|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$247.5K
-60.37%
YoY
|
$624.6K
-37.54%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Gross Profit |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$13.11M
4732.88%
YoY
|
$271.3K
133.28%
YoY
|
$116.3K
-56.98%
YoY
|
$270.3K
-32.44%
YoY
|
$400.2K
3.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.420K
787.5%
YoY
|
| Operating Expenses |
$13.11M
4733.15%
YoY
|
$271.3K
133.26%
YoY
|
$116.3K
-56.98%
YoY
|
$270.3K
-32.44%
YoY
|
$400.2K
3.27%
YoY
|
| Operating Profit |
-$13.11M
4730.94%
YoY
|
-$271.3K
133.26%
YoY
|
-$116.3K
409.28%
YoY
|
-$22.84K
-110.18%
YoY
|
$224.4K
N/A
|
| Interest Expense |
-$2.195M
754.26%
YoY
|
-$256.9K
-3.16%
YoY
|
-$265.3K
-214.51%
YoY
|
$231.7K
-126.52%
YoY
|
-$873.6K
233.62%
YoY
|
| Other Income/Expense, Net |
-$18.66M
7163.51%
YoY
|
-$256.9K
-3.14%
YoY
|
-$265.3K
-64.42%
YoY
|
-$745.5K
-27.89%
YoY
|
-$1.034M
N/A
|
| Pretax Income |
-$31.77M
5914.19%
YoY
|
-$528.2K
38.43%
YoY
|
-$381.6K
-50.34%
YoY
|
-$768.4K
-5.07%
YoY
|
-$809.4K
-330.82%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$31.77M
5914.19%
YoY
|
-$528.2K
38.43%
YoY
|
-$381.6K
-50.34%
YoY
|
-$768.4K
-3.56%
YoY
|
-$796.7K
-322.69%
YoY
|
| Basic Earnings Per Share |
-$1.23
6050.0%
YoY
|
-$0.02
-200.0%
YoY
|
$0.02
-50.0%
YoY
|
$0.04
0.0%
YoY
|
$0.04
N/A
|
| Diluted Earnings Per Share |
-$1.23
6050.0%
YoY
|
-$0.02
13.57%
YoY
|
-$0.02
-144.03%
YoY
|
$0.04
-100.0%
YoY
|
-$36.76K
-322.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.72M shares
18.69%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
N/A
|
| Diluted Shares Outstanding |
25.72M shares
18.69%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$32.67K
N/A
|
$6.000K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
-89.4%
YoY
|
$67.50K
-66.25%
YoY
|
$67.50K
N/A
|
$67.50K
N/A
|
$424.6K
-57.54%
YoY
|
$200.0K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$12.74M
19810.0%
YoY
|
N/A
|
$79.30K
37.03%
YoY
|
$78.80K
19.9%
YoY
|
$64.00K
1364.53%
YoY
|
$83.70K
142.75%
YoY
|
$57.87K
40.56%
YoY
|
$65.72K
81.15%
YoY
|
$4.370K
-93.27%
YoY
|
$34.48K
38.75%
YoY
|
$41.17K
-47.91%
YoY
|
$36.28K
-64.27%
YoY
|
$64.90K
-40.67%
YoY
|
$24.85K
-75.11%
YoY
|
$79.03K
-17.36%
YoY
|
$101.5K
6.53%
YoY
|
$109.4K
21.88%
YoY
|
$99.82K
15.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$520.8K
560.53%
YoY
|
$12.74M
19810.0%
YoY
|
$211.1K
152.29%
YoY
|
$79.26K
36.96%
YoY
|
$78.84K
19.97%
YoY
|
$64.00K
1364.53%
YoY
|
$83.69K
142.72%
YoY
|
$57.87K
40.57%
YoY
|
$65.72K
81.16%
YoY
|
$4.370K
-93.27%
YoY
|
$34.48K
38.73%
YoY
|
$41.17K
-47.91%
YoY
|
$36.28K
-64.27%
YoY
|
$64.90K
-40.67%
YoY
|
$24.85K
-75.1%
YoY
|
$79.03K
-17.36%
YoY
|
$101.5K
6.53%
YoY
|
$109.4K
21.88%
YoY
|
$99.82K
15.52%
YoY
|
| Operating Profit |
-$488.1K
519.09%
YoY
|
N/A
|
-$211.1K
152.29%
YoY
|
-$79.26K
36.96%
YoY
|
-$78.84K
19.97%
YoY
|
N/A
|
-$83.69K
142.72%
YoY
|
-$57.87K
40.57%
YoY
|
-$65.72K
81.16%
YoY
|
N/A
|
-$34.48K
-180.85%
YoY
|
-$41.17K
256.98%
YoY
|
-$36.28K
6.56%
YoY
|
N/A
|
$42.65K
-57.43%
YoY
|
-$11.53K
-87.94%
YoY
|
-$34.04K
N/A
|
N/A
|
$100.2K
N/A
|
| Interest Expense |
N/A
|
$1.311M
-2541.34%
YoY
|
N/A
|
-$66.90K
56.2%
YoY
|
-$55.20K
-196.99%
YoY
|
-$53.70K
-56.84%
YoY
|
-$109.2K
-289.89%
YoY
|
-$42.83K
-175.26%
YoY
|
$56.91K
1.05%
YoY
|
-$124.4K
-24.94%
YoY
|
$57.51K
0.0%
YoY
|
$56.91K
-2.91%
YoY
|
$56.32K
-129.97%
YoY
|
-$165.8K
-95.72%
YoY
|
$57.51K
-98.19%
YoY
|
$58.62K
4.75%
YoY
|
-$187.9K
113.91%
YoY
|
-$3.877M
7022.43%
YoY
|
$3.181M
N/A
|
| Other Income/Expense, Net |
$665.9K
819.32%
YoY
|
N/A
|
-$3.384M
2999.92%
YoY
|
-$66.88K
56.16%
YoY
|
$72.43K
-241.4%
YoY
|
N/A
|
-$109.1K
218.63%
YoY
|
-$42.83K
-22.95%
YoY
|
-$51.23K
0.44%
YoY
|
N/A
|
-$34.26K
-81.51%
YoY
|
-$55.58K
-71.63%
YoY
|
-$51.00K
-72.86%
YoY
|
-$10.71K
N/A
|
-$185.2K
-106.13%
YoY
|
-$195.9K
118.74%
YoY
|
-$187.9K
N/A
|
N/A
|
$3.020M
N/A
|
| Pretax Income |
N/A
|
-$28.02M
23707.22%
YoY
|
N/A
|
-$146.1K
45.08%
YoY
|
-$6.406K
-94.52%
YoY
|
-$117.7K
-8.62%
YoY
|
-$192.8K
180.48%
YoY
|
-$100.7K
4.08%
YoY
|
-$116.9K
33.98%
YoY
|
-$128.8K
-34.41%
YoY
|
-$68.74K
-51.79%
YoY
|
-$96.75K
-53.36%
YoY
|
-$87.28K
-60.68%
YoY
|
-$196.4K
-94.49%
YoY
|
-$142.6K
-104.57%
YoY
|
-$207.4K
12.01%
YoY
|
-$222.0K
21.18%
YoY
|
-$3.562M
-516.16%
YoY
|
$3.121M
-1251.94%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$177.8K
-2875.57%
YoY
|
-$28.02M
23707.22%
YoY
|
-$3.595M
1764.09%
YoY
|
-$146.1K
45.13%
YoY
|
-$6.406K
-94.52%
YoY
|
-$117.7K
-8.62%
YoY
|
-$192.8K
180.55%
YoY
|
-$100.7K
4.08%
YoY
|
-$116.9K
33.99%
YoY
|
-$128.8K
-34.41%
YoY
|
-$68.74K
-51.79%
YoY
|
-$96.75K
-53.36%
YoY
|
-$87.28K
-60.68%
YoY
|
-$196.4K
-94.49%
YoY
|
-$142.6K
-104.56%
YoY
|
-$207.4K
13.68%
YoY
|
-$222.0K
22.36%
YoY
|
-$3.562M
-515.29%
YoY
|
$3.129M
-1262.57%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.16
1500.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
$0.14
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.75
13703.7%
YoY
|
-$0.16
1500.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
-$0.01
-9.09%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-34.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.570K
13.69%
YoY
|
-$10.24K
22.36%
YoY
|
-$164.3K
-515.29%
YoY
|
$125.0K
-1106.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.85M shares
116.17%
YoY
|
46.85M shares
116.17%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
N/A
|
21.67M shares
N/A
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
N/A
|
21.67M shares
N/A
|
| Diluted Shares Outstanding |
46.92M shares
116.47%
YoY
|
N/A
|
22.00M shares
1.53%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
21.67M shares
-13.44%
YoY
|
21.67M shares
N/A
|
21.67M shares
N/A
|
N/A
|
25.04M shares
N/A
|
Loading...