2024 Q1 Form 10-Q Financial Statement
#000168316824000250 Filed on January 12, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $891.6K | $511.3K |
YoY Change | 471.22% | 402.68% |
Cost Of Revenue | $568.0K | $407.2K |
YoY Change | 495.0% | 243.71% |
Gross Profit | $323.6K | $104.1K |
YoY Change | 433.74% | -721.05% |
Gross Profit Margin | 36.3% | 20.36% |
Selling, General & Admin | $813.6K | $493.4K |
YoY Change | 196.79% | 41.52% |
% of Gross Profit | 251.4% | 474.08% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $235.4K | $222.5K |
YoY Change | 166.82% | 276.83% |
% of Gross Profit | 72.73% | 213.8% |
Operating Expenses | $972.4K | $716.0K |
YoY Change | 168.36% | 50.69% |
Operating Profit | -$648.7K | -$611.9K |
YoY Change | 115.02% | 24.39% |
Interest Expense | -$70.27K | -$280.5K |
YoY Change | 280.66% | -6637.3% |
% of Operating Profit | ||
Other Income/Expense, Net | -$253.9K | -$318.0K |
YoY Change | 4355.89% | -1597.83% |
Pretax Income | -$902.7K | -$929.9K |
YoY Change | 193.64% | 97.56% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$902.7K | -$929.9K |
YoY Change | 193.64% | 97.57% |
Net Earnings / Revenue | -101.24% | -181.86% |
Basic Earnings Per Share | -$0.02 | -$0.02 |
Diluted Earnings Per Share | -$0.02 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 49.75M shares | 49.67M shares |
Diluted Shares Outstanding | 49.82M shares | 49.75M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $342.3K | $470.5K |
YoY Change | -14.95% | 160.46% |
Cash & Equivalents | $342.3K | $470.5K |
Short-Term Investments | ||
Other Short-Term Assets | $209.8K | $383.4K |
YoY Change | 4096.2% | 7568.8% |
Inventory | ||
Prepaid Expenses | $198.1K | $230.5K |
Receivables | $731.5K | $731.5K |
Other Receivables | $374.5K | $374.5K |
Total Short-Term Assets | $1.658M | $1.960M |
YoY Change | 112.05% | 86.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.145M | $5.114M |
YoY Change | 250.94% | 1146.65% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $867.3K | $944.2K |
YoY Change | -12.17% | -4.38% |
Other Assets | $2.711M | $3.018M |
YoY Change | -35.2% | -31.45% |
Total Long-Term Assets | $6.192M | $6.620M |
YoY Change | -15.83% | -7.47% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.658M | $1.960M |
Total Long-Term Assets | $6.192M | $6.620M |
Total Assets | $7.850M | $8.580M |
YoY Change | -3.54% | 4.55% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $403.7K | $202.5K |
YoY Change | 825.43% | 291.5% |
Accrued Expenses | $200.7K | $146.5K |
YoY Change | 642.89% | 2944.7% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.719M | $2.020M |
YoY Change | 114.85% | 404.98% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.524M | $2.608M |
YoY Change | 165.81% | 236.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $343.8K | $365.3K |
YoY Change | -21.36% | -13.39% |
Total Long-Term Liabilities | $343.8K | $365.3K |
YoY Change | -21.36% | -13.39% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.524M | $2.608M |
Total Long-Term Liabilities | $343.8K | $365.3K |
Total Liabilities | $2.868M | $2.973M |
YoY Change | 106.81% | 148.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$6.762M | -$5.861M |
YoY Change | 108.4% | 99.55% |
Common Stock | $4.982K | $4.975K |
YoY Change | 1.99% | 1.99% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.982M | $5.607M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.850M | $8.580M |
YoY Change | -3.54% | 4.55% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$902.7K | -$929.9K |
YoY Change | 193.64% | 97.57% |
Depreciation, Depletion And Amortization | $235.4K | $222.5K |
YoY Change | 166.82% | 276.83% |
Cash From Operating Activities | -$159.0K | -$45.29K |
YoY Change | 30.13% | -96.17% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$22.37K | $79.73K |
YoY Change | -139.95% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $8.410K | |
YoY Change | ||
Cash From Investing Activities | $30.78K | -$79.73K |
YoY Change | -154.96% | -113.96% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | $325.0K |
YoY Change | -100.0% | -18.75% |
NET CHANGE | ||
Cash From Operating Activities | -159.0K | -$45.29K |
Cash From Investing Activities | 30.78K | -$79.73K |
Cash From Financing Activities | 0.000 | $325.0K |
Net Change In Cash | -128.2K | $200.0K |
YoY Change | -157.82% | -194.37% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$159.0K | -$45.29K |
Capital Expenditures | -$22.37K | $79.73K |
Free Cash Flow | -$136.7K | -$125.0K |
YoY Change | -23.32% | -89.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2023Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001829311 | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
CY2023Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-11-30 | |
CY2023Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q4 | dei |
Entity File Number
EntityFileNumber
|
000-56220 | |
CY2023Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
BITMINE IMMERSION TECHNOLOGIES, INC. | |
CY2023Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3986354 | |
CY2023Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2030 Powers Ferry Road SE | |
CY2023Q4 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 212 | |
CY2023Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | |
CY2023Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | |
CY2023Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30339 | |
CY2023Q4 | dei |
City Area Code
CityAreaCode
|
404 | |
CY2023Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
816-8240 | |
CY2023Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q4 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49748705 | shares |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
470529 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
270547 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
230452 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
105000 | usd |
CY2023Q4 | BMNR |
Cryptocurrency
Cryptocurrency
|
152990 | usd |
CY2023Q3 | BMNR |
Cryptocurrency
Cryptocurrency
|
129469 | usd |
CY2023Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
731472 | usd |
CY2023Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
0 | usd |
CY2023Q4 | BMNR |
Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
|
374444 | usd |
CY2023Q3 | BMNR |
Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
|
374444 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1959887 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
879460 | usd |
CY2023Q4 | BMNR |
Notes Receivable Long Term
NotesReceivableLongTerm
|
0 | usd |
CY2023Q3 | BMNR |
Notes Receivable Long Term
NotesReceivableLongTerm
|
731472 | usd |
CY2023Q4 | BMNR |
Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
|
561667 | usd |
CY2023Q3 | BMNR |
Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
|
655277 | usd |
CY2023Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
944215 | usd |
CY2023Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
987429 | usd |
CY2023Q4 | BMNR |
Fixed Assets Net
FixedAssetsNet
|
2096536 | usd |
CY2023Q3 | BMNR |
Fixed Assets Net
FixedAssetsNet
|
495702 | usd |
CY2023Q4 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
3017714 | usd |
CY2023Q3 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
4453466 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
8580018 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
8202805 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
202514 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
74904 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
146451 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
97460 | usd |
CY2023Q4 | BMNR |
Loans Payable Related Party
LoansPayableRelatedParty
|
1625000 | usd |
CY2023Q3 | BMNR |
Loans Payable Related Party
LoansPayableRelatedParty
|
1300000 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
394922 | usd |
CY2023Q3 | us-gaap |
Loans Payable
LoansPayable
|
0 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
152612 | usd |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86193 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86193 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2607691 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1558558 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
365335 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
386884 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2973027 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1945441 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
45 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
45 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49748705 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49748705 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49665649 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49665649 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4975 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4967 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11463208 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11183720 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5861237 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4931367 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5606991 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6257365 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8580018 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8202805 | usd |
CY2023Q4 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
169721 | usd |
CY2022Q4 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
72800 | usd |
CY2023Q4 | BMNR |
Revenue From Hosting Net
RevenueFromHostingNet
|
11864 | usd |
CY2022Q4 | BMNR |
Revenue From Hosting Net
RevenueFromHostingNet
|
0 | usd |
CY2023Q4 | BMNR |
Revenue From Self Mining
RevenueFromSelfMining
|
329723 | usd |
CY2022Q4 | BMNR |
Revenue From Self Mining
RevenueFromSelfMining
|
28916 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
511308 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
101716 | usd |
CY2023Q4 | BMNR |
Cost Of Sales Mining Equipment
CostOfSalesMiningEquipment
|
180891 | usd |
CY2022Q4 | BMNR |
Cost Of Sales Mining Equipment
CostOfSalesMiningEquipment
|
43080 | usd |
CY2023Q4 | BMNR |
Cost Of Sales Mining
CostOfSalesMining
|
222942 | usd |
CY2022Q4 | BMNR |
Cost Of Sales Mining
CostOfSalesMining
|
75395 | usd |
CY2023Q4 | BMNR |
Cost Of Sales Hosting
CostOfSalesHosting
|
3393 | usd |
CY2022Q4 | BMNR |
Cost Of Sales Hosting
CostOfSalesHosting
|
0 | usd |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
104082 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
-16759 | usd |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68398 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18479 | usd |
CY2023Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
222530 | usd |
CY2022Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59053 | usd |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
75860 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
161738 | usd |
CY2023Q4 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
349174 | usd |
CY2022Q4 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
109393 | usd |
CY2023Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
122950 | usd |
CY2023Q4 | BMNR |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
0 | usd |
CY2022Q4 | BMNR |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
3523 | usd |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
715961 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
475136 | usd |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-611880 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-491895 | usd |
CY2023Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
99420 | usd |
CY2022Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
4808 | usd |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-37537 | usd |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-43214 | usd |
CY2022Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | usd |
CY2023Q4 | BMNR |
Change In Derivative Liability
ChangeInDerivativeLiability
|
-152612 | usd |
CY2022Q4 | BMNR |
Change In Derivative Liability
ChangeInDerivativeLiability
|
0 | usd |
CY2023Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
16939 | usd |
CY2023Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14793 | usd |
CY2022Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
9099 | usd |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-317990 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
21230 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-929870 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-470665 | usd |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49748705 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49748705 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48690431 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48690431 | shares |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7404205 | usd |
CY2022Q4 | BMNR |
Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
31429 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
44000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-470665 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7008969 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6257365 | usd |
CY2023Q4 | BMNR |
Stock Based Compensation Related Parties Value
StockBasedCompensationRelatedPartiesValue
|
279497 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-929870 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5606991 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-929870 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-470665 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
279497 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
75429 | usd |
CY2023Q4 | us-gaap |
Depreciation
Depreciation
|
222530 | usd |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
59053 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-31641 | usd |
CY2023Q4 | BMNR |
Change In Derivative Liability
ChangeInDerivativeLiability
|
-152612 | usd |
CY2022Q4 | BMNR |
Change In Derivative Liability
ChangeInDerivativeLiability
|
-0 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-43214 | usd |
CY2022Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-0 | usd |
CY2023Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
122950 | usd |
CY2023Q4 | BMNR |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
0 | usd |
CY2022Q4 | BMNR |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
3523 | usd |
CY2023Q4 | BMNR |
Increase Decrease In Cryptocurrencies
IncreaseDecreaseInCryptocurrencies
|
-31876 | usd |
CY2022Q4 | BMNR |
Increase Decrease In Cryptocurrencies
IncreaseDecreaseInCryptocurrencies
|
3204 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-0 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1197450 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-93610 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-571014 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
125452 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
127610 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-33035 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21548 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
255673 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
48991 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
4808 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45290 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-611904 | usd |
CY2023Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
79728 | usd |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-79728 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2023Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
325000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
400000 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
325000 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
400000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
199982 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-211904 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
270547 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
392550 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
470529 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
180646 | usd |
CY2023Q4 | BMNR |
Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
|
577934 | usd |
CY2022Q4 | BMNR |
Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
|
0 | usd |
CY2023Q4 | BMNR |
Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
|
183013 | usd |
CY2022Q4 | BMNR |
Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
|
0 | usd |
CY2023Q4 | BMNR |
Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
|
339525 | usd |
CY2022Q4 | BMNR |
Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
|
0 | usd |
CY2023Q4 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84C_eus-gaap--UseOfEstimates_zqJlogcIEKva" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_864_zi54ARGSPUmc">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements. The most significant estimates relate to the calculation of stock-based compensation, calculation of the Company’s derivative liability, useful lives and impairment of fixed assets, income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these condensed financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. There have been no material changes to the Company’s accounting estimates since the Company’s condensed financial statements for the fiscal year ended August 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q4 | BMNR |
Revenue From Digital Currency Mining
RevenueFromDigitalCurrencyMining
|
329723 | usd |
CY2023Q4 | BMNR |
Revenues From Hosting Services
RevenuesFromHostingServices
|
11864 | usd |
CY2023Q4 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
169721 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
470529 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
270547 | usd |
CY2023Q4 | BMNR |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
0 | usd |
CY2023Q4 | BMNR |
Gain From Sale Of Cryptocurrency
GainFromSaleOfCryptocurrency
|
0 | usd |
CY2023Q4 | BMNR |
Notes Receivable Short Term
NotesReceivableShortTerm
|
1105915 | usd |
CY2023Q4 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
3017714 | usd |
CY2023Q3 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
4453466 | usd |
CY2023Q3 | BMNR |
Cryptocurrency
Cryptocurrency
|
129469 | usd |
CY2023Q4 | BMNR |
Intransit Adjustment
IntransitAdjustment
|
5165 | usd |
CY2023Q4 | BMNR |
Revenue Received From Mining And Hosting
RevenueReceivedFromMiningAndHosting
|
341587 | usd |
CY2023Q4 | BMNR |
Loan Proceeds Received In Cryptocurrency
LoanProceedsReceivedInCryptocurrency
|
527506 | usd |
CY2023Q4 | BMNR |
Purchaser Of Equipment With Cryptocurrency
PurchaserOfEquipmentWithCryptocurrency
|
-339525 | usd |
CY2023Q4 | BMNR |
Payments Of Loan With Cryptocurrency
PaymentsOfLoanWithCryptocurrency
|
-220550 | usd |
CY2023Q4 | BMNR |
Cash Proceeds From Sale Of Cryptocurrency
CashProceedsFromSaleOfCryptocurrency
|
-228065 | usd |
CY2023Q4 | BMNR |
Cryptocurrency Used To Pay Expenses And To Purchase Equipment
CryptocurrencyUsedToPayExpensesAndToPurchaseEquipment
|
-67580 | usd |
CY2023Q4 | BMNR |
Misc Fees
MiscFees
|
4983 | usd |
CY2023Q4 | BMNR |
Cryptocurrency
Cryptocurrency
|
152990 | usd |
CY2023Q3 | BMNR |
Notes Receivable Short Term
NotesReceivableShortTerm
|
374444 | usd |
CY2023Q4 | BMNR |
Notes Receivable
NotesReceivable
|
1667582 | usd |
CY2023Q4 | BMNR |
Revenue Received From Mining In Units
RevenueReceivedFromMiningInUnits
|
5.0 | |
CY2023Q4 | BMNR |
Intransit Adjustment Units
IntransitAdjustmentUnits
|
0.2 | |
CY2023Q4 | BMNR |
Revenue Received From Mining And Hosting Units
RevenueReceivedFromMiningAndHostingUnits
|
10 | |
CY2023Q4 | BMNR |
Loan Proceeds Received In Cryptocurrency Units
LoanProceedsReceivedInCryptocurrencyUnits
|
19 | |
CY2023Q4 | BMNR |
Purchaser Of Equipment With Cryptocurrency Units
PurchaserOfEquipmentWithCryptocurrencyUnits
|
-12.2 | |
CY2023Q4 | BMNR |
Payments Of Loan With Cryptocurrency Units
PaymentsOfLoanWithCryptocurrencyUnits
|
-6.6 | |
CY2023Q4 | BMNR |
Sales Of Cryptocurrency Units
SalesOfCryptocurrencyUnits
|
-6.3 | |
CY2023Q4 | BMNR |
Cryptocurrency Used To Pay Expenses And To Purchase Equipment Units
CryptocurrencyUsedToPayExpensesAndToPurchaseEquipmentUnits
|
-2.1 | |
CY2023Q4 | BMNR |
Miscellaneous Fees Paid In Cryptocurrency Units
MiscellaneousFeesPaidInCryptocurrencyUnits
|
0.4 | |
CY2023Q4 | BMNR |
Cryptocurrency Units
CryptocurrencyUnits
|
6.6 | |
CY2023Q4 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
96000 | usd |
CY2023Q4 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
169721 | usd |
CY2022Q4 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
72800 | usd |
CY2023Q4 | BMNR |
Revenue From Hosting Net
RevenueFromHostingNet
|
11864 | usd |
CY2022Q4 | BMNR |
Revenue From Hosting Net
RevenueFromHostingNet
|
0 | usd |
CY2023Q4 | BMNR |
Revenue From Self Mining
RevenueFromSelfMining
|
329723 | usd |
CY2022Q4 | BMNR |
Revenue From Self Mining
RevenueFromSelfMining
|
28916 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
511308 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
101716 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5807485 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
693235 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5114250 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5419873 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
470705 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4949168 | usd |
CY2023Q4 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
3017714 | usd |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
222530 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59053 | usd |
CY2023Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
944215 | usd |
CY2023Q4 | us-gaap |
Interest Income Short Term Investment Increase Decrease
InterestIncomeShortTermInvestmentIncreaseDecrease
|
43214 | usd |
CY2023Q4 | BMNR |
Notes Receivable
NotesReceivable
|
1667582 | usd |
CY2023Q3 | BMNR |
Notes Receivable
NotesReceivable
|
1761193 | usd |
CY2023Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
561667 | usd |
CY2023Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
1386749 | usd |
CY2023Q3 | BMNR |
Notes Receivable
NotesReceivable
|
1761193 | usd |
CY2023Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14793 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
152612 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
394922 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
152612 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49748705 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49665649 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9500800 | shares |