|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.026M
-78.03%
YoY
|
-$9.221M
-84.79%
YoY
|
-$60.61M
142.93%
YoY
|
-$24.95M
-7.77%
YoY
|
-$27.05M
-9.88%
YoY
|
| Depreciation, Depletion And Amortization |
$523.0K
-87.13%
YoY
|
$4.065M
193.71%
YoY
|
$1.384M
111.62%
YoY
|
$654.0K
-6.97%
YoY
|
$703.0K
-24.73%
YoY
|
| Cash From Operating Activities |
-$8.074M
-81.6%
YoY
|
-$43.87M
94.06%
YoY
|
-$22.61M
-13.84%
YoY
|
-$26.24M
11.31%
YoY
|
-$23.57M
1.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.00K
-50.0%
YoY
|
$54.00K
-81.82%
YoY
|
$297.0K
-6.01%
YoY
|
$316.0K
-425.77%
YoY
|
-$97.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.518M
-128.95%
YoY
|
$29.43M
1590.29%
YoY
|
$1.741M
-59.72%
YoY
|
$4.322M
-111.34%
YoY
|
-$38.13M
-328.74%
YoY
|
| Cash From Investing Activities |
-$8.545M
-129.09%
YoY
|
$29.37M
1934.21%
YoY
|
$1.444M
-63.95%
YoY
|
$4.006M
-110.48%
YoY
|
-$38.22M
-329.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.04M
N/A
|
N/A
N/A
|
$61.32M
188.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.884M
-56.99%
YoY
|
$20.66M
37.21%
YoY
|
$15.06M
-26.33%
YoY
|
$20.44M
-64.61%
YoY
|
$57.75M
223.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.074M
-81.6%
YoY
|
-$43.87M
94.06%
YoY
|
-$22.61M
-13.84%
YoY
|
-$26.24M
11.31%
YoY
|
-$23.57M
1.58%
YoY
|
| Cash From Investing Activities |
-$8.545M
-129.09%
YoY
|
$29.37M
1934.21%
YoY
|
$1.444M
-63.95%
YoY
|
$4.006M
-110.48%
YoY
|
-$38.22M
-329.33%
YoY
|
| Cash From Financing Activities |
$8.884M
-56.99%
YoY
|
$20.66M
37.21%
YoY
|
$15.06M
-26.33%
YoY
|
$20.44M
-64.61%
YoY
|
$57.75M
223.23%
YoY
|
| Net Change In Cash |
-$7.735M
-225.59%
YoY
|
$6.159M
-200.83%
YoY
|
-$6.108M
240.09%
YoY
|
-$1.796M
-55.63%
YoY
|
-$4.048M
-135.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.074M
-81.6%
YoY
|
-$43.87M
94.06%
YoY
|
-$22.61M
-13.84%
YoY
|
-$26.24M
11.31%
YoY
|
-$23.57M
1.58%
YoY
|
| Capital Expenditures |
$27.00K
-50.0%
YoY
|
$54.00K
-81.82%
YoY
|
$297.0K
-6.01%
YoY
|
$316.0K
-425.77%
YoY
|
-$97.00K
N/A
|
| Free Cash Flow |
-$8.101M
-81.56%
YoY
|
-$43.93M
91.78%
YoY
|
-$22.91M
-13.75%
YoY
|
-$26.56M
13.12%
YoY
|
-$23.48M
1.16%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.236M
-29.84%
YoY
|
-$977.0K
-83.22%
YoY
|
-$3.940M
-914.05%
YoY
|
$5.127M
-836.64%
YoY
|
-$3.187M
-77.05%
YoY
|
-$5.822M
-63.66%
YoY
|
$484.0K
-102.61%
YoY
|
-$696.0K
-94.28%
YoY
|
-$13.88M
142.26%
YoY
|
-$16.02M
134.01%
YoY
|
-$18.55M
149.16%
YoY
|
-$12.16M
146.69%
YoY
|
-$5.731M
33.16%
YoY
|
-$6.847M
19.79%
YoY
|
-$7.443M
8.78%
YoY
|
-$4.930M
-51.63%
YoY
|
-$4.304M
-64.1%
YoY
|
-$5.716M
23.78%
YoY
|
-$6.842M
1.06%
YoY
|
| Depreciation, Depletion And Amortization |
$63.00K
-96.6%
YoY
|
$119.0K
-85.83%
YoY
|
$176.0K
-63.03%
YoY
|
$165.0K
-81.61%
YoY
|
$1.852M
162.32%
YoY
|
$840.0K
280.09%
YoY
|
$476.0K
140.4%
YoY
|
$897.0K
246.33%
YoY
|
$706.0K
277.54%
YoY
|
$221.0K
44.44%
YoY
|
$198.0K
40.43%
YoY
|
$259.0K
49.71%
YoY
|
$187.0K
7.47%
YoY
|
$153.0K
-8.38%
YoY
|
$141.0K
-21.67%
YoY
|
$173.0K
-4.95%
YoY
|
$174.0K
-11.68%
YoY
|
$167.0K
-18.14%
YoY
|
$180.0K
-15.09%
YoY
|
| Cash From Operating Activities |
-$3.200M
-62.83%
YoY
|
-$2.106M
-78.56%
YoY
|
-$177.0K
-98.44%
YoY
|
-$2.591M
-81.64%
YoY
|
-$8.610M
-272.51%
YoY
|
-$9.825M
-0.77%
YoY
|
-$11.33M
17.01%
YoY
|
-$14.11M
76.01%
YoY
|
$4.991M
-187.82%
YoY
|
-$9.901M
14.04%
YoY
|
-$9.682M
53.95%
YoY
|
-$8.016M
43.5%
YoY
|
-$5.683M
3.27%
YoY
|
-$8.682M
73.19%
YoY
|
-$6.289M
-7.89%
YoY
|
-$5.586M
-10.32%
YoY
|
-$5.503M
1.31%
YoY
|
-$5.013M
-8.37%
YoY
|
-$6.828M
35.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00K
-640.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-127.78%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-78.05%
YoY
|
$32.00K
-75.19%
YoY
|
$18.00K
-92.11%
YoY
|
$27.00K
-203.85%
YoY
|
$123.0K
-379.55%
YoY
|
$129.0K
-816.67%
YoY
|
$228.0K
-467.74%
YoY
|
-$26.00K
-966.67%
YoY
|
-$44.00K
131.58%
YoY
|
-$18.00K
-5.26%
YoY
|
-$62.00K
-6300.0%
YoY
|
$3.000K
N/A
|
-$19.00K
1800.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$310.0K
-102.78%
YoY
|
$3.673M
-63.9%
YoY
|
-$3.704M
-57.02%
YoY
|
-$8.177M
-148.91%
YoY
|
$11.15M
-154.73%
YoY
|
$10.18M
146.73%
YoY
|
-$8.618M
-176.79%
YoY
|
$16.72M
146.92%
YoY
|
-$20.38M
-598.22%
YoY
|
$4.124M
-127.66%
YoY
|
$11.22M
11.39%
YoY
|
$6.771M
33.66%
YoY
|
$4.090M
0.74%
YoY
|
-$14.91M
-40394.59%
YoY
|
$10.08M
-268.42%
YoY
|
$5.066M
-113.98%
YoY
|
$4.060M
-52.47%
YoY
|
$37.00K
-99.51%
YoY
|
-$5.982M
6.69%
YoY
|
| Cash From Investing Activities |
-$337.0K
-103.02%
YoY
|
$3.673M
-63.9%
YoY
|
-$3.704M
-57.15%
YoY
|
-$8.177M
-149.0%
YoY
|
$11.16M
-154.7%
YoY
|
$10.18M
148.35%
YoY
|
-$8.645M
-177.88%
YoY
|
$16.69M
151.23%
YoY
|
-$20.40M
-628.09%
YoY
|
$4.097M
-127.43%
YoY
|
$11.10M
10.66%
YoY
|
$6.642M
31.58%
YoY
|
$3.862M
-3.4%
YoY
|
-$14.94M
-37437.5%
YoY
|
$10.03M
-267.16%
YoY
|
$5.048M
-113.92%
YoY
|
$3.998M
-53.2%
YoY
|
$40.00K
-99.47%
YoY
|
-$6.001M
7.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$340.0K
-288.89%
YoY
|
$2.857M
-48.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$180.0K
-104.05%
YoY
|
$5.565M
N/A
|
N/A
N/A
|
$12.60M
N/A
|
$4.441M
-68.49%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$14.09M
474.76%
YoY
|
$268.0K
-98.21%
YoY
|
$0.00
-100.0%
YoY
|
$1.099M
-85.92%
YoY
|
$2.452M
N/A
|
$15.00M
21.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.252M
12.89%
YoY
|
-$916.0K
-24.79%
YoY
|
$1.602M
-93.29%
YoY
|
$9.450M
-1157.05%
YoY
|
-$1.109M
-109.45%
YoY
|
-$1.218M
-134.81%
YoY
|
$23.88M
-17920.15%
YoY
|
-$894.0K
1724.49%
YoY
|
$11.74M
-1914.53%
YoY
|
$3.499M
-84.6%
YoY
|
-$134.0K
-80.55%
YoY
|
-$49.00K
-94.8%
YoY
|
-$647.0K
-471.84%
YoY
|
$22.72M
1342.35%
YoY
|
-$689.0K
-104.89%
YoY
|
-$943.0K
-102.25%
YoY
|
$174.0K
-97.5%
YoY
|
$1.575M
-250.29%
YoY
|
$14.09M
21.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.200M
-62.83%
YoY
|
-$2.106M
-78.56%
YoY
|
-$177.0K
-98.44%
YoY
|
-$2.591M
-81.64%
YoY
|
-$8.610M
-272.51%
YoY
|
-$9.825M
-0.77%
YoY
|
-$11.33M
17.01%
YoY
|
-$14.11M
76.01%
YoY
|
$4.991M
-187.82%
YoY
|
-$9.901M
14.04%
YoY
|
-$9.682M
53.95%
YoY
|
-$8.016M
43.5%
YoY
|
-$5.683M
3.27%
YoY
|
-$8.682M
73.19%
YoY
|
-$6.289M
-7.89%
YoY
|
-$5.586M
-10.32%
YoY
|
-$5.503M
1.31%
YoY
|
-$5.013M
-8.37%
YoY
|
-$6.828M
35.34%
YoY
|
| Cash From Investing Activities |
-$337.0K
-103.02%
YoY
|
$3.673M
-63.9%
YoY
|
-$3.704M
-57.15%
YoY
|
-$8.177M
-149.0%
YoY
|
$11.16M
-154.7%
YoY
|
$10.18M
148.35%
YoY
|
-$8.645M
-177.88%
YoY
|
$16.69M
151.23%
YoY
|
-$20.40M
-628.09%
YoY
|
$4.097M
-127.43%
YoY
|
$11.10M
10.66%
YoY
|
$6.642M
31.58%
YoY
|
$3.862M
-3.4%
YoY
|
-$14.94M
-37437.5%
YoY
|
$10.03M
-267.16%
YoY
|
$5.048M
-113.92%
YoY
|
$3.998M
-53.2%
YoY
|
$40.00K
-99.47%
YoY
|
-$6.001M
7.01%
YoY
|
| Cash From Financing Activities |
-$1.252M
12.89%
YoY
|
-$916.0K
-24.79%
YoY
|
$1.602M
-93.29%
YoY
|
$9.450M
-1157.05%
YoY
|
-$1.109M
-109.45%
YoY
|
-$1.218M
-134.81%
YoY
|
$23.88M
-17920.15%
YoY
|
-$894.0K
1724.49%
YoY
|
$11.74M
-1914.53%
YoY
|
$3.499M
-84.6%
YoY
|
-$134.0K
-80.55%
YoY
|
-$49.00K
-94.8%
YoY
|
-$647.0K
-471.84%
YoY
|
$22.72M
1342.35%
YoY
|
-$689.0K
-104.89%
YoY
|
-$943.0K
-102.25%
YoY
|
$174.0K
-97.5%
YoY
|
$1.575M
-250.29%
YoY
|
$14.09M
21.7%
YoY
|
| Net Change In Cash |
-$4.789M
-433.03%
YoY
|
$651.0K
-175.0%
YoY
|
-$2.279M
-158.36%
YoY
|
-$1.318M
-178.27%
YoY
|
$1.438M
-139.25%
YoY
|
-$868.0K
-62.34%
YoY
|
$3.905M
204.13%
YoY
|
$1.684M
-218.34%
YoY
|
-$3.664M
48.46%
YoY
|
-$2.305M
156.11%
YoY
|
$1.284M
-57.94%
YoY
|
-$1.423M
-3.92%
YoY
|
-$2.468M
85.42%
YoY
|
-$900.0K
-73.51%
YoY
|
$3.053M
141.53%
YoY
|
-$1.481M
154.03%
YoY
|
-$1.331M
-113.23%
YoY
|
-$3.398M
-432.16%
YoY
|
$1.264M
36.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.200M
-62.83%
YoY
|
-$2.106M
-78.56%
YoY
|
-$177.0K
-98.44%
YoY
|
-$2.591M
-81.64%
YoY
|
-$8.610M
-272.51%
YoY
|
-$9.825M
-0.77%
YoY
|
-$11.33M
17.01%
YoY
|
-$14.11M
76.01%
YoY
|
$4.991M
-187.82%
YoY
|
-$9.901M
14.04%
YoY
|
-$9.682M
53.95%
YoY
|
-$8.016M
43.5%
YoY
|
-$5.683M
3.27%
YoY
|
-$8.682M
73.19%
YoY
|
-$6.289M
-7.89%
YoY
|
-$5.586M
-10.32%
YoY
|
-$5.503M
1.31%
YoY
|
-$5.013M
-8.37%
YoY
|
-$6.828M
35.34%
YoY
|
| Capital Expenditures |
$27.00K
-640.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-127.78%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-78.05%
YoY
|
$32.00K
-75.19%
YoY
|
$18.00K
-92.11%
YoY
|
$27.00K
-203.85%
YoY
|
$123.0K
-379.55%
YoY
|
$129.0K
-816.67%
YoY
|
$228.0K
-467.74%
YoY
|
-$26.00K
-966.67%
YoY
|
-$44.00K
131.58%
YoY
|
-$18.00K
-5.26%
YoY
|
-$62.00K
-6300.0%
YoY
|
$3.000K
N/A
|
-$19.00K
1800.0%
YoY
|
| Free Cash Flow |
-$3.227M
-62.5%
YoY
|
N/A
|
N/A
|
-$2.591M
-81.68%
YoY
|
-$8.605M
-273.03%
YoY
|
-$9.825M
-1.04%
YoY
|
-$11.36M
15.82%
YoY
|
-$14.14M
73.62%
YoY
|
$4.973M
-184.13%
YoY
|
-$9.928M
14.7%
YoY
|
-$9.805M
57.01%
YoY
|
-$8.145M
46.28%
YoY
|
-$5.911M
8.64%
YoY
|
-$8.656M
72.57%
YoY
|
-$6.245M
-8.28%
YoY
|
-$5.568M
-10.34%
YoY
|
-$5.441M
0.15%
YoY
|
-$5.016M
-8.32%
YoY
|
-$6.809M
34.99%
YoY
|
Loading...