|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.985M
-75.82%
YoY
|
$13.89M
-21.33%
YoY
|
$16.48M
169.51%
YoY
|
$17.66M
183.72%
YoY
|
$6.116M
782.54%
YoY
|
$6.224M
1542.22%
YoY
|
$693.0K
-32.59%
YoY
|
$379.0K
N/A
|
$1.028M
70.2%
YoY
|
| Cash & Equivalents |
$3.985M
-75.82%
YoY
|
$6.293M
-55.55%
YoY
|
$16.48M
169.51%
YoY
|
$14.16M
127.49%
YoY
|
$6.116M
782.54%
YoY
|
$6.224M
1542.22%
YoY
|
$693.0K
-32.59%
YoY
|
$379.0K
N/A
|
$1.028M
70.2%
YoY
|
| Short-Term Investments |
$7.500M
N/A
|
$7.600M
117.14%
YoY
|
N/A
|
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$280.0K
43.59%
YoY
|
$423.0K
14.63%
YoY
|
$195.0K
47.73%
YoY
|
$369.0K
52.48%
YoY
|
$132.0K
106.25%
YoY
|
$242.0K
462.79%
YoY
|
$64.00K
-3.03%
YoY
|
$43.00K
N/A
|
$66.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$61.00K
-30.68%
YoY
|
N/A
|
$88.00K
15.79%
YoY
|
N/A
|
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$266.0K
-47.43%
YoY
|
$223.0K
66.42%
YoY
|
$506.0K
-15.24%
YoY
|
$134.0K
-67.4%
YoY
|
$597.0K
2.75%
YoY
|
$411.0K
183.45%
YoY
|
$581.0K
-34.79%
YoY
|
$145.0K
N/A
|
$891.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$12.03M
-29.99%
YoY
|
$14.54M
-19.95%
YoY
|
$17.18M
151.04%
YoY
|
$18.16M
164.1%
YoY
|
$6.845M
411.58%
YoY
|
$6.877M
1112.87%
YoY
|
$1.338M
-32.59%
YoY
|
$567.0K
N/A
|
$1.985M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$48.00K
11.63%
YoY
|
$43.00K
30.3%
YoY
|
$43.00K
126.32%
YoY
|
$33.00K
106.25%
YoY
|
$19.00K
26.67%
YoY
|
$16.00K
0.0%
YoY
|
$15.00K
-28.57%
YoY
|
$16.00K
N/A
|
$21.00K
N/A
|
| Goodwill |
$4.379M
0.0%
YoY
|
N/A
|
$4.379M
0.0%
YoY
|
N/A
|
$4.379M
0.0%
YoY
|
N/A
|
$4.379M
0.0%
YoY
|
N/A
|
$4.379M
N/A
|
| Intangibles |
$269.0K
-44.99%
YoY
|
N/A
|
$489.0K
74.64%
YoY
|
N/A
|
$280.0K
317.91%
YoY
|
N/A
|
$67.00K
-22.99%
YoY
|
N/A
|
$87.00K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$313.0K
45.58%
YoY
|
$253.0K
N/A
|
$215.0K
N/A
|
| Total Long-Term Assets |
$4.696M
-4.38%
YoY
|
$4.801M
-4.19%
YoY
|
$4.911M
4.98%
YoY
|
$5.011M
12.56%
YoY
|
$4.678M
-2.01%
YoY
|
$4.452M
-5.78%
YoY
|
$4.774M
1.53%
YoY
|
$4.725M
N/A
|
$4.702M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.03M
-29.99%
YoY
|
$14.54M
-19.95%
YoY
|
$17.18M
151.04%
YoY
|
$18.16M
164.1%
YoY
|
$6.845M
411.58%
YoY
|
$6.877M
1112.87%
YoY
|
$1.338M
-32.59%
YoY
|
$567.0K
N/A
|
$1.985M
N/A
|
| Total Long-Term Assets |
$4.801M
|
$5.011M
|
$4.452M
|
$4.725M
|
|||||
| Total Assets |
$16.73M
-24.3%
YoY
|
$19.34M
-16.54%
YoY
|
$22.10M
91.75%
YoY
|
$23.17M
104.55%
YoY
|
$11.52M
88.53%
YoY
|
$11.33M
114.08%
YoY
|
$6.112M
-8.6%
YoY
|
$5.292M
N/A
|
$6.687M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$120.0K
1100.0%
YoY
|
$14.00K
133.33%
YoY
|
$10.00K
42.86%
YoY
|
$6.000K
-66.67%
YoY
|
$7.000K
-78.79%
YoY
|
$18.00K
100.0%
YoY
|
$33.00K
22.22%
YoY
|
$9.000K
N/A
|
$27.00K
N/A
|
| Accrued Expenses |
$786.0K
16.1%
YoY
|
N/A
|
$677.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$9.000K
-70.0%
YoY
|
N/A
|
$30.00K
11.11%
YoY
|
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$330.0K
-35.04%
YoY
|
$0.00
N/A
|
$508.0K
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$151.0K
-59.08%
YoY
|
$250.0K
-24.24%
YoY
|
$369.0K
11.82%
YoY
|
$330.0K
161.9%
YoY
|
$330.0K
N/A
|
$126.0K
-63.48%
YoY
|
$0.00
N/A
|
$345.0K
N/A
|
| Total Short-Term Liabilities |
$915.0K
-5.38%
YoY
|
$1.050M
11.23%
YoY
|
$967.0K
-5.29%
YoY
|
$944.0K
-4.26%
YoY
|
$1.021M
8.04%
YoY
|
$986.0K
45.0%
YoY
|
$945.0K
-33.12%
YoY
|
$680.0K
N/A
|
$1.413M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-88.41%
YoY
|
$170.0K
-56.07%
YoY
|
$276.0K
-94.22%
YoY
|
$387.0K
N/A
|
$4.776M
N/A
|
N/A
N/A
|
| Other Long-Term Liabilities |
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
-30.56%
YoY
|
$50.00K
-50.0%
YoY
|
$72.00K
-82.0%
YoY
|
$100.0K
100.0%
YoY
|
$400.0K
700.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
| Total Long-Term Liabilities |
$50.00K
0.0%
YoY
|
$50.00K
-39.02%
YoY
|
$50.00K
-79.34%
YoY
|
$82.00K
-78.19%
YoY
|
$242.0K
-95.7%
YoY
|
$376.0K
-92.21%
YoY
|
$5.627M
16.74%
YoY
|
$4.826M
N/A
|
$4.820M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$915.0K
-5.38%
YoY
|
$1.050M
11.23%
YoY
|
$967.0K
-5.29%
YoY
|
$944.0K
-4.26%
YoY
|
$1.021M
8.04%
YoY
|
$986.0K
45.0%
YoY
|
$945.0K
-33.12%
YoY
|
$680.0K
N/A
|
$1.413M
N/A
|
| Total Long-Term Liabilities |
$50.00K
0.0%
YoY
|
$50.00K
-39.02%
YoY
|
$50.00K
-79.34%
YoY
|
$82.00K
-78.19%
YoY
|
$242.0K
-95.7%
YoY
|
$376.0K
-92.21%
YoY
|
$5.627M
16.74%
YoY
|
$4.826M
N/A
|
$4.820M
N/A
|
| Total Liabilities |
$965.0K
-5.11%
YoY
|
$1.100M
7.21%
YoY
|
$1.017M
-19.48%
YoY
|
$1.026M
-24.67%
YoY
|
$1.263M
-80.78%
YoY
|
$1.362M
-75.26%
YoY
|
$6.572M
5.44%
YoY
|
$5.506M
N/A
|
$6.233M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$41.04M
17.19%
YoY
|
N/A
|
-$35.02M
10.59%
YoY
|
N/A
|
-$31.67M
2.27%
YoY
|
N/A
|
-$30.97M
4.2%
YoY
|
N/A
|
-$29.72M
N/A
|
| Common Stock |
$56.81M
1.25%
YoY
|
N/A
|
$56.10M
33.8%
YoY
|
N/A
|
$41.93M
82117.65%
YoY
|
N/A
|
$51.00K
0.0%
YoY
|
N/A
|
$51.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.76M
-25.22%
YoY
|
$18.24M
-17.64%
YoY
|
$21.08M
105.44%
YoY
|
$22.15M
122.2%
YoY
|
$10.26M
-2330.43%
YoY
|
$9.967M
-4757.48%
YoY
|
-$460.0K
-201.32%
YoY
|
-$214.0K
N/A
|
$454.0K
-63.65%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.73M
-24.3%
YoY
|
$19.34M
-16.54%
YoY
|
$22.10M
91.75%
YoY
|
$23.17M
104.55%
YoY
|
$11.52M
88.53%
YoY
|
$11.33M
114.08%
YoY
|
$6.112M
-8.6%
YoY
|
$5.292M
N/A
|
$6.687M
N/A
|
Loading...