2024 Q2 Form 10-Q Financial Statement

#000168316824002367 Filed on April 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $1.225M $891.6K
YoY Change 761.88% 471.22%
Cost Of Revenue $568.0K
YoY Change 495.0%
Gross Profit $221.7K $323.6K
YoY Change 217.88% 433.74%
Gross Profit Margin 18.1% 36.3%
Selling, General & Admin $813.6K
YoY Change 196.79%
% of Gross Profit 251.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $232.8K $235.4K
YoY Change 58.35% 166.82%
% of Gross Profit 105.0% 72.73%
Operating Expenses $756.2K $972.4K
YoY Change 29.29% 168.36%
Operating Profit -$534.5K -$648.7K
YoY Change 3.76% 115.02%
Interest Expense -$70.27K
YoY Change 280.66%
% of Operating Profit
Other Income/Expense, Net -$119.7K -$253.9K
YoY Change -2214.66% 4355.89%
Pretax Income -$902.7K
YoY Change 193.64%
Income Tax
% Of Pretax Income
Net Earnings -$654.2K -$902.7K
YoY Change 24.92% 193.64%
Net Earnings / Revenue -53.41% -101.24%
Basic Earnings Per Share -$0.01 -$0.02
Diluted Earnings Per Share -$0.01 -$0.02
COMMON SHARES
Basic Shares Outstanding 49.82M shares 49.75M shares
Diluted Shares Outstanding 49.84M shares 49.82M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $342.3K
YoY Change -14.95%
Cash & Equivalents $281.0K $342.3K
Short-Term Investments
Other Short-Term Assets $209.8K
YoY Change 4096.2%
Inventory
Prepaid Expenses $778.7K $198.1K
Receivables $731.5K
Other Receivables $374.5K
Total Short-Term Assets $2.335M $1.658M
YoY Change 134.02% 112.05%
LONG-TERM ASSETS
Property, Plant & Equipment $2.145M
YoY Change 250.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $867.3K
YoY Change -12.17%
Other Assets $2.711M
YoY Change -35.2%
Total Long-Term Assets $5.831M $6.192M
YoY Change -21.55% -15.83%
TOTAL ASSETS
Total Short-Term Assets $2.335M $1.658M
Total Long-Term Assets $5.831M $6.192M
Total Assets $8.167M $7.850M
YoY Change -3.14% -3.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $559.1K $403.7K
YoY Change 960.39% 825.43%
Accrued Expenses $200.7K
YoY Change 642.89%
Deferred Revenue
YoY Change
Short-Term Debt $1.719M
YoY Change 114.85%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.231M $2.524M
YoY Change 119.35% 165.81%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $343.8K
YoY Change -21.36%
Total Long-Term Liabilities $343.8K
YoY Change -21.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.231M $2.524M
Total Long-Term Liabilities $343.8K
Total Liabilities $3.553M $2.868M
YoY Change 86.02% 106.81%
SHAREHOLDERS EQUITY
Retained Earnings -$7.410M -$6.762M
YoY Change 96.64% 108.4%
Common Stock $4.991K $4.982K
YoY Change 0.95% 1.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.613M $4.982M
YoY Change
Total Liabilities & Shareholders Equity $8.167M $7.850M
YoY Change -3.14% -3.54%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$654.2K -$902.7K
YoY Change 24.92% 193.64%
Depreciation, Depletion And Amortization $232.8K $235.4K
YoY Change 58.35% 166.82%
Cash From Operating Activities -$159.0K
YoY Change 30.13%
INVESTING ACTIVITIES
Capital Expenditures -$22.37K
YoY Change -139.95%
Acquisitions
YoY Change
Other Investing Activities $8.410K
YoY Change
Cash From Investing Activities $30.78K
YoY Change -154.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -159.0K
Cash From Investing Activities 30.78K
Cash From Financing Activities 0.000
Net Change In Cash -128.2K
YoY Change -157.82%
FREE CASH FLOW
Cash From Operating Activities -$159.0K
Capital Expenditures -$22.37K
Free Cash Flow -$136.7K
YoY Change -23.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Entity Address Address Line1
EntityAddressAddressLine1
2030 Powers Ferry Road SE
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 212
dei Entity Address City Or Town
EntityAddressCityOrTown
Atlanta
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30339
dei City Area Code
CityAreaCode
404
dei Local Phone Number
LocalPhoneNumber
816-8240
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49821698 shares
CY2023Q3 BMNR Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
374444 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
342296 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
270547 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
198084 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
105000 usd
CY2024Q1 BMNR Crypto Asset Fair Value
CryptoAssetFairValue
11733 usd
CY2023Q3 BMNR Crypto Asset Fair Value
CryptoAssetFairValue
129469 usd
CY2024Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
731472 usd
CY2023Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
0 usd
CY2024Q1 BMNR Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
374444 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1658028 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
879460 usd
CY2024Q1 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
0 usd
CY2023Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
731472 usd
CY2024Q1 BMNR Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
468056 usd
CY2023Q3 BMNR Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
655277 usd
CY2024Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
867247 usd
CY2023Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
987429 usd
CY2024Q1 BMNR Fixed Assets Net
FixedAssetsNet
2145364 usd
CY2023Q3 BMNR Fixed Assets Net
FixedAssetsNet
495702 usd
CY2024Q1 BMNR Fixed Assets Not In Service
FixedAssetsNotInService
2711142 usd
CY2023Q3 BMNR Fixed Assets Not In Service
FixedAssetsNotInService
4453466 usd
CY2024Q1 us-gaap Assets
Assets
7849837 usd
CY2023Q3 us-gaap Assets
Assets
8202805 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
403739 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
74904 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
200730 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
97460 usd
CY2024Q1 BMNR Loans Payable Related Party
LoansPayableRelatedParty
1625000 usd
CY2023Q3 BMNR Loans Payable Related Party
LoansPayableRelatedParty
1300000 usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
93779 usd
CY2023Q3 us-gaap Loans Payable
LoansPayable
0 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
114835 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
86193 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
86193 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2524276 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1558558 usd
CY2024Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
343787 usd
CY2023Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
386884 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2868063 usd
CY2023Q3 us-gaap Liabilities
Liabilities
1945441 usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
45 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
45 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49821698 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49821698 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
4982 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
4967 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11738635 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11183720 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6761889 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4931367 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4981774 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6257365 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7849837 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8202805 usd
CY2024Q1 BMNR Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
20471 usd
CY2023Q1 BMNR Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
51564 usd
BMNR Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
190192 usd
BMNR Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
124364 usd
CY2024Q1 BMNR Revenue From Hosting
RevenueFromHosting
10116 usd
CY2023Q1 BMNR Revenue From Hosting
RevenueFromHosting
0 usd
us-gaap Interest Expense Other
InterestExpenseOther
27019 usd
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-183670 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-221208 usd
BMNR Revenue From Self Mining
RevenueFromSelfMining
1190749 usd
BMNR Revenue From Self Mining
RevenueFromSelfMining
133443 usd
CY2024Q1 us-gaap Revenues
Revenues
891613 usd
CY2023Q1 us-gaap Revenues
Revenues
156090 usd
us-gaap Revenues
Revenues
1402921 usd
us-gaap Revenues
Revenues
257807 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
323622 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
60633 usd
us-gaap Gross Profit
GrossProfit
427704 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
229047 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42633 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
297445 usd
CY2024Q1 us-gaap Depreciation
Depreciation
235370 usd
CY2023Q1 us-gaap Depreciation
Depreciation
88213 usd
us-gaap Depreciation
Depreciation
457901 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
227530 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
101065 usd
us-gaap Professional Fees
ProfessionalFees
303390 usd
CY2024Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
357006 usd
CY2023Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
130430 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
704149 usd
CY2024Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 usd
CY2023Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 usd
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 usd
CY2024Q1 BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
76591 usd
CY2023Q1 BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
12761 usd
BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
76591 usd
BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
12761 usd
CY2024Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2023Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
972363 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
349580 usd
us-gaap Operating Expenses
OperatingExpenses
1686294 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-648741 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-288947 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1258590 usd
CY2024Q1 us-gaap Interest Expense Other
InterestExpenseOther
54279 usd
CY2023Q1 us-gaap Interest Expense Other
InterestExpenseOther
22211 usd
us-gaap Interest Expense Other
InterestExpenseOther
153699 usd
CY2024Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-68559 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-111773 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
37777 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-114835 usd
CY2024Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 usd
CY2024Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
14791 usd
CY2023Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
3751 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
29584 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-253941 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18460 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-571931 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-902682 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-307407 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830522 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49821698 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49821698 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48778343 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48778343 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49785202 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49785202 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48734387 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48734387 shares
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
7404205 usd
CY2022Q4 BMNR Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
31429 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
44000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-470665 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7008969 usd
CY2023Q1 BMNR Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
49785 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-307407 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6751348 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6257365 usd
CY2023Q4 BMNR Stock Based Compensation Related Parties Value
StockBasedCompensationRelatedPartiesValue
277466 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-927840 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
5606991 usd
CY2024Q1 BMNR Stock Based Compensation Related Parties Value
StockBasedCompensationRelatedPartiesValue
277465 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-902682 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4981774 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830522 usd
us-gaap Net Income Loss
NetIncomeLoss
-778071 usd
us-gaap Share Based Compensation
ShareBasedCompensation
554931 usd
us-gaap Share Based Compensation
ShareBasedCompensation
125214 usd
us-gaap Depreciation
Depreciation
457901 usd
us-gaap Depreciation
Depreciation
147265 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-31641 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-0 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-114835 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-111773 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
122950 usd
BMNR Crypto Asset Realized And Unrealized Gain Loss Operating
CryptoAssetRealizedAndUnrealizedGainLossOperating
128010 usd
BMNR Crypto Asset Realized And Unrealized Gain Loss Operating
CryptoAssetRealizedAndUnrealizedGainLossOperating
14627 usd
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-187221 usd
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
71714 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
93084 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-0 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
328835 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-41134 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-43096 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
30938 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
103270 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
27019 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-204304 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-452160 usd
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
8408 usd
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
57355 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
469843 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-48946 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-469843 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
325000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
800000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
325000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
800000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
71749 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-122003 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
270547 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
392550 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
342296 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
270547 usd
BMNR Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
577934 usd
BMNR Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
0 usd
BMNR Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
484156 usd
BMNR Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
0 usd
BMNR Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
339525 usd
BMNR Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
0 usd
BMNR Sale Of Fixed Assets For Note Receivable
SaleOfFixedAssetsForNoteReceivable
0 usd
BMNR Sale Of Fixed Assets For Note Receivable
SaleOfFixedAssetsForNoteReceivable
613514 usd
BMNR Property Contributed To Joint Venture
PropertyContributedToJointVenture
0 usd
BMNR Property Contributed To Joint Venture
PropertyContributedToJointVenture
987249 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zOampciUy02k" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zGLqlOMdv9da">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements. The most significant estimates relate to the calculation of stock-based compensation, calculation of the Company’s derivative liability, useful lives and impairment of fixed assets, income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these condensed financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. There have been no material changes to the Company’s accounting estimates since the Company’s condensed financial statements for the fiscal year ended August 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
342296 usd
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
270547 usd
CY2024Q1 BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
76591 usd
BMNR Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
76591 usd
CY2024Q1 BMNR Fixed Assets Not In Service
FixedAssetsNotInService
2711142 usd
CY2023Q3 BMNR Fixed Assets Not In Service
FixedAssetsNotInService
4453466 usd
CY2023Q3 BMNR Crypto Asset Fair Value
CryptoAssetFairValue
129469 usd
CY2023Q3 BMNR Crypto Units
CryptoUnits
5.0
CY2024Q1 BMNR Crypto Asset Fair Value
CryptoAssetFairValue
11733 usd
CY2024Q1 BMNR Crypto Units
CryptoUnits
0.2
us-gaap Revenues
Revenues
1402921 usd
us-gaap Revenues
Revenues
257807 usd
CY2024Q1 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
2711142 usd
us-gaap Depreciation
Depreciation
457901 usd
us-gaap Depreciation
Depreciation
147265 usd
CY2024Q1 BMNR Notes Receivable
NotesReceivable
1573972 usd
CY2023Q3 BMNR Notes Receivable
NotesReceivable
1761193 usd
CY2024Q1 BMNR Notes Receivable Noncurrent
NotesReceivableNoncurrent
468056 usd
CY2023Q3 BMNR Notes Receivable Noncurrent
NotesReceivableNoncurrent
1386749 usd
CY2024Q1 BMNR Notes Receivable Current
NotesReceivableCurrent
1105916 usd
CY2023Q3 BMNR Notes Receivable Current
NotesReceivableCurrent
374444 usd
CY2024Q1 BMNR Notes Receivable
NotesReceivable
1573972 usd
CY2023Q3 BMNR Notes Receivable
NotesReceivable
1761193 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
29584 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
114835 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
114835 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49821698 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49665649 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
9500800 shares
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-002367-index-headers.html Edgar Link pending
0001683168-24-002367-index.html Edgar Link pending
0001683168-24-002367.txt Edgar Link pending
0001683168-24-002367-xbrl.zip Edgar Link pending
bitmine_ex3101.htm Edgar Link pending
bitmine_ex3102.htm Edgar Link pending
bitmine_ex3201.htm Edgar Link pending
bitmine_ex3202.htm Edgar Link pending
bitmine_i10q-022924.htm Edgar Link pending
bmnr-20240229.xsd Edgar Link pending
bmnr-20240229_cal.xml Edgar Link unprocessable
bmnr-20240229_def.xml Edgar Link unprocessable
bmnr-20240229_lab.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
bmnr-20240229_pre.xml Edgar Link unprocessable
bitmine_i10q-022924_htm.xml Edgar Link completed