|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.801M
-544.1%
YoY
|
-$1.306M
-67.2%
YoY
|
-$3.983M
-79.91%
YoY
|
-$19.82M
-7297.57%
YoY
|
$275.4K
-105.02%
YoY
|
| Depreciation, Depletion And Amortization |
$76.15K
0.45%
YoY
|
$75.81K
-0.89%
YoY
|
$76.49K
4.7%
YoY
|
$73.05K
5.49%
YoY
|
$69.25K
-0.41%
YoY
|
| Cash From Operating Activities |
$2.883M
-9.67%
YoY
|
$3.192M
87.94%
YoY
|
$1.699M
-68.99%
YoY
|
$5.477M
-1.03%
YoY
|
$5.534M
325.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$46.18K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.89M
-217.72%
YoY
|
-$30.49M
-35.21%
YoY
|
-$47.06M
-713.8%
YoY
|
$7.666M
469.69%
YoY
|
$1.346M
-99.05%
YoY
|
| Cash From Investing Activities |
$35.89M
-217.72%
YoY
|
-$30.49M
-35.21%
YoY
|
-$47.06M
-717.52%
YoY
|
$7.620M
466.26%
YoY
|
$1.346M
-99.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.13K
-98.75%
YoY
|
$1.053M
-40.31%
YoY
|
$1.763M
N/A
|
| Debt Paid & Issued, Net |
$21.61K
-17.7%
YoY
|
$26.26K
20.33%
YoY
|
$21.82K
-4.02%
YoY
|
$22.74K
5.07%
YoY
|
$21.64K
5.54%
YoY
|
| Cash From Financing Activities |
-$31.88M
-205.39%
YoY
|
$30.25M
-29.74%
YoY
|
$43.05M
-366.83%
YoY
|
-$16.14M
102.24%
YoY
|
-$7.978M
-94.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.883M
-9.67%
YoY
|
$3.192M
87.94%
YoY
|
$1.699M
-68.99%
YoY
|
$5.477M
-1.03%
YoY
|
$5.534M
325.99%
YoY
|
| Cash From Investing Activities |
$35.89M
-217.72%
YoY
|
-$30.49M
-35.21%
YoY
|
-$47.06M
-717.52%
YoY
|
$7.620M
466.26%
YoY
|
$1.346M
-99.05%
YoY
|
| Cash From Financing Activities |
-$31.88M
-205.39%
YoY
|
$30.25M
-29.74%
YoY
|
$43.05M
-366.83%
YoY
|
-$16.14M
102.24%
YoY
|
-$7.978M
-94.49%
YoY
|
| Net Change In Cash |
$6.895M
133.54%
YoY
|
$2.952M
-228.17%
YoY
|
-$2.304M
-24.19%
YoY
|
-$3.039M
176.5%
YoY
|
-$1.099M
-25.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.883M
-9.67%
YoY
|
$3.192M
87.94%
YoY
|
$1.699M
-68.99%
YoY
|
$5.477M
-1.03%
YoY
|
$5.534M
325.99%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$46.18K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$1.699M
-68.72%
YoY
|
$5.430M
-1.86%
YoY
|
$5.534M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$801.1K
44.97%
YoY
|
$3.383M
-325.29%
YoY
|
$1.823M
611.38%
YoY
|
$42.73K
-115.6%
YoY
|
$552.6K
159.29%
YoY
|
-$1.502M
-69.07%
YoY
|
$256.2K
-161.19%
YoY
|
-$273.8K
-195.92%
YoY
|
$213.1K
-78.81%
YoY
|
-$4.855M
-59.48%
YoY
|
-$418.7K
-86.8%
YoY
|
$285.5K
-124.06%
YoY
|
$1.005M
-128.9%
YoY
|
-$11.98M
2040.61%
YoY
|
-$3.173M
-782.99%
YoY
|
-$1.187M
29.01%
YoY
|
-$3.480M
-369.65%
YoY
|
-$559.8K
-104.64%
YoY
|
$464.6K
-64.74%
YoY
|
-$919.8K
-126.52%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
-5.95%
YoY
|
$25.50K
38.59%
YoY
|
$15.10K
-21.03%
YoY
|
$17.50K
-8.52%
YoY
|
$18.08K
-5.48%
YoY
|
$18.40K
-3.77%
YoY
|
$19.12K
0.0%
YoY
|
$19.13K
0.0%
YoY
|
$19.12K
0.01%
YoY
|
$19.12K
0.0%
YoY
|
$19.12K
0.0%
YoY
|
$19.13K
9.31%
YoY
|
$19.12K
10.46%
YoY
|
$19.12K
10.46%
YoY
|
$19.12K
10.46%
YoY
|
$17.50K
1.04%
YoY
|
$17.31K
-0.01%
YoY
|
$17.31K
-0.06%
YoY
|
$17.31K
0.0%
YoY
|
$17.32K
0.06%
YoY
|
| Cash From Operating Activities |
$200.8K
-106.44%
YoY
|
$2.074M
-50.0%
YoY
|
$2.135M
-290.26%
YoY
|
$1.793M
50.64%
YoY
|
-$3.119M
204.53%
YoY
|
$4.148M
-573.08%
YoY
|
-$1.122M
-144.76%
YoY
|
$1.190M
-38.43%
YoY
|
-$1.024M
-45.07%
YoY
|
-$876.9K
-214.5%
YoY
|
$2.507M
-14.59%
YoY
|
$1.933M
-10.24%
YoY
|
-$1.865M
393.28%
YoY
|
$765.8K
-62.42%
YoY
|
$2.935M
63.99%
YoY
|
$2.154M
34.96%
YoY
|
-$378.0K
-443.83%
YoY
|
$2.038M
78.05%
YoY
|
$1.790M
-36.09%
YoY
|
$1.596M
73.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$24.73K
N/A
|
-$7.470K
N/A
|
$13.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.90M
-341.43%
YoY
|
$4.055M
-113.73%
YoY
|
$13.06M
524.54%
YoY
|
$2.872M
-18.84%
YoY
|
-$6.584M
23.25%
YoY
|
-$29.53M
25.28%
YoY
|
$2.092M
-110.98%
YoY
|
$3.539M
288.18%
YoY
|
-$5.342M
263.61%
YoY
|
-$23.57M
186.06%
YoY
|
-$19.05M
-232.61%
YoY
|
$911.6K
-69.71%
YoY
|
-$1.469M
-154.22%
YoY
|
-$8.241M
-289.48%
YoY
|
$14.37M
328.02%
YoY
|
$3.010M
-133.18%
YoY
|
$2.710M
-67.34%
YoY
|
$4.349M
-121.27%
YoY
|
$3.357M
-341.71%
YoY
|
| Cash From Investing Activities |
$72.22M
2414.7%
YoY
|
$15.90M
-341.43%
YoY
|
$4.055M
-113.73%
YoY
|
$13.06M
524.54%
YoY
|
$2.872M
-18.84%
YoY
|
-$6.584M
23.25%
YoY
|
-$29.53M
25.28%
YoY
|
$2.092M
-110.98%
YoY
|
$3.539M
288.17%
YoY
|
-$5.342M
263.61%
YoY
|
-$23.57M
185.21%
YoY
|
-$19.05M
-232.68%
YoY
|
$911.6K
-69.57%
YoY
|
-$1.469M
-154.22%
YoY
|
-$8.266M
-290.05%
YoY
|
$14.36M
327.79%
YoY
|
$2.996M
-133.03%
YoY
|
$2.710M
-67.34%
YoY
|
$4.349M
-121.27%
YoY
|
$3.357M
-341.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$377.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.795K
7.39%
YoY
|
N/A
|
N/A
|
N/A
|
$5.396K
-12.3%
YoY
|
N/A
|
N/A
|
N/A
|
$6.153K
3.15%
YoY
|
N/A
|
N/A
|
N/A
|
$5.965K
4.91%
YoY
|
N/A
|
N/A
|
N/A
|
$5.686K
4.91%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.15M
4086.94%
YoY
|
-$14.63M
-452.39%
YoY
|
-$1.794M
-105.95%
YoY
|
-$13.77M
696.56%
YoY
|
-$1.675M
-27.6%
YoY
|
$4.152M
-24.28%
YoY
|
$30.14M
45.56%
YoY
|
-$1.729M
-109.83%
YoY
|
-$2.314M
216.16%
YoY
|
$5.484M
6914.59%
YoY
|
$20.71M
233.96%
YoY
|
$17.60M
-197.94%
YoY
|
-$732.0K
-83.54%
YoY
|
$78.18K
-101.74%
YoY
|
$6.200M
-163.51%
YoY
|
-$17.97M
900.79%
YoY
|
-$4.446M
-155.17%
YoY
|
-$4.480M
-20.27%
YoY
|
-$9.762M
-151.21%
YoY
|
-$1.795M
202.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$200.8K
-106.44%
YoY
|
$2.074M
-50.0%
YoY
|
$2.135M
-290.26%
YoY
|
$1.793M
50.64%
YoY
|
-$3.119M
204.53%
YoY
|
$4.148M
-573.08%
YoY
|
-$1.122M
-144.76%
YoY
|
$1.190M
-38.43%
YoY
|
-$1.024M
-45.07%
YoY
|
-$876.9K
-214.5%
YoY
|
$2.507M
-14.59%
YoY
|
$1.933M
-10.24%
YoY
|
-$1.865M
393.28%
YoY
|
$765.8K
-62.42%
YoY
|
$2.935M
63.99%
YoY
|
$2.154M
34.96%
YoY
|
-$378.0K
-443.83%
YoY
|
$2.038M
78.05%
YoY
|
$1.790M
-36.09%
YoY
|
$1.596M
73.03%
YoY
|
| Cash From Investing Activities |
$72.22M
2414.7%
YoY
|
$15.90M
-341.43%
YoY
|
$4.055M
-113.73%
YoY
|
$13.06M
524.54%
YoY
|
$2.872M
-18.84%
YoY
|
-$6.584M
23.25%
YoY
|
-$29.53M
25.28%
YoY
|
$2.092M
-110.98%
YoY
|
$3.539M
288.17%
YoY
|
-$5.342M
263.61%
YoY
|
-$23.57M
185.21%
YoY
|
-$19.05M
-232.68%
YoY
|
$911.6K
-69.57%
YoY
|
-$1.469M
-154.22%
YoY
|
-$8.266M
-290.05%
YoY
|
$14.36M
327.79%
YoY
|
$2.996M
-133.03%
YoY
|
$2.710M
-67.34%
YoY
|
$4.349M
-121.27%
YoY
|
$3.357M
-341.71%
YoY
|
| Cash From Financing Activities |
-$70.15M
4086.94%
YoY
|
-$14.63M
-452.39%
YoY
|
-$1.794M
-105.95%
YoY
|
-$13.77M
696.56%
YoY
|
-$1.675M
-27.6%
YoY
|
$4.152M
-24.28%
YoY
|
$30.14M
45.56%
YoY
|
-$1.729M
-109.83%
YoY
|
-$2.314M
216.16%
YoY
|
$5.484M
6914.59%
YoY
|
$20.71M
233.96%
YoY
|
$17.60M
-197.94%
YoY
|
-$732.0K
-83.54%
YoY
|
$78.18K
-101.74%
YoY
|
$6.200M
-163.51%
YoY
|
-$17.97M
900.79%
YoY
|
-$4.446M
-155.17%
YoY
|
-$4.480M
-20.27%
YoY
|
-$9.762M
-151.21%
YoY
|
-$1.795M
202.61%
YoY
|
| Net Change In Cash |
$2.276M
-218.42%
YoY
|
$3.338M
94.51%
YoY
|
$4.396M
-950.21%
YoY
|
$1.083M
-30.24%
YoY
|
-$1.922M
-1059.57%
YoY
|
$1.716M
-333.41%
YoY
|
-$517.1K
42.9%
YoY
|
$1.553M
224.5%
YoY
|
$200.3K
-111.89%
YoY
|
-$735.3K
17.59%
YoY
|
-$361.8K
-141.61%
YoY
|
$478.6K
-132.91%
YoY
|
-$1.685M
-7.85%
YoY
|
-$625.3K
-333.84%
YoY
|
$869.5K
-124.0%
YoY
|
-$1.454M
-146.07%
YoY
|
-$1.829M
103.07%
YoY
|
$267.4K
-93.0%
YoY
|
-$3.623M
-356.01%
YoY
|
$3.157M
-397.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.8K
-106.44%
YoY
|
$2.074M
-50.0%
YoY
|
$2.135M
-290.26%
YoY
|
$1.793M
50.64%
YoY
|
-$3.119M
204.53%
YoY
|
$4.148M
-573.08%
YoY
|
-$1.122M
-144.76%
YoY
|
$1.190M
-38.43%
YoY
|
-$1.024M
-45.07%
YoY
|
-$876.9K
-214.5%
YoY
|
$2.507M
-14.59%
YoY
|
$1.933M
-10.24%
YoY
|
-$1.865M
393.28%
YoY
|
$765.8K
-62.42%
YoY
|
$2.935M
63.99%
YoY
|
$2.154M
34.96%
YoY
|
-$378.0K
-443.83%
YoY
|
$2.038M
78.05%
YoY
|
$1.790M
-36.09%
YoY
|
$1.596M
73.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$24.73K
N/A
|
-$7.470K
N/A
|
$13.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$876.9K
-214.5%
YoY
|
$2.507M
-15.3%
YoY
|
$1.933M
-10.55%
YoY
|
-$1.865M
375.69%
YoY
|
$765.8K
N/A
|
$2.960M
N/A
|
$2.161M
N/A
|
-$392.0K
-456.54%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...