|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.17M
104.42%
YoY
|
-$11.33M
47.47%
YoY
|
-$7.685M
-52.85%
YoY
|
-$16.30M
642.26%
YoY
|
-$2.196M
-77.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.316M
277.68%
YoY
|
$878.0K
-35.25%
YoY
|
$1.356M
-10.79%
YoY
|
$1.520M
22.88%
YoY
|
$1.237M
-45.98%
YoY
|
| Cash From Operating Activities |
-$21.44M
564.11%
YoY
|
-$3.229M
75.87%
YoY
|
-$1.836M
109.35%
YoY
|
-$877.0K
-85.26%
YoY
|
-$5.948M
97.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
N/A
|
N/A
N/A
|
$194.0K
-92.24%
YoY
|
$2.500M
-1043.4%
YoY
|
-$265.0K
-49.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$590.0K
55.26%
YoY
|
-$380.0K
-227.52%
YoY
|
$298.0K
65.56%
YoY
|
$180.0K
-94.81%
YoY
|
$3.470M
425.76%
YoY
|
| Cash From Investing Activities |
-$1.103M
144.57%
YoY
|
-$451.0K
-533.65%
YoY
|
$104.0K
-104.49%
YoY
|
-$2.317M
-172.29%
YoY
|
$3.205M
2189.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.581M
891.11%
YoY
|
$664.0K
-52.44%
YoY
|
$1.396M
605.05%
YoY
|
$198.0K
-92.03%
YoY
|
$2.485M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.89M
442.16%
YoY
|
$4.590M
225.07%
YoY
|
$1.412M
120.28%
YoY
|
$641.0K
-87.63%
YoY
|
$5.183M
54.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.44M
564.11%
YoY
|
-$3.229M
75.87%
YoY
|
-$1.836M
109.35%
YoY
|
-$877.0K
-85.26%
YoY
|
-$5.948M
97.61%
YoY
|
| Cash From Investing Activities |
-$1.103M
144.57%
YoY
|
-$451.0K
-533.65%
YoY
|
$104.0K
-104.49%
YoY
|
-$2.317M
-172.29%
YoY
|
$3.205M
2189.29%
YoY
|
| Cash From Financing Activities |
$24.89M
442.16%
YoY
|
$4.590M
225.07%
YoY
|
$1.412M
120.28%
YoY
|
$641.0K
-87.63%
YoY
|
$5.183M
54.26%
YoY
|
| Net Change In Cash |
$2.338M
156.92%
YoY
|
$910.0K
-384.38%
YoY
|
-$320.0K
-87.47%
YoY
|
-$2.553M
-204.63%
YoY
|
$2.440M
397.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.44M
564.11%
YoY
|
-$3.229M
75.87%
YoY
|
-$1.836M
109.35%
YoY
|
-$877.0K
-85.26%
YoY
|
-$5.948M
97.61%
YoY
|
| Capital Expenditures |
$15.00K
N/A
|
N/A
N/A
|
$194.0K
-92.24%
YoY
|
$2.500M
-1043.4%
YoY
|
-$265.0K
-49.04%
YoY
|
| Free Cash Flow |
-$21.46M
564.57%
YoY
|
-$3.229M
59.06%
YoY
|
-$2.030M
-39.89%
YoY
|
-$3.377M
-40.58%
YoY
|
-$5.683M
128.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.278M
-22.63%
YoY
|
-$9.819M
35.81%
YoY
|
-$3.918M
188.3%
YoY
|
-$4.075M
173.86%
YoY
|
-$6.822M
424.77%
YoY
|
-$7.230M
232.41%
YoY
|
-$1.359M
-36.97%
YoY
|
-$1.488M
-9.43%
YoY
|
-$1.300M
-18.65%
YoY
|
-$2.175M
-77.68%
YoY
|
-$2.156M
-21.11%
YoY
|
-$1.643M
-8.11%
YoY
|
-$1.598M
-21.51%
YoY
|
-$9.746M
337.83%
YoY
|
-$2.733M
43.09%
YoY
|
-$1.788M
1.13%
YoY
|
-$2.036M
-154.88%
YoY
|
-$2.226M
-7.25%
YoY
|
-$1.910M
7.91%
YoY
|
| Depreciation, Depletion And Amortization |
$815.0K
-2.74%
YoY
|
$829.0K
6.42%
YoY
|
$831.0K
-257.09%
YoY
|
$818.0K
154.04%
YoY
|
$838.0K
319.0%
YoY
|
$779.0K
232.91%
YoY
|
-$529.0K
-275.17%
YoY
|
$322.0K
-21.46%
YoY
|
$200.0K
-50.86%
YoY
|
$234.0K
-43.75%
YoY
|
$302.0K
-27.75%
YoY
|
$410.0K
-3.07%
YoY
|
$407.0K
54.75%
YoY
|
$416.0K
24.55%
YoY
|
$418.0K
40.74%
YoY
|
$423.0K
38.24%
YoY
|
$263.0K
-12.33%
YoY
|
$334.0K
-22.33%
YoY
|
$297.0K
-49.66%
YoY
|
| Cash From Operating Activities |
-$3.624M
146.7%
YoY
|
-$10.01M
515.44%
YoY
|
-$5.838M
1152.79%
YoY
|
-$4.130M
291.1%
YoY
|
-$1.469M
1713.58%
YoY
|
-$1.626M
1069.78%
YoY
|
-$466.0K
-55.91%
YoY
|
-$1.056M
400.47%
YoY
|
-$81.00K
-81.07%
YoY
|
-$139.0K
-86.48%
YoY
|
-$1.057M
780.83%
YoY
|
-$211.0K
-151.84%
YoY
|
-$428.0K
214.71%
YoY
|
-$1.028M
-68.81%
YoY
|
-$120.0K
-95.19%
YoY
|
$407.0K
-126.11%
YoY
|
-$136.0K
-109.71%
YoY
|
-$3.296M
1731.11%
YoY
|
-$2.493M
246.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$76.00K
16.92%
YoY
|
$55.00K
-22.54%
YoY
|
$324.0K
N/A
|
$69.00K
3350.0%
YoY
|
$65.00K
N/A
|
$71.00K
-1520.0%
YoY
|
N/A
|
$2.000K
-95.56%
YoY
|
N/A
N/A
|
-$5.000K
-350.0%
YoY
|
$129.0K
6350.0%
YoY
|
$45.00K
-104.06%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-102.63%
YoY
|
$2.000K
-111.76%
YoY
|
-$1.108M
628.95%
YoY
|
-$1.389M
6845.0%
YoY
|
-$76.00K
-30.91%
YoY
|
-$17.00K
-93.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$783.0K
-4705.88%
YoY
|
$193.0K
132.53%
YoY
|
$0.00
-100.0%
YoY
|
-$494.0K
-501.63%
YoY
|
$17.00K
-32.0%
YoY
|
$83.00K
-43.15%
YoY
|
$14.00K
N/A
|
$123.0K
-26.79%
YoY
|
$25.00K
N/A
|
$146.0K
1116.67%
YoY
|
N/A
|
$168.0K
-8500.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-105.0%
YoY
|
$30.00K
-92.11%
YoY
|
| Cash From Investing Activities |
-$76.00K
16.92%
YoY
|
-$55.00K
-90.27%
YoY
|
-$1.107M
-5926.32%
YoY
|
$124.0K
53.09%
YoY
|
-$65.00K
-564.29%
YoY
|
-$565.0K
-541.41%
YoY
|
$19.00K
-120.21%
YoY
|
$81.00K
-19.8%
YoY
|
$14.00K
-150.0%
YoY
|
$128.0K
-22.89%
YoY
|
-$94.00K
-4800.0%
YoY
|
$101.0K
-109.22%
YoY
|
-$28.00K
-97.98%
YoY
|
$166.0K
-312.82%
YoY
|
$2.000K
-84.62%
YoY
|
-$1.096M
630.67%
YoY
|
-$1.389M
-140.61%
YoY
|
-$78.00K
11.43%
YoY
|
$13.00K
-89.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.244M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.485M
34.98%
YoY
|
$11.92M
284.86%
YoY
|
$2.030M
367.74%
YoY
|
$9.095M
758.83%
YoY
|
$1.841M
N/A
|
$3.097M
5430.36%
YoY
|
$434.0K
-35.8%
YoY
|
$1.059M
55.28%
YoY
|
N/A
N/A
|
$56.00K
-95.14%
YoY
|
$676.0K
-242.92%
YoY
|
$682.0K
-176.29%
YoY
|
N/A
N/A
|
$1.153M
-70.28%
YoY
|
-$473.0K
-111.31%
YoY
|
-$894.0K
-217.32%
YoY
|
$855.0K
-123.49%
YoY
|
$3.880M
3133.33%
YoY
|
$4.181M
-1294.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.624M
146.7%
YoY
|
-$10.01M
515.44%
YoY
|
-$5.838M
1152.79%
YoY
|
-$4.130M
291.1%
YoY
|
-$1.469M
1713.58%
YoY
|
-$1.626M
1069.78%
YoY
|
-$466.0K
-55.91%
YoY
|
-$1.056M
400.47%
YoY
|
-$81.00K
-81.07%
YoY
|
-$139.0K
-86.48%
YoY
|
-$1.057M
780.83%
YoY
|
-$211.0K
-151.84%
YoY
|
-$428.0K
214.71%
YoY
|
-$1.028M
-68.81%
YoY
|
-$120.0K
-95.19%
YoY
|
$407.0K
-126.11%
YoY
|
-$136.0K
-109.71%
YoY
|
-$3.296M
1731.11%
YoY
|
-$2.493M
246.25%
YoY
|
| Cash From Investing Activities |
-$76.00K
16.92%
YoY
|
-$55.00K
-90.27%
YoY
|
-$1.107M
-5926.32%
YoY
|
$124.0K
53.09%
YoY
|
-$65.00K
-564.29%
YoY
|
-$565.0K
-541.41%
YoY
|
$19.00K
-120.21%
YoY
|
$81.00K
-19.8%
YoY
|
$14.00K
-150.0%
YoY
|
$128.0K
-22.89%
YoY
|
-$94.00K
-4800.0%
YoY
|
$101.0K
-109.22%
YoY
|
-$28.00K
-97.98%
YoY
|
$166.0K
-312.82%
YoY
|
$2.000K
-84.62%
YoY
|
-$1.096M
630.67%
YoY
|
-$1.389M
-140.61%
YoY
|
-$78.00K
11.43%
YoY
|
$13.00K
-89.17%
YoY
|
| Cash From Financing Activities |
$2.485M
34.98%
YoY
|
$11.92M
284.86%
YoY
|
$2.030M
367.74%
YoY
|
$9.095M
758.83%
YoY
|
$1.841M
N/A
|
$3.097M
5430.36%
YoY
|
$434.0K
-35.8%
YoY
|
$1.059M
55.28%
YoY
|
N/A
N/A
|
$56.00K
-95.14%
YoY
|
$676.0K
-242.92%
YoY
|
$682.0K
-176.29%
YoY
|
N/A
N/A
|
$1.153M
-70.28%
YoY
|
-$473.0K
-111.31%
YoY
|
-$894.0K
-217.32%
YoY
|
$855.0K
-123.49%
YoY
|
$3.880M
3133.33%
YoY
|
$4.181M
-1294.57%
YoY
|
| Net Change In Cash |
-$1.215M
-495.77%
YoY
|
$1.857M
104.97%
YoY
|
-$4.915M
37707.69%
YoY
|
$5.089M
5958.33%
YoY
|
$307.0K
-558.21%
YoY
|
$906.0K
1913.33%
YoY
|
-$13.00K
-97.26%
YoY
|
$84.00K
-85.31%
YoY
|
-$67.00K
-85.31%
YoY
|
$45.00K
-84.54%
YoY
|
-$475.0K
-19.63%
YoY
|
$572.0K
-136.13%
YoY
|
-$456.0K
-31.94%
YoY
|
$291.0K
-42.49%
YoY
|
-$591.0K
-134.74%
YoY
|
-$1.583M
67.16%
YoY
|
-$670.0K
-156.78%
YoY
|
$506.0K
-489.23%
YoY
|
$1.701M
-279.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.624M
146.7%
YoY
|
-$10.01M
515.44%
YoY
|
-$5.838M
1152.79%
YoY
|
-$4.130M
291.1%
YoY
|
-$1.469M
1713.58%
YoY
|
-$1.626M
1069.78%
YoY
|
-$466.0K
-55.91%
YoY
|
-$1.056M
400.47%
YoY
|
-$81.00K
-81.07%
YoY
|
-$139.0K
-86.48%
YoY
|
-$1.057M
780.83%
YoY
|
-$211.0K
-151.84%
YoY
|
-$428.0K
214.71%
YoY
|
-$1.028M
-68.81%
YoY
|
-$120.0K
-95.19%
YoY
|
$407.0K
-126.11%
YoY
|
-$136.0K
-109.71%
YoY
|
-$3.296M
1731.11%
YoY
|
-$2.493M
246.25%
YoY
|
| Capital Expenditures |
$76.00K
16.92%
YoY
|
$55.00K
-22.54%
YoY
|
$324.0K
N/A
|
$69.00K
3350.0%
YoY
|
$65.00K
N/A
|
$71.00K
-1520.0%
YoY
|
N/A
|
$2.000K
-95.56%
YoY
|
N/A
N/A
|
-$5.000K
-350.0%
YoY
|
$129.0K
6350.0%
YoY
|
$45.00K
-104.06%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-102.63%
YoY
|
$2.000K
-111.76%
YoY
|
-$1.108M
628.95%
YoY
|
-$1.389M
6845.0%
YoY
|
-$76.00K
-30.91%
YoY
|
-$17.00K
-93.46%
YoY
|
| Free Cash Flow |
-$3.700M
141.2%
YoY
|
-$10.06M
492.93%
YoY
|
-$6.162M
N/A
|
-$4.199M
296.88%
YoY
|
-$1.534M
1793.83%
YoY
|
-$1.697M
1166.42%
YoY
|
N/A
|
-$1.058M
313.28%
YoY
|
-$81.00K
-81.07%
YoY
|
-$134.0K
-86.99%
YoY
|
-$1.186M
872.13%
YoY
|
-$256.0K
-116.9%
YoY
|
-$428.0K
-134.16%
YoY
|
-$1.030M
-68.01%
YoY
|
-$122.0K
-95.07%
YoY
|
$1.515M
-207.68%
YoY
|
$1.253M
-11.76%
YoY
|
-$3.220M
4500.0%
YoY
|
-$2.476M
438.26%
YoY
|
Loading...