|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.973M
-16.81%
YoY
|
-$5.978M
-16.27%
YoY
|
-$7.140M
57.58%
YoY
|
-$4.531M
-39.15%
YoY
|
-$7.446M
218.22%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
393.83%
YoY
|
$81.00K
-3.57%
YoY
|
$84.00K
-16.0%
YoY
|
$100.0K
-4.76%
YoY
|
$105.0K
-19.23%
YoY
|
| Cash From Operating Activities |
-$3.841M
-28.35%
YoY
|
-$5.361M
-2.06%
YoY
|
-$5.474M
1039.15%
YoY
|
-$480.5K
-90.85%
YoY
|
-$5.252M
22.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$51.00K
-20.31%
YoY
|
$64.00K
12.48%
YoY
|
$56.90K
-58.12%
YoY
|
$135.9K
-213.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.00K
-67.83%
YoY
|
-$115.0K
47.44%
YoY
|
-$78.00K
-54.21%
YoY
|
-$170.3K
-42.37%
YoY
|
-$295.6K
146.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.143M
N/A
|
$0.00
-100.0%
YoY
|
$10.01M
316.95%
YoY
|
$2.402M
103.99%
YoY
|
$1.177M
-90.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.111M
-2706.17%
YoY
|
-$81.00K
-100.86%
YoY
|
$9.390M
292.15%
YoY
|
$2.395M
115.0%
YoY
|
$1.114M
-91.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.841M
-28.35%
YoY
|
-$5.361M
-2.06%
YoY
|
-$5.474M
1039.15%
YoY
|
-$480.5K
-90.85%
YoY
|
-$5.252M
22.13%
YoY
|
| Cash From Investing Activities |
-$37.00K
-67.83%
YoY
|
-$115.0K
47.44%
YoY
|
-$78.00K
-54.21%
YoY
|
-$170.3K
-42.37%
YoY
|
-$295.6K
146.32%
YoY
|
| Cash From Financing Activities |
$2.111M
-2706.17%
YoY
|
-$81.00K
-100.86%
YoY
|
$9.390M
292.15%
YoY
|
$2.395M
115.0%
YoY
|
$1.114M
-91.0%
YoY
|
| Net Change In Cash |
-$1.770M
-68.1%
YoY
|
-$5.549M
-245.95%
YoY
|
$3.802M
121.35%
YoY
|
$1.718M
-138.67%
YoY
|
-$4.442M
-155.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.841M
-28.35%
YoY
|
-$5.361M
-2.06%
YoY
|
-$5.474M
1039.15%
YoY
|
-$480.5K
-90.85%
YoY
|
-$5.252M
22.13%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$51.00K
-20.31%
YoY
|
$64.00K
12.48%
YoY
|
$56.90K
-58.12%
YoY
|
$135.9K
-213.21%
YoY
|
| Free Cash Flow |
-$3.841M
-29.03%
YoY
|
-$5.412M
-2.28%
YoY
|
-$5.538M
930.46%
YoY
|
-$537.4K
-90.02%
YoY
|
-$5.388M
28.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.312M
12.81%
YoY
|
-$1.320M
38.95%
YoY
|
$2.000K
-100.15%
YoY
|
-$1.544M
8.66%
YoY
|
-$1.163M
-39.36%
YoY
|
-$950.0K
-36.96%
YoY
|
-$1.316M
16.25%
YoY
|
-$1.421M
-20.71%
YoY
|
-$1.918M
16.25%
YoY
|
-$1.507M
-7.32%
YoY
|
-$1.132M
-45.36%
YoY
|
-$1.792M
1.89%
YoY
|
-$1.650M
1483.81%
YoY
|
-$1.626M
44.51%
YoY
|
-$2.072M
34.31%
YoY
|
-$1.759M
-28.85%
YoY
|
-$104.2K
-94.34%
YoY
|
-$1.125M
-24.48%
YoY
|
-$1.543M
-6.51%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-79.8%
YoY
|
$20.00K
-9.09%
YoY
|
$20.00K
-4.76%
YoY
|
$104.0K
372.73%
YoY
|
$99.00K
395.0%
YoY
|
$22.00K
15.79%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
19.83%
YoY
|
$20.00K
33.33%
YoY
|
$19.00K
18.75%
YoY
|
$21.00K
5.0%
YoY
|
$18.36K
-92.25%
YoY
|
$15.00K
-55.36%
YoY
|
$16.00K
-52.87%
YoY
|
$20.00K
-42.4%
YoY
|
$236.8K
390.64%
YoY
|
$33.60K
12.0%
YoY
|
$33.95K
13.17%
YoY
|
$34.72K
15.73%
YoY
|
| Cash From Operating Activities |
-$1.250M
19.62%
YoY
|
-$991.0K
25.28%
YoY
|
-$268.0K
-80.06%
YoY
|
-$661.0K
-36.69%
YoY
|
-$1.045M
-41.98%
YoY
|
-$791.0K
-6.5%
YoY
|
-$1.344M
-19.71%
YoY
|
-$1.044M
8.45%
YoY
|
-$1.801M
4.42%
YoY
|
-$846.0K
-30.27%
YoY
|
-$1.674M
6.4%
YoY
|
-$962.7K
-77.39%
YoY
|
-$1.725M
-173.14%
YoY
|
-$1.213M
-190.34%
YoY
|
-$1.573M
-2174.52%
YoY
|
-$4.258M
320.81%
YoY
|
$2.358M
-273.4%
YoY
|
$1.343M
-204.91%
YoY
|
$75.84K
-104.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
375.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-75.0%
YoY
|
$33.00K
120.0%
YoY
|
N/A
N/A
|
$24.00K
69.73%
YoY
|
$16.00K
177.78%
YoY
|
$15.00K
-161.27%
YoY
|
$21.00K
-37.54%
YoY
|
$14.14K
-158.05%
YoY
|
$5.760K
-130.56%
YoY
|
-$24.48K
-50.66%
YoY
|
$33.62K
-143.37%
YoY
|
-$24.36K
-67.77%
YoY
|
-$18.85K
-81.15%
YoY
|
-$49.61K
65.37%
YoY
|
-$77.52K
-13.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.00K
375.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-75.0%
YoY
|
-$33.00K
120.0%
YoY
|
N/A
N/A
|
-$24.00K
69.73%
YoY
|
-$16.00K
177.78%
YoY
|
-$15.00K
-38.73%
YoY
|
-$63.00K
87.37%
YoY
|
-$14.14K
-41.95%
YoY
|
-$5.760K
-69.44%
YoY
|
-$24.48K
-50.66%
YoY
|
-$33.62K
-56.63%
YoY
|
-$24.36K
-67.77%
YoY
|
-$18.85K
-81.15%
YoY
|
-$49.61K
65.37%
YoY
|
-$77.52K
-13.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$939.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.811M
125.07%
YoY
|
N/A
N/A
|
$637.7K
-39.84%
YoY
|
$914.0K
2184.97%
YoY
|
$804.6K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.00K
-96.49%
YoY
|
$482.0K
26.84%
YoY
|
$920.0K
N/A
|
-$5.000K
-93.83%
YoY
|
$1.736M
N/A
|
$380.0K
N/A
|
N/A
N/A
|
-$81.00K
-101.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.350M
19149.9%
YoY
|
$24.75K
-96.12%
YoY
|
$238.1K
-73.95%
YoY
|
$1.778M
120.92%
YoY
|
$38.18K
923.59%
YoY
|
$637.7K
-39.84%
YoY
|
$914.0K
2184.97%
YoY
|
$804.6K
7946.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.250M
19.62%
YoY
|
-$991.0K
25.28%
YoY
|
-$268.0K
-80.06%
YoY
|
-$661.0K
-36.69%
YoY
|
-$1.045M
-41.98%
YoY
|
-$791.0K
-6.5%
YoY
|
-$1.344M
-19.71%
YoY
|
-$1.044M
8.45%
YoY
|
-$1.801M
4.42%
YoY
|
-$846.0K
-30.27%
YoY
|
-$1.674M
6.4%
YoY
|
-$962.7K
-77.39%
YoY
|
-$1.725M
-173.14%
YoY
|
-$1.213M
-190.34%
YoY
|
-$1.573M
-2174.52%
YoY
|
-$4.258M
320.81%
YoY
|
$2.358M
-273.4%
YoY
|
$1.343M
-204.91%
YoY
|
$75.84K
-104.74%
YoY
|
| Cash From Investing Activities |
-$19.00K
375.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-75.0%
YoY
|
-$33.00K
120.0%
YoY
|
N/A
N/A
|
-$24.00K
69.73%
YoY
|
-$16.00K
177.78%
YoY
|
-$15.00K
-38.73%
YoY
|
-$63.00K
87.37%
YoY
|
-$14.14K
-41.95%
YoY
|
-$5.760K
-69.44%
YoY
|
-$24.48K
-50.66%
YoY
|
-$33.62K
-56.63%
YoY
|
-$24.36K
-67.77%
YoY
|
-$18.85K
-81.15%
YoY
|
-$49.61K
65.37%
YoY
|
-$77.52K
-13.87%
YoY
|
| Cash From Financing Activities |
$61.00K
-96.49%
YoY
|
$482.0K
26.84%
YoY
|
$920.0K
N/A
|
-$5.000K
-93.83%
YoY
|
$1.736M
N/A
|
$380.0K
N/A
|
N/A
N/A
|
-$81.00K
-101.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.350M
19149.9%
YoY
|
$24.75K
-96.12%
YoY
|
$238.1K
-73.95%
YoY
|
$1.778M
120.92%
YoY
|
$38.18K
923.59%
YoY
|
$637.7K
-39.84%
YoY
|
$914.0K
2184.97%
YoY
|
$804.6K
7946.1%
YoY
|
| Net Change In Cash |
-$1.208M
-275.84%
YoY
|
-$509.0K
14.64%
YoY
|
$654.0K
-148.44%
YoY
|
-$666.0K
-42.04%
YoY
|
$687.0K
-137.81%
YoY
|
-$444.0K
-48.43%
YoY
|
-$1.350M
-22.01%
YoY
|
-$1.149M
-118.03%
YoY
|
-$1.817M
6.52%
YoY
|
-$861.0K
-13.86%
YoY
|
-$1.731M
-1195.2%
YoY
|
$6.373M
-250.17%
YoY
|
-$1.706M
-157.3%
YoY
|
-$999.6K
-145.28%
YoY
|
$158.1K
-80.32%
YoY
|
-$4.244M
291.64%
YoY
|
$2.977M
-844.3%
YoY
|
$2.207M
-273.8%
YoY
|
$802.9K
-147.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.250M
19.62%
YoY
|
-$991.0K
25.28%
YoY
|
-$268.0K
-80.06%
YoY
|
-$661.0K
-36.69%
YoY
|
-$1.045M
-41.98%
YoY
|
-$791.0K
-6.5%
YoY
|
-$1.344M
-19.71%
YoY
|
-$1.044M
8.45%
YoY
|
-$1.801M
4.42%
YoY
|
-$846.0K
-30.27%
YoY
|
-$1.674M
6.4%
YoY
|
-$962.7K
-77.39%
YoY
|
-$1.725M
-173.14%
YoY
|
-$1.213M
-190.34%
YoY
|
-$1.573M
-2174.52%
YoY
|
-$4.258M
320.81%
YoY
|
$2.358M
-273.4%
YoY
|
$1.343M
-204.91%
YoY
|
$75.84K
-104.74%
YoY
|
| Capital Expenditures |
$19.00K
375.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-75.0%
YoY
|
$33.00K
120.0%
YoY
|
N/A
N/A
|
$24.00K
69.73%
YoY
|
$16.00K
177.78%
YoY
|
$15.00K
-161.27%
YoY
|
$21.00K
-37.54%
YoY
|
$14.14K
-158.05%
YoY
|
$5.760K
-130.56%
YoY
|
-$24.48K
-50.66%
YoY
|
$33.62K
-143.37%
YoY
|
-$24.36K
-67.77%
YoY
|
-$18.85K
-81.15%
YoY
|
-$49.61K
65.37%
YoY
|
-$77.52K
-13.87%
YoY
|
| Free Cash Flow |
-$1.269M
20.97%
YoY
|
-$991.0K
20.27%
YoY
|
N/A
|
-$661.0K
-38.11%
YoY
|
-$1.049M
-42.27%
YoY
|
-$824.0K
-4.3%
YoY
|
-$1.344M
-20.71%
YoY
|
-$1.068M
9.33%
YoY
|
-$1.817M
4.99%
YoY
|
-$861.0K
-27.57%
YoY
|
-$1.695M
5.48%
YoY
|
-$976.8K
-76.92%
YoY
|
-$1.731M
-172.8%
YoY
|
-$1.189M
-185.37%
YoY
|
-$1.607M
-1147.82%
YoY
|
-$4.233M
352.18%
YoY
|
$2.377M
-288.66%
YoY
|
$1.393M
-211.4%
YoY
|
$153.4K
-110.16%
YoY
|
Loading...