|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.7K
-31.16%
YoY
|
$351.2K
-219.24%
YoY
|
-$294.5K
-116.82%
YoY
|
$1.751M
-287.31%
YoY
|
-$934.6K
-41.89%
YoY
|
| Depreciation, Depletion And Amortization |
$80.36K
-31.47%
YoY
|
$117.3K
-11.92%
YoY
|
$133.1K
-0.91%
YoY
|
$134.4K
6.25%
YoY
|
$126.5K
-3.33%
YoY
|
| Cash From Operating Activities |
$269.5K
-63.85%
YoY
|
$745.5K
101.79%
YoY
|
$369.5K
-59.1%
YoY
|
$903.4K
95.01%
YoY
|
$463.3K
-237.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.025K
-94.01%
YoY
|
$117.2K
247.56%
YoY
|
$33.73K
-48.9%
YoY
|
$66.00K
67.22%
YoY
|
$39.47K
-54.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$32.85K
-128.03%
YoY
|
-$117.2K
247.56%
YoY
|
-$33.73K
-48.9%
YoY
|
-$66.00K
67.22%
YoY
|
-$39.47K
-54.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$537.3K
66.53%
YoY
|
-$322.6K
-55.06%
YoY
|
-$717.9K
70.94%
YoY
|
-$419.9K
87.35%
YoY
|
-$224.2K
-149.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$269.5K
-63.85%
YoY
|
$745.5K
101.79%
YoY
|
$369.5K
-59.1%
YoY
|
$903.4K
95.01%
YoY
|
$463.3K
-237.85%
YoY
|
| Cash From Investing Activities |
$32.85K
-128.03%
YoY
|
-$117.2K
247.56%
YoY
|
-$33.73K
-48.9%
YoY
|
-$66.00K
67.22%
YoY
|
-$39.47K
-54.42%
YoY
|
| Cash From Financing Activities |
-$537.3K
66.53%
YoY
|
-$322.6K
-55.06%
YoY
|
-$717.9K
70.94%
YoY
|
-$419.9K
87.35%
YoY
|
-$224.2K
-149.6%
YoY
|
| Net Change In Cash |
-$234.9K
-176.84%
YoY
|
$305.7K
-180.01%
YoY
|
-$382.1K
-191.54%
YoY
|
$417.4K
109.1%
YoY
|
$199.6K
582.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.5K
-63.85%
YoY
|
$745.5K
101.79%
YoY
|
$369.5K
-59.1%
YoY
|
$903.4K
95.01%
YoY
|
$463.3K
-237.85%
YoY
|
| Capital Expenditures |
$7.025K
-94.01%
YoY
|
$117.2K
247.56%
YoY
|
$33.73K
-48.9%
YoY
|
$66.00K
67.22%
YoY
|
$39.47K
-54.42%
YoY
|
| Free Cash Flow |
$262.5K
-58.22%
YoY
|
$628.3K
87.14%
YoY
|
$335.7K
-59.9%
YoY
|
$837.4K
97.6%
YoY
|
$423.8K
-200.27%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.802K
-97.58%
YoY
|
$137.3K
580.04%
YoY
|
$79.28K
-61.45%
YoY
|
-$132.1K
-200.93%
YoY
|
$157.3K
-2926.76%
YoY
|
$20.19K
-108.77%
YoY
|
$205.6K
-305.79%
YoY
|
$130.9K
-29.6%
YoY
|
-$5.565K
-96.3%
YoY
|
-$230.3K
-117.33%
YoY
|
-$99.93K
-77.38%
YoY
|
$186.0K
-93.36%
YoY
|
-$150.2K
-92.24%
YoY
|
$1.329M
-271.09%
YoY
|
-$441.7K
-1520.24%
YoY
|
$2.799M
6456.83%
YoY
|
-$1.936M
736.28%
YoY
|
-$776.9K
245.77%
YoY
|
$31.10K
-106.9%
YoY
|
| Depreciation, Depletion And Amortization |
$19.35K
-12.03%
YoY
|
$58.40K
12.96%
YoY
|
$19.22K
-50.43%
YoY
|
$19.89K
-40.61%
YoY
|
$21.99K
-37.02%
YoY
|
$51.70K
-24.85%
YoY
|
$38.77K
0.0%
YoY
|
$33.49K
0.92%
YoY
|
$34.92K
45.01%
YoY
|
$68.80K
88.6%
YoY
|
$38.77K
2.48%
YoY
|
$33.19K
4.92%
YoY
|
$24.08K
-15.3%
YoY
|
$36.48K
8.67%
YoY
|
$37.83K
16.9%
YoY
|
$31.63K
-2.26%
YoY
|
$28.43K
0.89%
YoY
|
$33.57K
1.88%
YoY
|
$32.36K
-3.11%
YoY
|
| Cash From Operating Activities |
$127.6K
-54.69%
YoY
|
-$195.4K
-234.25%
YoY
|
$66.85K
-76.95%
YoY
|
$116.4K
30.27%
YoY
|
$281.7K
28.7%
YoY
|
$145.6K
1223.18%
YoY
|
$290.0K
1745.96%
YoY
|
$89.36K
-13.93%
YoY
|
$218.9K
-8.41%
YoY
|
$11.00K
-95.77%
YoY
|
$15.71K
-95.18%
YoY
|
$103.8K
-1714.62%
YoY
|
$238.9K
-26.18%
YoY
|
$260.2K
220.88%
YoY
|
$325.9K
62.5%
YoY
|
-$6.430K
-105.46%
YoY
|
$323.7K
407.35%
YoY
|
$81.10K
114.95%
YoY
|
$200.5K
-306.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.563K
-63.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.025K
N/A
|
$17.22K
15.96%
YoY
|
$100.0K
1188.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.85K
N/A
|
$7.760K
-70.4%
YoY
|
$11.12K
-72.05%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$26.22K
5.01%
YoY
|
$39.78K
N/A
|
N/A
|
$14.50K
N/A
|
$24.97K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$39.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.563K
-63.52%
YoY
|
$39.90K
-331.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.025K
N/A
|
-$17.22K
15.96%
YoY
|
-$100.0K
1188.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$14.85K
N/A
|
-$7.760K
-70.4%
YoY
|
-$11.12K
-72.05%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$26.22K
5.01%
YoY
|
-$39.78K
N/A
|
N/A
|
-$14.50K
N/A
|
-$24.97K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.99K
5.98%
YoY
|
-$342.0K
446.15%
YoY
|
-$40.13K
-49.84%
YoY
|
-$90.98K
6.26%
YoY
|
-$64.15K
-28.39%
YoY
|
-$62.62K
-30.7%
YoY
|
-$80.00K
-63.37%
YoY
|
-$85.62K
-14.17%
YoY
|
-$89.58K
-71.04%
YoY
|
-$90.36K
75.32%
YoY
|
-$218.4K
-5.36%
YoY
|
-$99.75K
1.51%
YoY
|
-$309.3K
685.7%
YoY
|
-$51.54K
-60.39%
YoY
|
-$230.8K
237.53%
YoY
|
-$98.27K
603.44%
YoY
|
-$39.37K
236.5%
YoY
|
-$130.1K
981.55%
YoY
|
-$68.37K
-178.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$127.6K
-54.69%
YoY
|
-$195.4K
-234.25%
YoY
|
$66.85K
-76.95%
YoY
|
$116.4K
30.27%
YoY
|
$281.7K
28.7%
YoY
|
$145.6K
1223.18%
YoY
|
$290.0K
1745.96%
YoY
|
$89.36K
-13.93%
YoY
|
$218.9K
-8.41%
YoY
|
$11.00K
-95.77%
YoY
|
$15.71K
-95.18%
YoY
|
$103.8K
-1714.62%
YoY
|
$238.9K
-26.18%
YoY
|
$260.2K
220.88%
YoY
|
$325.9K
62.5%
YoY
|
-$6.430K
-105.46%
YoY
|
$323.7K
407.35%
YoY
|
$81.10K
114.95%
YoY
|
$200.5K
-306.06%
YoY
|
| Cash From Investing Activities |
-$2.563K
-63.52%
YoY
|
$39.90K
-331.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.025K
N/A
|
-$17.22K
15.96%
YoY
|
-$100.0K
1188.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$14.85K
N/A
|
-$7.760K
-70.4%
YoY
|
-$11.12K
-72.05%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$26.22K
5.01%
YoY
|
-$39.78K
N/A
|
N/A
|
-$14.50K
N/A
|
-$24.97K
N/A
|
| Cash From Financing Activities |
-$67.99K
5.98%
YoY
|
-$342.0K
446.15%
YoY
|
-$40.13K
-49.84%
YoY
|
-$90.98K
6.26%
YoY
|
-$64.15K
-28.39%
YoY
|
-$62.62K
-30.7%
YoY
|
-$80.00K
-63.37%
YoY
|
-$85.62K
-14.17%
YoY
|
-$89.58K
-71.04%
YoY
|
-$90.36K
75.32%
YoY
|
-$218.4K
-5.36%
YoY
|
-$99.75K
1.51%
YoY
|
-$309.3K
685.7%
YoY
|
-$51.54K
-60.39%
YoY
|
-$230.8K
237.53%
YoY
|
-$98.27K
603.44%
YoY
|
-$39.37K
236.5%
YoY
|
-$130.1K
981.55%
YoY
|
-$68.37K
-178.17%
YoY
|
| Net Change In Cash |
$57.07K
-72.89%
YoY
|
-$497.5K
-857.11%
YoY
|
$26.72K
-75.71%
YoY
|
$25.43K
579.95%
YoY
|
$210.5K
62.83%
YoY
|
$65.71K
-169.75%
YoY
|
$110.0K
-152.27%
YoY
|
$3.740K
-153.05%
YoY
|
$129.3K
-283.65%
YoY
|
-$94.21K
-145.14%
YoY
|
-$210.5K
-405.5%
YoY
|
-$7.050K
-95.12%
YoY
|
-$70.39K
N/A
|
$208.7K
-428.59%
YoY
|
$68.89K
-35.74%
YoY
|
-$144.5K
-239.14%
YoY
|
N/A
|
-$63.51K
-347.12%
YoY
|
$107.2K
-1187.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.6K
-54.69%
YoY
|
-$195.4K
-234.25%
YoY
|
$66.85K
-76.95%
YoY
|
$116.4K
30.27%
YoY
|
$281.7K
28.7%
YoY
|
$145.6K
1223.18%
YoY
|
$290.0K
1745.96%
YoY
|
$89.36K
-13.93%
YoY
|
$218.9K
-8.41%
YoY
|
$11.00K
-95.77%
YoY
|
$15.71K
-95.18%
YoY
|
$103.8K
-1714.62%
YoY
|
$238.9K
-26.18%
YoY
|
$260.2K
220.88%
YoY
|
$325.9K
62.5%
YoY
|
-$6.430K
-105.46%
YoY
|
$323.7K
407.35%
YoY
|
$81.10K
114.95%
YoY
|
$200.5K
-306.06%
YoY
|
| Capital Expenditures |
$2.563K
-63.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.025K
N/A
|
$17.22K
15.96%
YoY
|
$100.0K
1188.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.85K
N/A
|
$7.760K
-70.4%
YoY
|
$11.12K
-72.05%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$26.22K
5.01%
YoY
|
$39.78K
N/A
|
N/A
|
$14.50K
N/A
|
$24.97K
N/A
|
| Free Cash Flow |
$125.1K
-54.46%
YoY
|
-$195.4K
-252.26%
YoY
|
$66.85K
-64.82%
YoY
|
$116.4K
30.27%
YoY
|
$274.6K
25.49%
YoY
|
$128.3K
-3433.25%
YoY
|
$190.0K
2289.94%
YoY
|
$89.36K
-3.6%
YoY
|
$218.9K
N/A
|
-$3.850K
-101.48%
YoY
|
$7.950K
-97.35%
YoY
|
$92.70K
-300.61%
YoY
|
N/A
|
$260.2K
290.74%
YoY
|
$299.7K
70.68%
YoY
|
-$46.21K
-139.22%
YoY
|
N/A
|
$66.60K
76.52%
YoY
|
$175.6K
-280.4%
YoY
|
Loading...