|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.095M
84.12%
YoY
|
$3.310M
413.01%
YoY
|
$645.3K
50.88%
YoY
|
$427.7K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$5.785M
126.93%
YoY
|
$2.549M
502.94%
YoY
|
$422.8K
-24.05%
YoY
|
$556.7K
N/A
|
$0.00
N/A
|
| Gross Profit |
$310.0K
-59.27%
YoY
|
$761.0K
242.08%
YoY
|
$222.5K
-272.42%
YoY
|
-$129.0K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$13.98M
513.66%
YoY
|
$2.279M
10.62%
YoY
|
$2.060M
30.91%
YoY
|
$1.574M
1093.76%
YoY
|
$131.8K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$761.0K
-17.6%
YoY
|
$923.5K
96.2%
YoY
|
$470.7K
14962.56%
YoY
|
$3.125K
N/A
|
$0.00
N/A
|
| Operating Expenses |
-$443.9M
-13935.1%
YoY
|
$3.209M
21.74%
YoY
|
$2.635M
66.26%
YoY
|
$1.585M
1102.51%
YoY
|
$131.8K
N/A
|
| Operating Profit |
$444.2M
-18249.69%
YoY
|
-$2.447M
1.43%
YoY
|
-$2.413M
40.77%
YoY
|
-$1.714M
1200.45%
YoY
|
-$131.8K
N/A
|
| Interest Expense |
$807.2M
-153771.05%
YoY
|
-$525.3K
664.18%
YoY
|
-$68.74K
-76.38%
YoY
|
-$291.1K
1198.17%
YoY
|
-$22.42K
1337.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$845.0K
1531.28%
YoY
|
-$51.80K
-82.2%
YoY
|
-$291.0K
1197.93%
YoY
|
-$22.42K
N/A
|
| Pretax Income |
$440.9M
-13490.19%
YoY
|
-$3.293M
33.58%
YoY
|
-$2.465M
22.92%
YoY
|
-$2.005M
1200.07%
YoY
|
-$154.2K
9787.18%
YoY
|
| Income Tax |
$92.30M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$348.6M
-10686.99%
YoY
|
-$3.293M
33.58%
YoY
|
-$2.465M
22.92%
YoY
|
-$2.005M
1200.07%
YoY
|
-$154.2K
9787.18%
YoY
|
| Basic Earnings Per Share |
$13.60
-19528.57%
YoY
|
-$0.07
40.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.05
150.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$13.39
-19228.57%
YoY
|
-$0.07
40.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$15.81K
2332.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.14M shares
-51.61%
YoY
|
49.88M shares
1.68%
YoY
|
49.06M shares
13.8%
YoY
|
43.11M shares
341.76%
YoY
|
9.758M shares
N/A
|
| Diluted Shares Outstanding |
24.52M shares
-50.85%
YoY
|
49.88M shares
1.68%
YoY
|
49.06M shares
13.8%
YoY
|
43.11M shares
341.76%
YoY
|
9.758M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.04M
627.62%
YoY
|
$2.293M
90.95%
YoY
|
$1.325M
94.15%
YoY
|
$2.052M
67.5%
YoY
|
$1.517M
70.19%
YoY
|
$1.201M
134.85%
YoY
|
$682.4K
178.13%
YoY
|
$1.225M
761.88%
YoY
|
$891.6K
471.22%
YoY
|
$511.3K
402.68%
YoY
|
$245.4K
296.81%
YoY
|
$142.1K
757.91%
YoY
|
$156.1K
-55.31%
YoY
|
$101.7K
N/A
|
$61.83K
N/A
|
$16.57K
N/A
|
$349.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.426M
17.59%
YoY
|
$1.024M
-5.24%
YoY
|
$1.931M
238.24%
YoY
|
$1.561M
55.59%
YoY
|
$1.213M
113.51%
YoY
|
$1.081M
165.35%
YoY
|
$570.8K
318.2%
YoY
|
$1.003M
1285.96%
YoY
|
$568.0K
495.0%
YoY
|
$407.2K
243.71%
YoY
|
$136.5K
-39.3%
YoY
|
$72.39K
-27.4%
YoY
|
$95.46K
-58.88%
YoY
|
$118.5K
N/A
|
$224.9K
N/A
|
$99.71K
N/A
|
$232.1K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$9.615M
3055.4%
YoY
|
$1.269M
955.7%
YoY
|
-$605.8K
-642.83%
YoY
|
$490.9K
121.43%
YoY
|
$304.7K
-5.84%
YoY
|
$120.2K
15.49%
YoY
|
$111.6K
2.52%
YoY
|
$221.7K
217.88%
YoY
|
$323.6K
433.74%
YoY
|
$104.1K
-721.05%
YoY
|
$108.9K
-166.77%
YoY
|
$69.74K
-183.88%
YoY
|
$60.63K
-48.24%
YoY
|
-$16.76K
N/A
|
-$163.0K
N/A
|
-$83.14K
N/A
|
$117.1K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$74.99M
7674.81%
YoY
|
$223.4M
23203.71%
YoY
|
$13.80M
3289.05%
YoY
|
$743.8K
31.27%
YoY
|
$964.5K
18.55%
YoY
|
$958.8K
94.31%
YoY
|
$407.2K
-61.52%
YoY
|
$566.6K
29.39%
YoY
|
$813.6K
196.79%
YoY
|
$493.4K
41.52%
YoY
|
$1.058M
147.7%
YoY
|
$437.9K
34.25%
YoY
|
$274.1K
75.6%
YoY
|
$348.7K
-47.49%
YoY
|
$427.3K
348.81%
YoY
|
$326.2K
2305.53%
YoY
|
$156.1K
2568.55%
YoY
|
$664.0K
3758.45%
YoY
|
$95.20K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$124.0K
-45.54%
YoY
|
$124.0K
-5.07%
YoY
|
$222.0K
-7.11%
YoY
|
$180.7K
-22.36%
YoY
|
$227.7K
-3.26%
YoY
|
$130.6K
-41.3%
YoY
|
$239.0K
35.46%
YoY
|
$232.8K
58.35%
YoY
|
$235.4K
166.82%
YoY
|
$222.5K
276.83%
YoY
|
$176.4K
-3878.16%
YoY
|
$147.0K
N/A
|
$88.21K
1030.94%
YoY
|
$59.05K
N/A
|
-$4.670K
N/A
|
$0.00
N/A
|
$7.800K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$3.850B
315920.17%
YoY
|
$5.472B
544754.63%
YoY
|
$359.7M
55065.91%
YoY
|
$958.8K
26.79%
YoY
|
$1.218M
25.3%
YoY
|
$1.004M
40.26%
YoY
|
$652.1K
-46.24%
YoY
|
$756.2K
29.29%
YoY
|
$972.4K
168.36%
YoY
|
$716.0K
50.69%
YoY
|
$1.213M
183.91%
YoY
|
$584.9K
77.26%
YoY
|
$362.3K
132.11%
YoY
|
$475.1K
-28.45%
YoY
|
$427.3K
348.82%
YoY
|
$330.0K
2334.26%
YoY
|
$156.1K
2568.55%
YoY
|
$664.0K
3758.45%
YoY
|
$95.20K
N/A
|
| Operating Profit |
-$3.841B
420268.36%
YoY
|
-$5.470B
618698.71%
YoY
|
-$360.3M
66568.4%
YoY
|
-$468.0K
-12.46%
YoY
|
-$913.6K
40.83%
YoY
|
-$884.0K
44.48%
YoY
|
-$540.5K
-51.05%
YoY
|
-$534.5K
3.76%
YoY
|
-$648.7K
115.02%
YoY
|
-$611.9K
24.39%
YoY
|
-$1.104M
87.06%
YoY
|
-$515.2K
24.71%
YoY
|
-$301.7K
674.21%
YoY
|
-$491.9K
-25.92%
YoY
|
-$590.3K
N/A
|
-$413.1K
2947.64%
YoY
|
-$38.97K
N/A
|
-$664.0K
N/A
|
N/A
|
| Interest Expense |
-$3.857B
4448770.82%
YoY
|
-$5.232B
-29898585.71%
YoY
|
$807.4M
-427753.28%
YoY
|
-$106.2K
-847.89%
YoY
|
-$86.70K
23.38%
YoY
|
$17.50K
-106.24%
YoY
|
-$188.8K
367.56%
YoY
|
$14.20K
-200.07%
YoY
|
-$70.27K
280.66%
YoY
|
-$280.5K
-6637.3%
YoY
|
-$40.38K
-57.44%
YoY
|
-$14.19K
-80.77%
YoY
|
-$18.46K
-74.77%
YoY
|
$4.290K
-109.6%
YoY
|
-$94.88K
1124.26%
YoY
|
-$73.80K
1054.93%
YoY
|
-$73.16K
1518.58%
YoY
|
-$44.71K
1085.94%
YoY
|
-$7.750K
N/A
|
| Other Income/Expense, Net |
$1.000K
-100.41%
YoY
|
$12.04K
-113.27%
YoY
|
$0.00
N/A
|
-$154.8K
29.34%
YoY
|
-$243.3K
-4.2%
YoY
|
-$90.72K
-71.47%
YoY
|
$0.00
-100.0%
YoY
|
-$119.7K
-2214.66%
YoY
|
-$253.9K
4355.89%
YoY
|
-$318.0K
-1597.83%
YoY
|
-$18.42K
50.37%
YoY
|
$5.660K
-107.67%
YoY
|
-$5.699K
-92.21%
YoY
|
$21.23K
-147.48%
YoY
|
-$12.25K
N/A
|
-$73.81K
1055.73%
YoY
|
-$73.16K
N/A
|
-$44.71K
N/A
|
N/A
|
| Pretax Income |
-$3.818B
329955.58%
YoY
|
-$5.296B
543286.68%
YoY
|
$443.6M
-54606.25%
YoY
|
-$622.8K
-4.8%
YoY
|
-$1.157M
28.16%
YoY
|
-$974.7K
4.82%
YoY
|
-$813.9K
-30.02%
YoY
|
-$654.2K
24.92%
YoY
|
-$902.7K
193.64%
YoY
|
-$929.9K
97.56%
YoY
|
-$1.163M
66.76%
YoY
|
-$523.7K
7.56%
YoY
|
-$307.4K
174.15%
YoY
|
-$470.7K
-33.59%
YoY
|
-$697.4K
577.46%
YoY
|
-$486.9K
2341.88%
YoY
|
-$112.1K
981.29%
YoY
|
-$708.8K
3278.27%
YoY
|
-$103.0K
N/A
|
| Income Tax |
N/A
N/A
|
-$92.30M
N/A
|
$92.30M
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.818B
329958.15%
YoY
|
-$5.204B
533796.8%
YoY
|
$333.9M
-41121.75%
YoY
|
-$622.8K
-4.81%
YoY
|
-$1.157M
28.16%
YoY
|
-$974.7K
4.83%
YoY
|
-$813.9K
-30.02%
YoY
|
-$654.2K
24.92%
YoY
|
-$902.7K
193.64%
YoY
|
-$929.9K
97.57%
YoY
|
-$1.163M
66.76%
YoY
|
-$523.7K
7.56%
YoY
|
-$307.4K
174.16%
YoY
|
-$470.7K
-33.59%
YoY
|
-$697.4K
577.46%
YoY
|
-$486.9K
2341.76%
YoY
|
-$112.1K
981.47%
YoY
|
-$708.8K
3278.89%
YoY
|
-$103.0K
N/A
|
| Basic Earnings Per Share |
-$8.40
27900.0%
YoY
|
-$15.98
19875.0%
YoY
|
N/A
|
-$0.31
3000.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.08
300.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.02
-300.0%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.01
N/A
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$8.40
27900.0%
YoY
|
-$15.98
19875.0%
YoY
|
$3.65
-22515.34%
YoY
|
-$0.31
3000.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.08
300.0%
YoY
|
-$0.02
-30.07%
YoY
|
-$0.01
-6.72%
YoY
|
-$0.02
-300.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
7.2%
YoY
|
$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$14.93K
349.23%
YoY
|
-$0.01
0.0%
YoY
|
-$2.707K
-37.32%
YoY
|
-$17.46K
99.78%
YoY
|
-$3.324K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
454.9M shares
1046.68%
YoY
|
384.1M shares
868.22%
YoY
|
4.303M shares
-91.38%
YoY
|
39.67M shares
-20.38%
YoY
|
39.67M shares
-20.26%
YoY
|
39.67M shares
-20.13%
YoY
|
49.91M shares
0.95%
YoY
|
49.82M shares
1.99%
YoY
|
49.75M shares
1.99%
YoY
|
49.67M shares
1.97%
YoY
|
49.44M shares
4.98%
YoY
|
48.85M shares
11.75%
YoY
|
48.78M shares
17.77%
YoY
|
48.71M shares
19.97%
YoY
|
47.10M shares
N/A
|
43.71M shares
1459.27%
YoY
|
41.42M shares
N/A
|
40.60M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
454.6M shares
1046.08%
YoY
|
325.7M shares
586.74%
YoY
|
N/A
|
2.006M shares
-95.97%
YoY
|
39.67M shares
-20.38%
YoY
|
47.42M shares
-4.68%
YoY
|
N/A
|
49.84M shares
2.01%
YoY
|
49.82M shares
2.14%
YoY
|
49.75M shares
2.17%
YoY
|
N/A
|
48.86M shares
11.76%
YoY
|
48.78M shares
17.77%
YoY
|
48.69M shares
19.93%
YoY
|
N/A
|
43.71M shares
1459.27%
YoY
|
41.42M shares
N/A
|
40.60M shares
N/A
|
N/A
|
Loading...