000 USD
CY2017Q1 blkb Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
59025000 USD
CY2017Q1 blkb Surrender Of Shares Upon Restricted Stock And Restricted Unit Vesting And Exerciseof Stock Appreciation Rights
SurrenderOfSharesUponRestrictedStockAndRestrictedUnitVestingAndExerciseofStockAppreciationRights
208456 shares
CY2016Q4 blkb Unrecognized Tax Benefit Currentand Longterm
UnrecognizedTaxBenefitCurrentandLongterm
3295000 USD
CY2017Q1 blkb Unrecognized Tax Benefit Currentand Longterm
UnrecognizedTaxBenefitCurrentandLongterm
3359000 USD
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001280058
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48037329 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
BLACKBAUD INC
CY2017Q1 dei Trading Symbol
TradingSymbol
blkb
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
23274000 USD
CY2017Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
20666000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
88932000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
90510000 USD
CY2016Q4 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
19217000 USD
CY2017Q1 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
8667000 USD
CY2016Q4 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
1495000 USD
CY2017Q1 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
2683000 USD
CY2016Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
62729000 USD
CY2017Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
46873000 USD
CY2016Q4 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
4110000 USD
CY2017Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
4116000 USD
CY2016Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
2214000 USD
CY2017Q1 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
2169000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-825000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1091000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-457000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-175000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
310452000 USD
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
319731000 USD
CY2016Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
10633000 USD
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
10546000 USD
CY2017Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
14828000 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9294000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7743000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9294000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3291000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3328000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
239000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
239000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
752000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
691000 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
55844 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
199199 shares
CY2016Q4 us-gaap Assets
Assets
1310210000 USD
CY2017Q1 us-gaap Assets
Assets
1111125000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
507919000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
318302000 USD
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
37582000 USD
CY2017Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
41139000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15362000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12084000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16902000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13872000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3278000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3030000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57672401 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58410419 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
58000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
58000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5971000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11793000 USD
CY2016Q1 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
49666000 USD
CY2017Q1 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
54926000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-50000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
244500000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
79889000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
85482000 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
24905000 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
24574000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
626000 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
237101000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6440000 USD
CY2017Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
7681000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29558000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29636000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17609000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18091000 USD
CY2017Q1 us-gaap Dividends Cash
DividendsCash
5765000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
707000 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
225000 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.204
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.356
CY2016Q1 us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
0 USD
CY2017Q1 us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
0 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19679000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21923000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
438240000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
438307000 USD
CY2017Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
126000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
89367000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
98139000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7832000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8488000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1595000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3023000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
139000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1267000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-817000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4041000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8883000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-6758000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1846000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1214000 USD
CY2017Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-188824000 USD
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1096301 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
981079 shares
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
253676000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
243263000 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-141055000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
2675000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
2377000 USD
CY2016Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2000000 USD
CY2017Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4000000 USD
CY2016Q4 us-gaap Lease Incentive Payable Current And Noncurrent
LeaseIncentivePayableCurrentAndNoncurrent
5604000 USD
CY2017Q1 us-gaap Lease Incentive Payable Current And Noncurrent
LeaseIncentivePayableCurrentAndNoncurrent
5360000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1062665000 USD
CY2017Q1 us-gaap Liabilities
Liabilities
863075000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1310210000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1111125000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
680116000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
465962000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4375000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4375000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
338018000 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
351995000 USD
CY2016Q1 us-gaap Maintenance Costs
MaintenanceCosts
5318000 USD
CY2017Q1 us-gaap Maintenance Costs
MaintenanceCosts
5982000 USD
CY2016Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
37160000 USD
CY2017Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
33781000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2893000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6776000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13635000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9243000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6757000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12764000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
6237000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
11511000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
78755000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
87560000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
10612000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
10579000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22524000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22914000 USD
CY2016Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-669000 USD
CY2017Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
182000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
403000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
100000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
282000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-266000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
243000 USD
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
5700000 USD
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
5765000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
282000 USD
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
6002000 USD
CY2017Q1 us-gaap Other Liabilities
OtherLiabilities
4919000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8533000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7801000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
217000 USD
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5516000 USD
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14828000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-59000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7837000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2719000 USD
CY2016Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
5798000 USD
CY2017Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
6583000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
48314000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
49172000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
74600000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
67600000 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50269000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47200000 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1017000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2738000 USD
CY2016Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
60494000 USD
CY2017Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
53794000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22715000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22706000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
353771000 USD
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
164748000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
152729000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
158501000 USD
CY2016Q1 us-gaap Revenues
Revenues
169256000 USD
CY2017Q1 us-gaap Revenues
Revenues
183621000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35609000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
42240000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7743000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9294000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
247545000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
248050000 USD
CY2016Q1 us-gaap Subscription Revenue
SubscriptionRevenue
96851000 USD
CY2017Q1 us-gaap Subscription Revenue
SubscriptionRevenue
118179000 USD
CY2016Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
3452000 USD
CY2017Q1 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
2331000 USD
CY2016Q1 us-gaap Technology Services Revenue
TechnologyServicesRevenue
35245000 USD
CY2017Q1 us-gaap Technology Services Revenue
TechnologyServicesRevenue
31661000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10166801 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
10375257 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
215237000 USD
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
230065000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2400000 USD
CY2017Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2400000 USD
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47064164 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47482840 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45967863 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46501761 shares
CY2017Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-weight:bold;">Recently issued accounting pronouncements</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">In January 2017, the FASB issued ASU 2017-04, </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;"> </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">("ASU 2017-04")</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">, which removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit&#8217;s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual and interim periods beginning after December 15, 2019, with early adoption permitted, and applied prospectively. We do not expect ASU 2017-04 to have a material impact on our consolidated financial statements.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">In January 2017, the FASB issued ASU 2017-01, </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">Business Combinations (Topic 805) Clarifying the Definition of a Business ("ASU 2017-01")</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">, which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. ASU 2017-01 is effective for annual and interim periods beginning after December 15, 2017, with early adoption permitted, and applied prospectively. We are currently evaluating the impact of adopting this standard.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">In November 2016, the FASB issued ASU 2016-18, </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">Statement of Cash Flows (Topic 230) - Restricted Cash ("ASU 2016-18")</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">, which requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. ASU 2016-18 is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted, including adoption in an interim period, but any adjustments must be reflected as of the beginning of the fiscal year that includes that interim period. The new standard must be adopted retrospectively. We are currently evaluating the impact of this standard on our consolidated statements of cash flows.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">In February 2016, the FASB issued ASU 2016-02, </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">Leases (Topic 842) (ASU 2016-02)</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">. ASU 2016-02 will require lessees to record most leases on their balance sheets but recognize expenses in the income statement in a manner similar to current guidance. The updated guidance also eliminates certain real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. All entities will classify leases to determine how to recognize lease-related revenue and expense. Classification will continue to affect amounts that lessors record on the balance sheet. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted. Upon adoption, entities will be required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. We expect ASU 2016-02 will impact our consolidated financial statements and are currently evaluating the extent of the impact that implementation of this standard will have on adoption.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">In May 2014, the FASB issued ASU 2014-09, </font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;font-style:italic;">Revenue from Contracts with Customers (Topic 606) (ASU 2014-09)</font><font style="font-family:Frutiger LT 45 Light,sans-serif;font-size:10pt;">. ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The standard also provides guidance on the recognition of costs related to obtaining customer contracts. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. ASU 2014-09 will be effective for us beginning in the first quarter of 2018. We are currently evaluating the transition methods and the impact that the adoption of ASU 2014-09 will have on our consolidated financial statements and related disclosures. As a result of our evaluation to date, we expect that ASU 2014-09 will generally result in a longer deferral of commissions expense as compared with our current amortization periods for such costs, and may result in the deferral of more sales commissions. In addition, we expect changes in the allocation of transactions prices for contracts where we sell perpetual software licenses as ASU 2014-09 requires that the transaction price in a contract be allocated based on relative standalone selling prices of the separate performance obligations. We also anticipate incremental disclosures, including, but not limited to, quantitative reconciliations of opening and closing balances of contract assets and liabilities, the value of remaining performance obligations at the end of each reporting period, and disaggregation of revenue.</font></div></div>

Files In Submission

Name View Source Status
0001280058-17-000019-index-headers.html Edgar Link pending
0001280058-17-000019-index.html Edgar Link pending
0001280058-17-000019.txt Edgar Link pending
0001280058-17-000019-xbrl.zip Edgar Link pending
a2017q110-q.htm Edgar Link pending
a2017q110-qexx311.htm Edgar Link pending
a2017q110-qexx312.htm Edgar Link pending
a2017q110-qexx321.htm Edgar Link pending
a2017q110-qexx322.htm Edgar Link pending
bbarrow.jpg Edgar Link pending
bblogo.jpg Edgar Link pending
blkb-20170331.xml Edgar Link completed
blkb-20170331.xsd Edgar Link pending
blkb-20170331_cal.xml Edgar Link unprocessable
blkb-20170331_def.xml Edgar Link unprocessable
blkb-20170331_lab.xml Edgar Link unprocessable
blkb-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending