|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.88M
6.72%
YoY
|
$25.21M
-13.58%
YoY
|
$28.16M
-29.71%
YoY
|
$26.37M
-6.4%
YoY
|
$19.56M
-54.5%
YoY
|
$29.17M
12.34%
YoY
|
$40.06M
22.08%
YoY
|
$28.17M
-34.92%
YoY
|
$42.99M
-15.83%
YoY
|
$25.97M
-54.65%
YoY
|
$32.81M
-23.94%
YoY
|
$43.29M
-14.44%
YoY
|
$51.08M
-10.59%
YoY
|
$57.26M
-7.95%
YoY
|
$43.15M
-34.2%
YoY
|
$50.59M
-12.9%
YoY
|
$57.14M
152.96%
YoY
|
$62.21M
198.67%
YoY
|
$65.57M
140.15%
YoY
|
| Cash & Equivalents |
$3.250M
-68.86%
YoY
|
$7.914M
-10.43%
YoY
|
$7.189M
-25.29%
YoY
|
$9.036M
50.85%
YoY
|
$10.44M
145.26%
YoY
|
$8.836M
14.35%
YoY
|
$9.623M
-4.76%
YoY
|
$5.990M
-33.93%
YoY
|
$4.255M
-59.81%
YoY
|
$7.727M
-41.04%
YoY
|
$10.10M
-27.83%
YoY
|
$9.066M
-20.79%
YoY
|
$10.59M
-18.5%
YoY
|
$13.11M
-6.9%
YoY
|
$14.00M
-19.93%
YoY
|
$11.45M
-28.67%
YoY
|
$12.99M
-22.82%
YoY
|
$14.08M
114.85%
YoY
|
$17.48M
216.57%
YoY
|
| Short-Term Investments |
$17.63M
93.14%
YoY
|
$17.30M
-14.94%
YoY
|
$20.97M
-31.1%
YoY
|
$17.33M
-21.86%
YoY
|
$9.126M
-76.44%
YoY
|
$20.34M
11.49%
YoY
|
$30.44M
34.02%
YoY
|
$22.18M
-35.18%
YoY
|
$38.74M
-4.34%
YoY
|
$18.24M
-58.69%
YoY
|
$22.71M
-22.08%
YoY
|
$34.22M
-12.58%
YoY
|
$40.50M
-8.27%
YoY
|
$44.16M
-8.25%
YoY
|
$29.15M
-39.38%
YoY
|
$39.14M
-6.88%
YoY
|
$44.15M
666.94%
YoY
|
$48.13M
237.15%
YoY
|
$48.08M
120.78%
YoY
|
| Other Short-Term Assets |
$201.0K
-54.63%
YoY
|
$432.0K
-63.11%
YoY
|
$572.0K
-63.82%
YoY
|
$312.0K
-75.81%
YoY
|
$443.0K
-57.73%
YoY
|
$1.171M
0.09%
YoY
|
$1.581M
-9.61%
YoY
|
$1.290M
74.8%
YoY
|
$1.048M
429.29%
YoY
|
$1.170M
117.88%
YoY
|
$1.749M
143.93%
YoY
|
$738.0K
358.39%
YoY
|
$198.0K
55.91%
YoY
|
$537.0K
19.6%
YoY
|
$717.0K
-14.34%
YoY
|
$161.0K
-85.08%
YoY
|
$127.0K
-16.45%
YoY
|
$449.0K
66.91%
YoY
|
$837.0K
96.48%
YoY
|
| Inventory |
$2.148M
-31.7%
YoY
|
$2.181M
-38.46%
YoY
|
$2.850M
-21.57%
YoY
|
$3.315M
14.75%
YoY
|
$3.145M
61.03%
YoY
|
$3.544M
162.13%
YoY
|
$3.634M
N/A
|
$2.889M
N/A
|
$1.953M
N/A
|
$1.352M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$46.00K
-98.14%
YoY
|
$0.00
-100.0%
YoY
|
$78.00K
-97.55%
YoY
|
$1.469M
-48.13%
YoY
|
$2.476M
591.62%
YoY
|
$3.611M
N/A
|
$3.179M
N/A
|
$2.832M
N/A
|
$358.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$410.0K
-72.26%
YoY
|
$699.0K
99.71%
YoY
|
$203.0K
-69.05%
YoY
|
$452.0K
-10.85%
YoY
|
$1.478M
78.07%
YoY
|
$350.0K
N/A
|
$656.0K
N/A
|
$507.0K
N/A
|
$830.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$23.68M
-12.63%
YoY
|
$28.52M
-24.64%
YoY
|
$31.86M
-35.12%
YoY
|
$31.92M
-10.57%
YoY
|
$27.10M
-42.56%
YoY
|
$37.85M
31.4%
YoY
|
$49.11M
41.56%
YoY
|
$35.69M
-19.48%
YoY
|
$47.18M
-9.27%
YoY
|
$28.81M
-50.29%
YoY
|
$34.69M
-21.34%
YoY
|
$44.33M
-12.98%
YoY
|
$52.00M
-9.41%
YoY
|
$57.94M
-7.8%
YoY
|
$44.10M
-34.25%
YoY
|
$50.94M
-14.17%
YoY
|
$57.40M
150.89%
YoY
|
$62.85M
193.36%
YoY
|
$67.07M
138.11%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$856.0K
-36.73%
YoY
|
$892.0K
-45.84%
YoY
|
$997.0K
-44.49%
YoY
|
$1.162M
-32.4%
YoY
|
$1.353M
-28.34%
YoY
|
$1.647M
-18.59%
YoY
|
$1.796M
-19.5%
YoY
|
$1.719M
-27.1%
YoY
|
$1.888M
-24.42%
YoY
|
$2.023M
0.4%
YoY
|
$2.231M
9.85%
YoY
|
$2.358M
10.81%
YoY
|
$2.498M
9.42%
YoY
|
$2.015M
-14.4%
YoY
|
$2.031M
-20.38%
YoY
|
$2.128M
-16.22%
YoY
|
$2.283M
-15.32%
YoY
|
$2.354M
-18.41%
YoY
|
$2.551M
-16.91%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$17.22M
45.94%
YoY
|
$11.28M
-24.26%
YoY
|
$11.41M
-26.35%
YoY
|
$11.59M
-27.13%
YoY
|
$11.80M
-29.51%
YoY
|
$14.89M
-38.07%
YoY
|
$15.49M
-36.12%
YoY
|
$15.91M
-34.58%
YoY
|
$16.74M
-31.34%
YoY
|
$24.05M
1.34%
YoY
|
$24.24M
2.14%
YoY
|
$24.32M
2.04%
YoY
|
$24.38M
1.65%
YoY
|
$23.73M
-1.36%
YoY
|
$23.74M
-2.15%
YoY
|
$23.83M
-1.71%
YoY
|
$23.99M
-1.73%
YoY
|
$24.06M
-2.26%
YoY
|
$24.26M
-2.27%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.68M
-12.63%
YoY
|
$28.52M
-24.64%
YoY
|
$31.86M
-35.12%
YoY
|
$31.92M
-10.57%
YoY
|
$27.10M
-42.56%
YoY
|
$37.85M
31.4%
YoY
|
$49.11M
41.56%
YoY
|
$35.69M
-19.48%
YoY
|
$47.18M
-9.27%
YoY
|
$28.81M
-50.29%
YoY
|
$34.69M
-21.34%
YoY
|
$44.33M
-12.98%
YoY
|
$52.00M
-9.41%
YoY
|
$57.94M
-7.8%
YoY
|
$44.10M
-34.25%
YoY
|
$50.94M
-14.17%
YoY
|
$57.40M
150.89%
YoY
|
$62.85M
193.36%
YoY
|
$67.07M
138.11%
YoY
|
| Total Long-Term Assets |
$17.22M
|
$11.28M
|
$11.41M
|
$11.59M
|
$11.80M
|
$14.89M
|
$15.49M
|
$15.91M
|
$16.74M
|
$24.05M
|
$24.24M
|
$24.32M
|
$24.38M
|
$23.73M
|
$23.74M
|
$23.83M
|
$23.99M
|
$24.06M
|
$24.26M
|
| Total Assets |
$40.91M
5.14%
YoY
|
$39.80M
-24.53%
YoY
|
$43.27M
-33.02%
YoY
|
$43.51M
-15.68%
YoY
|
$38.91M
-39.14%
YoY
|
$52.74M
-0.21%
YoY
|
$64.60M
9.6%
YoY
|
$51.60M
-24.83%
YoY
|
$63.93M
-16.31%
YoY
|
$52.86M
-35.28%
YoY
|
$58.94M
-13.12%
YoY
|
$68.65M
-8.19%
YoY
|
$76.38M
-6.15%
YoY
|
$81.67M
-6.02%
YoY
|
$67.84M
-25.72%
YoY
|
$74.77M
-10.56%
YoY
|
$81.39M
72.11%
YoY
|
$86.91M
88.76%
YoY
|
$91.33M
72.35%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.236M
-39.91%
YoY
|
$5.664M
-29.23%
YoY
|
$6.232M
-29.15%
YoY
|
$6.444M
-39.84%
YoY
|
$8.714M
-38.73%
YoY
|
$8.003M
-28.04%
YoY
|
$8.796M
-2.19%
YoY
|
$10.71M
17.65%
YoY
|
$14.22M
63.28%
YoY
|
$11.12M
723.17%
YoY
|
$8.993M
22.55%
YoY
|
$9.104M
57.4%
YoY
|
$8.710M
56.46%
YoY
|
$1.351M
-75.17%
YoY
|
$7.338M
37.98%
YoY
|
$5.784M
0.49%
YoY
|
$5.567M
-5.93%
YoY
|
$5.441M
-8.29%
YoY
|
$5.318M
-28.1%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.713M
-5.76%
YoY
|
$4.776M
-53.81%
YoY
|
$4.887M
-56.19%
YoY
|
$5.124M
23.56%
YoY
|
$5.001M
36.16%
YoY
|
$10.34M
186.88%
YoY
|
$11.16M
223.08%
YoY
|
$4.147M
41.2%
YoY
|
$3.673M
86.54%
YoY
|
$3.604M
278.17%
YoY
|
$3.453M
197.16%
YoY
|
$2.937M
43.27%
YoY
|
$1.969M
-32.68%
YoY
|
$953.0K
-74.55%
YoY
|
$1.162M
-67.06%
YoY
|
$2.050M
-38.99%
YoY
|
$2.925M
-10.9%
YoY
|
$3.744M
18.14%
YoY
|
$3.528M
15.03%
YoY
|
| Total Short-Term Liabilities |
$12.12M
-21.31%
YoY
|
$13.67M
-45.24%
YoY
|
$15.48M
-49.28%
YoY
|
$14.03M
-55.28%
YoY
|
$15.41M
-50.06%
YoY
|
$24.96M
69.52%
YoY
|
$30.52M
145.19%
YoY
|
$31.37M
160.55%
YoY
|
$30.85M
188.9%
YoY
|
$14.73M
81.05%
YoY
|
$12.45M
29.22%
YoY
|
$12.04M
32.35%
YoY
|
$10.68M
9.88%
YoY
|
$8.133M
-21.14%
YoY
|
$9.632M
-2.87%
YoY
|
$9.098M
-10.94%
YoY
|
$9.719M
-8.66%
YoY
|
$10.31M
-1.56%
YoY
|
$9.917M
-15.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.437M
-45.84%
YoY
|
$6.602M
-65.75%
YoY
|
$7.716M
-61.61%
YoY
|
$8.618M
20.25%
YoY
|
$10.04M
26.79%
YoY
|
$19.28M
98.53%
YoY
|
$20.10M
99.32%
YoY
|
$7.167M
-27.91%
YoY
|
$7.918M
-23.53%
YoY
|
$9.709M
-1.53%
YoY
|
$10.08M
594.49%
YoY
|
$9.942M
499.64%
YoY
|
$10.36M
499.94%
YoY
|
$9.860M
487.6%
YoY
|
$1.452M
-46.36%
YoY
|
$1.658M
-52.48%
YoY
|
$1.726M
-60.78%
YoY
|
$1.678M
-67.45%
YoY
|
$2.707M
-54.57%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.93M
164.63%
YoY
|
$15.29M
87.43%
YoY
|
$15.35M
8153.76%
YoY
|
$7.549M
1149.83%
YoY
|
$4.509M
142.55%
YoY
|
$8.156M
103.24%
YoY
|
$186.0K
-96.13%
YoY
|
$604.0K
-88.49%
YoY
|
$1.859M
-81.81%
YoY
|
$4.013M
-28.34%
YoY
|
$4.812M
-20.82%
YoY
|
| Total Long-Term Liabilities |
$5.437M
-45.84%
YoY
|
$6.602M
-65.75%
YoY
|
$7.716M
-61.61%
YoY
|
$8.618M
20.25%
YoY
|
$10.04M
-49.43%
YoY
|
$19.28M
-22.89%
YoY
|
$20.10M
-20.98%
YoY
|
$7.167M
-59.02%
YoY
|
$19.85M
33.54%
YoY
|
$25.00M
38.74%
YoY
|
$25.44M
1452.87%
YoY
|
$17.49M
673.25%
YoY
|
$14.86M
314.62%
YoY
|
$18.02M
216.57%
YoY
|
$1.638M
-78.22%
YoY
|
$2.262M
-74.11%
YoY
|
$3.585M
-75.48%
YoY
|
$5.691M
-47.09%
YoY
|
$7.519M
-37.53%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.12M
-21.31%
YoY
|
$13.67M
-45.24%
YoY
|
$15.48M
-49.28%
YoY
|
$14.03M
-55.28%
YoY
|
$15.41M
-50.06%
YoY
|
$24.96M
69.52%
YoY
|
$30.52M
145.19%
YoY
|
$31.37M
160.55%
YoY
|
$30.85M
188.9%
YoY
|
$14.73M
81.05%
YoY
|
$12.45M
29.22%
YoY
|
$12.04M
32.35%
YoY
|
$10.68M
9.88%
YoY
|
$8.133M
-21.14%
YoY
|
$9.632M
-2.87%
YoY
|
$9.098M
-10.94%
YoY
|
$9.719M
-8.66%
YoY
|
$10.31M
-1.56%
YoY
|
$9.917M
-15.41%
YoY
|
| Total Long-Term Liabilities |
$5.437M
-45.84%
YoY
|
$6.602M
-65.75%
YoY
|
$7.716M
-61.61%
YoY
|
$8.618M
20.25%
YoY
|
$10.04M
-49.43%
YoY
|
$19.28M
-22.89%
YoY
|
$20.10M
-20.98%
YoY
|
$7.167M
-59.02%
YoY
|
$19.85M
33.54%
YoY
|
$25.00M
38.74%
YoY
|
$25.44M
1452.87%
YoY
|
$17.49M
673.25%
YoY
|
$14.86M
314.62%
YoY
|
$18.02M
216.57%
YoY
|
$1.638M
-78.22%
YoY
|
$2.262M
-74.11%
YoY
|
$3.585M
-75.48%
YoY
|
$5.691M
-47.09%
YoY
|
$7.519M
-37.53%
YoY
|
| Total Liabilities |
$17.56M
-30.99%
YoY
|
$20.27M
-54.18%
YoY
|
$23.20M
-54.17%
YoY
|
$22.65M
-41.24%
YoY
|
$25.45M
-49.81%
YoY
|
$44.24M
11.37%
YoY
|
$50.62M
33.61%
YoY
|
$38.54M
30.5%
YoY
|
$50.70M
98.5%
YoY
|
$39.72M
51.9%
YoY
|
$37.88M
236.13%
YoY
|
$29.53M
159.96%
YoY
|
$25.54M
91.99%
YoY
|
$26.15M
63.39%
YoY
|
$11.27M
-35.36%
YoY
|
$11.36M
-40.06%
YoY
|
$13.30M
-47.33%
YoY
|
$16.00M
-24.62%
YoY
|
$17.44M
-26.61%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.20M
35.18%
YoY
|
$19.53M
129.66%
YoY
|
$20.07M
43.57%
YoY
|
$20.86M
59.74%
YoY
|
$13.46M
1.8%
YoY
|
$8.505M
-35.24%
YoY
|
$13.98M
-33.59%
YoY
|
$13.06M
-66.61%
YoY
|
$13.22M
-73.99%
YoY
|
$13.13M
-76.35%
YoY
|
$21.05M
-62.78%
YoY
|
$39.11M
-38.32%
YoY
|
$50.84M
-25.33%
YoY
|
$55.52M
-21.69%
YoY
|
$56.57M
-23.45%
YoY
|
$63.41M
-1.91%
YoY
|
$68.09M
209.06%
YoY
|
$70.90M
185.8%
YoY
|
$73.89M
152.8%
YoY
|
| Total Liabilities & Shareholders Equity |
$40.91M
5.14%
YoY
|
$39.80M
-24.53%
YoY
|
$43.27M
-33.02%
YoY
|
$43.51M
-15.68%
YoY
|
$38.91M
-39.14%
YoY
|
$52.74M
-0.21%
YoY
|
$64.60M
9.6%
YoY
|
$51.60M
-24.83%
YoY
|
$63.93M
-16.31%
YoY
|
$52.86M
-35.28%
YoY
|
$58.94M
-13.12%
YoY
|
$68.65M
-8.19%
YoY
|
$76.38M
-6.15%
YoY
|
$81.67M
-6.02%
YoY
|
$67.84M
-25.72%
YoY
|
$74.77M
-10.56%
YoY
|
$81.39M
72.11%
YoY
|
$86.91M
88.76%
YoY
|
$91.33M
72.35%
YoY
|
Loading...