|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$693.1M
24.44%
YoY
|
-$557.0M
13121.17%
YoY
|
-$4.213M
-94.72%
YoY
|
-$79.75M
-125.09%
YoY
|
$317.8M
-318.4%
YoY
|
| Depreciation, Depletion And Amortization |
$25.86M
-63.39%
YoY
|
$70.62M
3.8%
YoY
|
$68.03M
-24.17%
YoY
|
$89.71M
-16.2%
YoY
|
$107.1M
16.11%
YoY
|
| Cash From Operating Activities |
$250.4M
102.82%
YoY
|
$123.4M
-32.21%
YoY
|
$182.1M
36.97%
YoY
|
$132.9M
26.81%
YoY
|
$104.8M
97.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.68M
-56.34%
YoY
|
$26.75M
79.14%
YoY
|
$14.94M
-8.56%
YoY
|
$16.33M
-219.63%
YoY
|
-$13.65M
16.69%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.820M
-85.92%
YoY
|
$69.72M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.169M
-99.96%
YoY
|
| Cash From Investing Activities |
-$11.68M
-56.34%
YoY
|
-$26.75M
8.08%
YoY
|
-$24.76M
-71.23%
YoY
|
-$86.05M
589.31%
YoY
|
-$12.48M
-99.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.68M
-85.07%
YoY
|
$192.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.018B
-56.86%
YoY
|
| Debt Paid & Issued, Net |
$30.75M
434.78%
YoY
|
$5.750M
0.0%
YoY
|
$5.750M
0.0%
YoY
|
$5.750M
-97.21%
YoY
|
$206.4M
N/A
|
| Cash From Financing Activities |
-$268.1M
6.89%
YoY
|
-$250.8M
26.11%
YoY
|
-$198.9M
1230.02%
YoY
|
-$14.95M
-109.87%
YoY
|
$151.5M
-94.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$250.4M
102.82%
YoY
|
$123.4M
-32.21%
YoY
|
$182.1M
36.97%
YoY
|
$132.9M
26.81%
YoY
|
$104.8M
97.81%
YoY
|
| Cash From Investing Activities |
-$11.68M
-56.34%
YoY
|
-$26.75M
8.08%
YoY
|
-$24.76M
-71.23%
YoY
|
-$86.05M
589.31%
YoY
|
-$12.48M
-99.56%
YoY
|
| Cash From Financing Activities |
-$268.1M
6.89%
YoY
|
-$250.8M
26.11%
YoY
|
-$198.9M
1230.02%
YoY
|
-$14.95M
-109.87%
YoY
|
$151.5M
-94.71%
YoY
|
| Net Change In Cash |
-$29.44M
-80.65%
YoY
|
-$152.1M
218.02%
YoY
|
-$47.84M
-226.34%
YoY
|
$37.87M
-84.28%
YoY
|
$240.9M
256.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$250.4M
102.82%
YoY
|
$123.4M
-32.21%
YoY
|
$182.1M
36.97%
YoY
|
$132.9M
26.81%
YoY
|
$104.8M
97.81%
YoY
|
| Capital Expenditures |
$11.68M
-56.34%
YoY
|
$26.75M
79.14%
YoY
|
$14.94M
-8.56%
YoY
|
$16.33M
-219.63%
YoY
|
-$13.65M
16.69%
YoY
|
| Free Cash Flow |
$238.7M
146.86%
YoY
|
$96.69M
-42.16%
YoY
|
$167.2M
43.34%
YoY
|
$116.6M
-1.59%
YoY
|
$118.5M
83.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$45.21M
236.29%
YoY
|
-$499.4M
-12050.51%
YoY
|
$37.34M
-106.09%
YoY
|
-$253.7M
-1026.24%
YoY
|
$13.44M
-45.39%
YoY
|
$4.179M
-116.07%
YoY
|
-$613.2M
-3778.24%
YoY
|
$27.40M
305.67%
YoY
|
$24.62M
-1628.06%
YoY
|
-$26.01M
-76.46%
YoY
|
$16.67M
-7.71%
YoY
|
$6.753M
-253.76%
YoY
|
-$1.611M
-109.83%
YoY
|
-$110.5M
1000.4%
YoY
|
$18.06M
-362.35%
YoY
|
-$4.392M
-37.99%
YoY
|
$16.40M
-95.2%
YoY
|
-$10.04M
-62.8%
YoY
|
-$6.885M
-69.79%
YoY
|
-$7.083M
29.99%
YoY
|
| Depreciation, Depletion And Amortization |
$4.412M
-53.97%
YoY
|
$4.998M
-72.35%
YoY
|
$4.642M
-74.65%
YoY
|
$6.631M
-61.05%
YoY
|
$9.585M
-44.29%
YoY
|
$18.07M
5.06%
YoY
|
$18.31M
732.36%
YoY
|
$17.02M
0.34%
YoY
|
$17.21M
2.84%
YoY
|
$17.20M
8.34%
YoY
|
$2.200M
4.76%
YoY
|
$16.97M
671.23%
YoY
|
$16.73M
-37.87%
YoY
|
$15.88M
-39.34%
YoY
|
$2.100M
-8.7%
YoY
|
$2.200M
-4.35%
YoY
|
$26.93M
-0.1%
YoY
|
$26.17M
0.67%
YoY
|
$2.300M
15.0%
YoY
|
$2.300M
27.78%
YoY
|
| Cash From Operating Activities |
$77.23M
78.58%
YoY
|
$59.06M
-1194.16%
YoY
|
$76.82M
-17.84%
YoY
|
$71.24M
116.36%
YoY
|
$43.25M
1686.98%
YoY
|
-$5.398M
-108.51%
YoY
|
$93.49M
49.35%
YoY
|
$32.92M
-22.91%
YoY
|
$2.420M
-81.93%
YoY
|
$63.42M
23.93%
YoY
|
$62.60M
69.18%
YoY
|
$42.71M
68.09%
YoY
|
$13.39M
-30.83%
YoY
|
$51.17M
-44.0%
YoY
|
$37.00M
-17.58%
YoY
|
$25.41M
79.43%
YoY
|
$19.36M
-142.47%
YoY
|
$91.38M
65.25%
YoY
|
$44.89M
-2051.83%
YoY
|
$14.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.398M
40.94%
YoY
|
$2.737M
-13.63%
YoY
|
$3.025M
-84.12%
YoY
|
$3.509M
102.83%
YoY
|
$2.411M
-13.92%
YoY
|
$3.169M
46.31%
YoY
|
$19.05M
429.28%
YoY
|
$1.730M
-27.89%
YoY
|
$2.801M
-58.88%
YoY
|
$2.166M
-56.87%
YoY
|
$3.600M
-210.36%
YoY
|
$2.399M
-178.58%
YoY
|
$6.811M
-236.33%
YoY
|
$5.022M
-217.75%
YoY
|
-$3.262M
-14.96%
YoY
|
-$3.053M
7.05%
YoY
|
-$4.996M
85.04%
YoY
|
-$4.265M
-12.96%
YoY
|
-$3.836M
-43.59%
YoY
|
-$2.852M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$69.72M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$20.00K
N/A
|
$100.0K
N/A
|
-$9.877M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.138M
-102.97%
YoY
|
$28.00K
-100.0%
YoY
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$3.398M
40.94%
YoY
|
-$2.737M
-13.63%
YoY
|
-$3.025M
-84.12%
YoY
|
-$3.509M
102.83%
YoY
|
-$2.411M
-13.92%
YoY
|
-$3.169M
46.31%
YoY
|
-$19.05M
444.4%
YoY
|
-$1.730M
-85.91%
YoY
|
-$2.801M
-58.88%
YoY
|
-$2.166M
-56.87%
YoY
|
-$3.500M
7.3%
YoY
|
-$12.28M
302.1%
YoY
|
-$6.811M
-90.88%
YoY
|
-$5.022M
60.6%
YoY
|
-$3.262M
-14.34%
YoY
|
-$3.053M
7.16%
YoY
|
-$74.72M
2623.88%
YoY
|
-$3.127M
-92.76%
YoY
|
-$3.808M
-99.86%
YoY
|
-$2.849M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.68M
-53.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.89M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.438M
-99.28%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.580M
-91.57%
YoY
|
-$188.2M
336.93%
YoY
|
-$28.49M
-73.31%
YoY
|
-$8.938M
34.67%
YoY
|
-$42.47M
-55.0%
YoY
|
-$43.08M
-69.35%
YoY
|
-$106.7M
2785.03%
YoY
|
-$6.637M
-82.78%
YoY
|
-$94.37M
483.66%
YoY
|
-$140.5M
4172.91%
YoY
|
-$3.700M
42.53%
YoY
|
-$38.53M
1903.74%
YoY
|
-$16.17M
126.25%
YoY
|
-$3.289M
-60.09%
YoY
|
-$2.596M
190.71%
YoY
|
-$1.923M
-68.37%
YoY
|
-$7.146M
-104.29%
YoY
|
-$8.242M
-87.59%
YoY
|
-$893.0K
-100.03%
YoY
|
-$6.079M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$77.23M
78.58%
YoY
|
$59.06M
-1194.16%
YoY
|
$76.82M
-17.84%
YoY
|
$71.24M
116.36%
YoY
|
$43.25M
1686.98%
YoY
|
-$5.398M
-108.51%
YoY
|
$93.49M
49.35%
YoY
|
$32.92M
-22.91%
YoY
|
$2.420M
-81.93%
YoY
|
$63.42M
23.93%
YoY
|
$62.60M
69.18%
YoY
|
$42.71M
68.09%
YoY
|
$13.39M
-30.83%
YoY
|
$51.17M
-44.0%
YoY
|
$37.00M
-17.58%
YoY
|
$25.41M
79.43%
YoY
|
$19.36M
-142.47%
YoY
|
$91.38M
65.25%
YoY
|
$44.89M
-2051.83%
YoY
|
$14.16M
N/A
|
| Cash From Investing Activities |
-$3.398M
40.94%
YoY
|
-$2.737M
-13.63%
YoY
|
-$3.025M
-84.12%
YoY
|
-$3.509M
102.83%
YoY
|
-$2.411M
-13.92%
YoY
|
-$3.169M
46.31%
YoY
|
-$19.05M
444.4%
YoY
|
-$1.730M
-85.91%
YoY
|
-$2.801M
-58.88%
YoY
|
-$2.166M
-56.87%
YoY
|
-$3.500M
7.3%
YoY
|
-$12.28M
302.1%
YoY
|
-$6.811M
-90.88%
YoY
|
-$5.022M
60.6%
YoY
|
-$3.262M
-14.34%
YoY
|
-$3.053M
7.16%
YoY
|
-$74.72M
2623.88%
YoY
|
-$3.127M
-92.76%
YoY
|
-$3.808M
-99.86%
YoY
|
-$2.849M
N/A
|
| Cash From Financing Activities |
-$3.580M
-91.57%
YoY
|
-$188.2M
336.93%
YoY
|
-$28.49M
-73.31%
YoY
|
-$8.938M
34.67%
YoY
|
-$42.47M
-55.0%
YoY
|
-$43.08M
-69.35%
YoY
|
-$106.7M
2785.03%
YoY
|
-$6.637M
-82.78%
YoY
|
-$94.37M
483.66%
YoY
|
-$140.5M
4172.91%
YoY
|
-$3.700M
42.53%
YoY
|
-$38.53M
1903.74%
YoY
|
-$16.17M
126.25%
YoY
|
-$3.289M
-60.09%
YoY
|
-$2.596M
190.71%
YoY
|
-$1.923M
-68.37%
YoY
|
-$7.146M
-104.29%
YoY
|
-$8.242M
-87.59%
YoY
|
-$893.0K
-100.03%
YoY
|
-$6.079M
N/A
|
| Net Change In Cash |
$69.65M
-5440.87%
YoY
|
-$131.9M
155.39%
YoY
|
$45.30M
-240.23%
YoY
|
$58.79M
139.39%
YoY
|
-$1.304M
-98.6%
YoY
|
-$51.65M
-34.86%
YoY
|
-$32.31M
-158.31%
YoY
|
$24.56M
-403.3%
YoY
|
-$93.15M
572.51%
YoY
|
-$79.29M
-284.98%
YoY
|
$55.40M
77.88%
YoY
|
-$8.097M
-139.63%
YoY
|
-$13.85M
-77.06%
YoY
|
$42.86M
-46.43%
YoY
|
$31.14M
-22.51%
YoY
|
$20.43M
290.46%
YoY
|
-$60.39M
-151.08%
YoY
|
$80.01M
-247.36%
YoY
|
$40.19M
-67.0%
YoY
|
$5.233M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.23M
78.58%
YoY
|
$59.06M
-1194.16%
YoY
|
$76.82M
-17.84%
YoY
|
$71.24M
116.36%
YoY
|
$43.25M
1686.98%
YoY
|
-$5.398M
-108.51%
YoY
|
$93.49M
49.35%
YoY
|
$32.92M
-22.91%
YoY
|
$2.420M
-81.93%
YoY
|
$63.42M
23.93%
YoY
|
$62.60M
69.18%
YoY
|
$42.71M
68.09%
YoY
|
$13.39M
-30.83%
YoY
|
$51.17M
-44.0%
YoY
|
$37.00M
-17.58%
YoY
|
$25.41M
79.43%
YoY
|
$19.36M
-142.47%
YoY
|
$91.38M
65.25%
YoY
|
$44.89M
-2051.83%
YoY
|
$14.16M
N/A
|
| Capital Expenditures |
$3.398M
40.94%
YoY
|
$2.737M
-13.63%
YoY
|
$3.025M
-84.12%
YoY
|
$3.509M
102.83%
YoY
|
$2.411M
-13.92%
YoY
|
$3.169M
46.31%
YoY
|
$19.05M
429.28%
YoY
|
$1.730M
-27.89%
YoY
|
$2.801M
-58.88%
YoY
|
$2.166M
-56.87%
YoY
|
$3.600M
-210.36%
YoY
|
$2.399M
-178.58%
YoY
|
$6.811M
-236.33%
YoY
|
$5.022M
-217.75%
YoY
|
-$3.262M
-14.96%
YoY
|
-$3.053M
7.05%
YoY
|
-$4.996M
85.04%
YoY
|
-$4.265M
-12.96%
YoY
|
-$3.836M
-43.59%
YoY
|
-$2.852M
N/A
|
| Free Cash Flow |
$73.83M
80.8%
YoY
|
$56.33M
-757.48%
YoY
|
$73.79M
-0.87%
YoY
|
$67.73M
117.11%
YoY
|
$40.83M
-10817.59%
YoY
|
-$8.567M
-113.99%
YoY
|
$74.44M
26.17%
YoY
|
$31.19M
-22.62%
YoY
|
-$381.0K
-105.79%
YoY
|
$61.25M
32.72%
YoY
|
$59.00M
46.53%
YoY
|
$40.31M
41.63%
YoY
|
$6.578M
-72.99%
YoY
|
$46.15M
-51.75%
YoY
|
$40.26M
-17.37%
YoY
|
$28.46M
67.3%
YoY
|
$24.35M
-156.79%
YoY
|
$95.65M
58.89%
YoY
|
$48.73M
982.84%
YoY
|
$17.01M
N/A
|
Loading...