2024 Q3 Form 10-Q Financial Statement
#000168316824004815 Filed on July 15, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $1.225M | |
YoY Change | 761.88% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $221.7K | |
YoY Change | 217.88% | |
Gross Profit Margin | 18.1% | |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $232.8K | |
YoY Change | 58.35% | |
% of Gross Profit | 105.0% | |
Operating Expenses | $756.2K | |
YoY Change | 29.29% | |
Operating Profit | -$534.5K | |
YoY Change | 3.76% | |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$119.7K | |
YoY Change | -2214.66% | |
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$654.2K | |
YoY Change | 24.92% | |
Net Earnings / Revenue | -53.41% | |
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | |
COMMON SHARES | ||
Basic Shares Outstanding | 49.91M shares | 49.82M shares |
Diluted Shares Outstanding | 49.84M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $499.3K | $281.0K |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | $675.0K | $778.7K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $1.564M | $2.335M |
YoY Change | 108.49% | 134.02% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $5.720M | $5.831M |
YoY Change | -23.25% | -21.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.564M | $2.335M |
Total Long-Term Assets | $5.720M | $5.831M |
Total Assets | $7.284M | $8.167M |
YoY Change | -11.21% | -3.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $400.6K | $559.1K |
YoY Change | 434.8% | 960.39% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | $703.5K | |
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.131M | $3.231M |
YoY Change | 100.88% | 119.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.131M | $3.231M |
Total Long-Term Liabilities | ||
Total Liabilities | $3.196M | $3.553M |
YoY Change | 64.26% | 86.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$8.224M | -$7.410M |
YoY Change | 66.77% | 96.64% |
Common Stock | $4.991K | $4.991K |
YoY Change | 0.48% | 0.95% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.088M | $4.613M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.284M | $8.167M |
YoY Change | -11.21% | -3.14% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$654.2K | |
YoY Change | 24.92% | |
Depreciation, Depletion And Amortization | $232.8K | |
YoY Change | 58.35% | |
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001829311 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-05-31 | ||
CY2024Q2 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
756224 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-534537 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
CY2024Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14793 | usd |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-119690 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-654228 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 212 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30339 | ||
dei |
City Area Code
CityAreaCode
|
404 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
816-8240 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49912607 | shares |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
281004 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
270547 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
778703 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
105000 | usd |
CY2024Q2 | us-gaap |
Crypto Asset Fair Value
CryptoAssetFairValue
|
169632 | usd |
CY2023Q3 | us-gaap |
Crypto Asset Fair Value
CryptoAssetFairValue
|
129469 | usd |
CY2024Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
731472 | usd |
CY2023Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
0 | usd |
CY2024Q2 | BMNR |
Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
|
374444 | usd |
CY2023Q3 | BMNR |
Notes Receivable Related Partyshort Term
NotesReceivableRelatedPartyshortTerm
|
374444 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2335255 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
879460 | usd |
CY2024Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
731472 | usd |
CY2024Q2 | BMNR |
Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
|
374445 | usd |
CY2023Q3 | BMNR |
Notes Receivable Related Party Long Term
NotesReceivableRelatedPartyLongTerm
|
655277 | usd |
CY2024Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
808407 | usd |
CY2023Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
987429 | usd |
CY2024Q2 | BMNR |
Fixed Assets Net
FixedAssetsNet
|
1938725 | usd |
CY2023Q3 | BMNR |
Fixed Assets Net
FixedAssetsNet
|
495702 | usd |
CY2024Q2 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
2709697 | usd |
CY2023Q3 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
4453466 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
8166529 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
8202806 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
559145 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
74904 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
257293 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
97460 | usd |
CY2024Q2 | BMNR |
Contract With Customers Liability Current
ContractWithCustomersLiabilityCurrent
|
703500 | usd |
CY2023Q3 | BMNR |
Contract With Customers Liability Current
ContractWithCustomersLiabilityCurrent
|
0 | usd |
CY2024Q2 | BMNR |
Loans Payable Related Party
LoansPayableRelatedParty
|
1625000 | usd |
CY2023Q3 | BMNR |
Loans Payable Related Party
LoansPayableRelatedParty
|
1300000 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86193 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86193 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3231131 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1558557 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
322239 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
386884 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
3553370 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1945441 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
45 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
45 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49912607 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49912607 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49665649 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49665649 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4991 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4967 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12018122 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11183720 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7409999 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4931367 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4613159 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6257365 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8166529 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8202806 | usd |
CY2024Q2 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
20471 | usd |
CY2023Q2 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
13647 | usd |
BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
210662 | usd | |
BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
138011 | usd | |
CY2024Q2 | BMNR |
Revenue From Hosting
RevenueFromHosting
|
16762 | usd |
CY2023Q2 | BMNR |
Revenue From Hosting
RevenueFromHosting
|
0 | usd |
BMNR |
Revenue From Hosting
RevenueFromHosting
|
38743 | usd | |
BMNR |
Revenue From Hosting
RevenueFromHosting
|
0 | usd | |
CY2024Q2 | BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
1187759 | usd |
CY2023Q2 | BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
128479 | usd |
BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
2378507 | usd | |
BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
261921 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
1224992 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
142126 | usd |
us-gaap |
Revenues
Revenues
|
2627913 | usd | |
us-gaap |
Revenues
Revenues
|
399932 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
221687 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
69734 | usd |
us-gaap |
Gross Profit
GrossProfit
|
649391 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
113608 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
100308 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
183610 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
397753 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
244723 | usd | |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
232781 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
147005 | usd |
us-gaap |
Depreciation
Depreciation
|
684564 | usd | |
us-gaap |
Depreciation
Depreciation
|
294270 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
116734 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
143580 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
420124 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
406383 | usd | |
CY2024Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
349584 | usd |
CY2023Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
110712 | usd |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1053733 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
350536 | usd | |
CY2024Q2 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | usd |
CY2023Q2 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | usd |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | usd | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
122950 | usd | |
CY2024Q2 | us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
43183 | usd |
CY2023Q2 | us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
5659 | usd |
us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
119774 | usd | |
us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
18420 | usd | |
CY2023Q2 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd | |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
3523 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
579248 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2436401 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1403965 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-509515 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1787010 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1290357 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
56563 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
28622 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
210262 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
55641 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-133915 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-355123 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-58840 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-170613 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | usd | |
CY2024Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
114835 | usd |
CY2023Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
16939 | usd | |
CY2023Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14433 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
44376 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
27284 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14189 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-691622 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11418 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-523704 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2478632 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1301775 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49836850 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49836850 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48855238 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48855238 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49867153 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49867153 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48774671 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48774671 | shares | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7404205 | usd |
CY2022Q4 | BMNR |
Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
31429 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
44000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-470665 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7008969 | usd |
CY2023Q1 | BMNR |
Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
49785 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-307407 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6751348 | usd |
CY2023Q2 | BMNR |
Stock Issued During Period Value Issued For Services Related Party
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
51335 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
242000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-523704 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6520979 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6257365 | usd |
CY2023Q4 | BMNR |
Stock Based Compensation Related Parties Value
StockBasedCompensationRelatedPartiesValue
|
277466 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-921722 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5613108 | usd |
CY2024Q1 | BMNR |
Stock Based Compensation Related Parties Value
StockBasedCompensationRelatedPartiesValue
|
277465 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-902682 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4987891 | usd |
CY2024Q2 | BMNR |
Stock Based Compensation Related Party Value
StockBasedCompensationRelatedPartyValue
|
279496 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-654228 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4613159 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2478632 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1301775 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
834427 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
418549 | usd | |
us-gaap |
Depreciation
Depreciation
|
684564 | usd | |
us-gaap |
Depreciation
Depreciation
|
294270 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-31641 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-0 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-170613 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-0 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
122950 | usd | |
us-gaap |
Crypto Asset Realized And Unrealized Gain Loss Operating
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
379688 | usd | |
us-gaap |
Crypto Asset Realized And Unrealized Gain Loss Operating
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
39792 | usd | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-280832 | usd | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-122591 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
673703 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
100000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
484241 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-32032 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
703500 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-64645 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
16573 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
159833 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
55641 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-247017 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-443025 | usd | |
us-gaap |
Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
|
8408 | usd | |
us-gaap |
Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
75934 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
731100 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67526 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-731100 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
325000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1300000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
325000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1300000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10457 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
125875 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
270547 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
392550 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
281004 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
518425 | usd |
BMNR |
Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
|
577934 | usd | |
BMNR |
Proceeds Received From Bitcoin Loan
ProceedsReceivedFromBitcoinLoan
|
0 | usd | |
BMNR |
Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
|
577934 | usd | |
BMNR |
Repayment Of Bitcoin Loan In Bitcoin
RepaymentOfBitcoinLoanInBitcoin
|
0 | usd | |
BMNR |
Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
|
339525 | usd | |
BMNR |
Purchase Of Equipment With Bitcoin
PurchaseOfEquipmentWithBitcoin
|
0 | usd | |
BMNR |
Sale Of Fixed Assets For Note Receivable
SaleOfFixedAssetsForNoteReceivable
|
0 | usd | |
BMNR |
Sale Of Fixed Assets For Note Receivable
SaleOfFixedAssetsForNoteReceivable
|
613514 | usd | |
BMNR |
Property Contributed To Joint Venture
PropertyContributedToJointVenture
|
0 | usd | |
BMNR |
Property Contributed To Joint Venture
PropertyContributedToJointVenture
|
987429 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84C_eus-gaap--UseOfEstimates_zkA1yga7gLSf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_864_zr29V0tlnbwc">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements. The most significant estimates relate to the calculation of stock-based compensation, calculation of the Company’s derivative liability, useful lives and impairment of fixed assets, income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these condensed financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. There have been no material changes to the Company’s accounting estimates since the Company’s condensed financial statements for the fiscal year ended August 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2024Q2 | BMNR |
Revenue From Hosting
RevenueFromHosting
|
16762 | usd |
BMNR |
Revenue From Hosting
RevenueFromHosting
|
38743 | usd | |
CY2024Q2 | BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
20471 | usd |
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
281004 | usd |
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
270547 | usd |
CY2024Q2 | us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
43183 | usd |
us-gaap |
Crypto Asset Realized Gain Loss Operating
CryptoAssetRealizedGainLossOperating
|
119774 | usd | |
CY2024Q2 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
2709697 | usd |
CY2023Q3 | BMNR |
Fixed Assets Not In Service
FixedAssetsNotInService
|
4453466 | usd |
CY2023Q3 | us-gaap |
Crypto Asset Fair Value
CryptoAssetFairValue
|
129469 | usd |
CY2023Q3 | BMNR |
Crypto Units
CryptoUnits
|
5.0 | |
CY2024Q2 | us-gaap |
Crypto Asset Fair Value
CryptoAssetFairValue
|
169632 | usd |
CY2024Q2 | BMNR |
Crypto Units
CryptoUnits
|
2.5 | |
BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
210662 | usd | |
BMNR |
Revenue From Sale Of Mining Equipment
RevenueFromSaleOfMiningEquipment
|
138011 | usd | |
BMNR |
Revenue From Hosting
RevenueFromHosting
|
38743 | usd | |
BMNR |
Revenue From Hosting
RevenueFromHosting
|
0 | usd | |
BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
2378507 | usd | |
BMNR |
Revenue From Selfmining
RevenueFromSelfmining
|
261921 | usd | |
us-gaap |
Revenues
Revenues
|
2627913 | usd | |
us-gaap |
Revenues
Revenues
|
399932 | usd | |
CY2024Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
2709698 | usd |
us-gaap |
Depreciation
Depreciation
|
684564 | usd | |
us-gaap |
Depreciation
Depreciation
|
294270 | usd | |
CY2024Q2 | BMNR |
Indebtedness Incurred
IndebtednessIncurred
|
50000 | usd |
CY2024Q2 | BMNR |
Notes Receivable
NotesReceivable
|
1480360 | usd |
CY2023Q3 | BMNR |
Notes Receivable
NotesReceivable
|
1761193 | usd |
CY2024Q2 | BMNR |
Notes Receivable Noncurrent
NotesReceivableNoncurrent
|
374444 | usd |
CY2023Q3 | BMNR |
Notes Receivable Noncurrent
NotesReceivableNoncurrent
|
1386749 | usd |
CY2024Q2 | BMNR |
Notes Receivable Current
NotesReceivableCurrent
|
1105916 | usd |
CY2023Q3 | BMNR |
Notes Receivable Current
NotesReceivableCurrent
|
374444 | usd |
CY2024Q2 | BMNR |
Notes Receivable
NotesReceivable
|
1480360 | usd |
CY2023Q3 | BMNR |
Notes Receivable
NotesReceivable
|
1761193 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
44376 | usd | |
CY2024Q2 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
the Company agreed to extend the maturity date of a note receivable in the principal amount $731,472 from August 31, 2024 to December 31, 2024. | |
CY2022Q4 | us-gaap |
Site Contingency Uncertainties From Insurance
SiteContingencyUncertaintiesFromInsurance
|
Under our hosting agreement with ROC Digital, we located one immersion container at the site for $500 per month, plus payment of our pro rata share of electricity, internet and insurance for the site. Under the hosting agreement, we also agreed to contribute $100,000 toward the electricity deposit for the site, which is refundable to us at the earlier of the date the electricity provider releases the deposit or 90 days after the expiration or termination of the hosting agreement. | |
us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
The total sales price of the transformers is approximately $1,407,000 and our total cost is expected to be $1,340,000. Rykor owns 2,672,000 shares of our common stock and warrants to purchase an additional 5,344,000 shares, and as a result is the beneficial owner of approximately 14.5% of our common stock. | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-31641 | usd | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49912607 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49665649 | shares |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
9500800 | shares |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |