|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.140B
141.01%
YoY
|
$473.0M
-50.93%
YoY
|
$964.0M
-49.42%
YoY
|
$1.906B
-51.94%
YoY
|
$3.966B
-3059.7%
YoY
|
| Depreciation, Depletion And Amortization |
$10.38B
6.59%
YoY
|
$9.737B
7.29%
YoY
|
$9.075B
18.12%
YoY
|
$7.683B
19.36%
YoY
|
$6.437B
11.16%
YoY
|
| Cash From Operating Activities |
$11.03B
49.97%
YoY
|
$7.354B
13.91%
YoY
|
$6.456B
-27.53%
YoY
|
$8.909B
16.2%
YoY
|
$7.667B
-8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.07B
-5.59%
YoY
|
$22.31B
37.04%
YoY
|
$16.28B
-3.66%
YoY
|
$16.90B
-345.6%
YoY
|
-$6.881B
71.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.71B
40.01%
YoY
|
-$7.651B
-43.24%
YoY
|
-$13.48B
-40.75%
YoY
|
-$22.75B
60.62%
YoY
|
-$14.16B
43.64%
YoY
|
| Cash From Investing Activities |
-$31.78B
6.05%
YoY
|
-$29.96B
0.68%
YoY
|
-$29.76B
-24.94%
YoY
|
-$39.65B
88.41%
YoY
|
-$21.05B
51.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$345.0M
-14.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.69B
-19.38%
YoY
|
$26.90B
34.99%
YoY
|
$19.93B
-38.61%
YoY
|
$32.46B
99.62%
YoY
|
$16.26B
86.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.03B
49.97%
YoY
|
$7.354B
13.91%
YoY
|
$6.456B
-27.53%
YoY
|
$8.909B
16.2%
YoY
|
$7.667B
-8.33%
YoY
|
| Cash From Investing Activities |
-$31.78B
6.05%
YoY
|
-$29.96B
0.68%
YoY
|
-$29.76B
-24.94%
YoY
|
-$39.65B
88.41%
YoY
|
-$21.05B
51.7%
YoY
|
| Cash From Financing Activities |
$21.69B
-19.38%
YoY
|
$26.90B
34.99%
YoY
|
$19.93B
-38.61%
YoY
|
$32.46B
99.62%
YoY
|
$16.26B
86.95%
YoY
|
| Net Change In Cash |
$939.0M
-78.11%
YoY
|
$4.290B
-226.96%
YoY
|
-$3.379B
-296.57%
YoY
|
$1.719B
-40.37%
YoY
|
$2.883B
-9.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.03B
49.97%
YoY
|
$7.354B
13.91%
YoY
|
$6.456B
-27.53%
YoY
|
$8.909B
16.2%
YoY
|
$7.667B
-8.33%
YoY
|
| Capital Expenditures |
$21.07B
-5.59%
YoY
|
$22.31B
37.04%
YoY
|
$16.28B
-3.66%
YoY
|
$16.90B
-345.6%
YoY
|
-$6.881B
71.51%
YoY
|
| Free Cash Flow |
-$10.04B
-32.91%
YoY
|
-$14.96B
52.24%
YoY
|
-$9.826B
22.96%
YoY
|
-$7.991B
-154.93%
YoY
|
$14.55B
17.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.00M
75.76%
YoY
|
$700.0M
79.03%
YoY
|
$177.0M
742.86%
YoY
|
$230.0M
22900.0%
YoY
|
$33.00M
-45.0%
YoY
|
$391.0M
-40.4%
YoY
|
$21.00M
-88.89%
YoY
|
$1.000M
-97.5%
YoY
|
$60.00M
-24.05%
YoY
|
$656.0M
-284.79%
YoY
|
$189.0M
-55.32%
YoY
|
$40.00M
-93.22%
YoY
|
$79.00M
-94.19%
YoY
|
-$355.0M
-131.75%
YoY
|
$423.0M
-46.93%
YoY
|
$590.0M
-27.7%
YoY
|
$1.359B
10.04%
YoY
|
$1.118B
73.87%
YoY
|
$797.0M
363.37%
YoY
|
$816.0M
-224.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.631B
7.17%
YoY
|
$2.699B
11.67%
YoY
|
$2.691B
11.66%
YoY
|
$2.534B
4.07%
YoY
|
$2.455B
-0.81%
YoY
|
$2.417B
-0.41%
YoY
|
$2.410B
7.3%
YoY
|
$2.435B
9.98%
YoY
|
$2.475B
13.12%
YoY
|
$2.427B
22.02%
YoY
|
$2.246B
12.47%
YoY
|
$2.214B
17.39%
YoY
|
$2.188B
20.82%
YoY
|
$1.989B
14.38%
YoY
|
$1.997B
23.5%
YoY
|
$1.886B
20.05%
YoY
|
$1.811B
19.93%
YoY
|
$1.739B
13.22%
YoY
|
$1.617B
10.0%
YoY
|
$1.571B
14.17%
YoY
|
| Cash From Operating Activities |
$257.0M
-84.91%
YoY
|
$4.230B
36.58%
YoY
|
$3.094B
-6.41%
YoY
|
$2.002B
206.12%
YoY
|
$1.703B
473.4%
YoY
|
$3.097B
101.5%
YoY
|
$3.306B
-4.15%
YoY
|
$654.0M
81.67%
YoY
|
$297.0M
-73.24%
YoY
|
$1.537B
-50.82%
YoY
|
$3.449B
57.78%
YoY
|
$360.0M
-88.44%
YoY
|
$1.110B
129.34%
YoY
|
$3.125B
37.3%
YoY
|
$2.186B
6.37%
YoY
|
$3.114B
100.77%
YoY
|
$484.0M
-72.89%
YoY
|
$2.276B
-19.94%
YoY
|
$2.055B
-6.68%
YoY
|
$1.551B
-3.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.464B
43.84%
YoY
|
$6.751B
-0.71%
YoY
|
$5.512B
2.02%
YoY
|
$3.613B
-35.63%
YoY
|
$5.189B
15.36%
YoY
|
$6.799B
59.04%
YoY
|
$5.403B
22.49%
YoY
|
$5.613B
61.76%
YoY
|
$4.498B
9.02%
YoY
|
$4.275B
-1.09%
YoY
|
$4.411B
-190.11%
YoY
|
$3.470B
-175.37%
YoY
|
$4.126B
-234.0%
YoY
|
$4.322B
-270.09%
YoY
|
-$4.895B
249.39%
YoY
|
-$4.604B
265.69%
YoY
|
-$3.079B
83.27%
YoY
|
-$2.541B
123.29%
YoY
|
-$1.401B
58.84%
YoY
|
-$1.259B
117.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.468B
-123.93%
YoY
|
$221.0M
-108.39%
YoY
|
-$2.502B
29.91%
YoY
|
-$2.296B
-15.46%
YoY
|
-$6.135B
1536.0%
YoY
|
-$2.634B
81.78%
YoY
|
-$1.926B
-64.74%
YoY
|
-$2.716B
-204.14%
YoY
|
-$375.0M
-95.91%
YoY
|
-$1.449B
-53.05%
YoY
|
-$5.463B
-40.15%
YoY
|
$2.608B
-123.83%
YoY
|
-$9.176B
-2354.55%
YoY
|
-$3.086B
-68.14%
YoY
|
-$9.128B
101.55%
YoY
|
-$10.94B
-532.7%
YoY
|
$407.0M
-116.42%
YoY
|
-$9.685B
-57070.59%
YoY
|
-$4.529B
-25.97%
YoY
|
$2.529B
-181.95%
YoY
|
| Cash From Investing Activities |
-$5.996B
-47.05%
YoY
|
-$6.530B
-30.77%
YoY
|
-$8.014B
9.35%
YoY
|
-$5.909B
-29.06%
YoY
|
-$11.32B
132.38%
YoY
|
-$9.433B
64.8%
YoY
|
-$7.329B
-25.77%
YoY
|
-$8.329B
866.24%
YoY
|
-$4.873B
-63.37%
YoY
|
-$5.724B
-22.73%
YoY
|
-$9.874B
-29.59%
YoY
|
-$862.0M
-94.46%
YoY
|
-$13.30B
397.83%
YoY
|
-$7.408B
-39.41%
YoY
|
-$14.02B
136.48%
YoY
|
-$15.55B
-1324.17%
YoY
|
-$2.672B
-35.75%
YoY
|
-$12.23B
990.63%
YoY
|
-$5.930B
-15.29%
YoY
|
$1.270B
-134.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$436.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$289.0M
2.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$71.00M
-67.28%
YoY
|
-$282.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$217.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$232.0M
1.31%
YoY
|
-$209.0M
167.95%
YoY
|
-$40.00M
-51.22%
YoY
|
$2.000M
-112.5%
YoY
|
-$229.0M
154.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.483B
-33.8%
YoY
|
$1.973B
-79.93%
YoY
|
$7.825B
74.28%
YoY
|
$5.117B
-30.56%
YoY
|
$6.772B
30.01%
YoY
|
$9.832B
213.82%
YoY
|
$4.490B
-28.23%
YoY
|
$7.369B
-3332.02%
YoY
|
$5.209B
-51.62%
YoY
|
$3.133B
-55.87%
YoY
|
$6.256B
-43.65%
YoY
|
-$228.0M
-101.74%
YoY
|
$10.77B
833.74%
YoY
|
$7.100B
-37.28%
YoY
|
$11.10B
128.5%
YoY
|
$13.10B
-668.26%
YoY
|
$1.153B
-51.7%
YoY
|
$11.32B
-1703.54%
YoY
|
$4.859B
23.32%
YoY
|
-$2.306B
-241.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$257.0M
-84.91%
YoY
|
$4.230B
36.58%
YoY
|
$3.094B
-6.41%
YoY
|
$2.002B
206.12%
YoY
|
$1.703B
473.4%
YoY
|
$3.097B
101.5%
YoY
|
$3.306B
-4.15%
YoY
|
$654.0M
81.67%
YoY
|
$297.0M
-73.24%
YoY
|
$1.537B
-50.82%
YoY
|
$3.449B
57.78%
YoY
|
$360.0M
-88.44%
YoY
|
$1.110B
129.34%
YoY
|
$3.125B
37.3%
YoY
|
$2.186B
6.37%
YoY
|
$3.114B
100.77%
YoY
|
$484.0M
-72.89%
YoY
|
$2.276B
-19.94%
YoY
|
$2.055B
-6.68%
YoY
|
$1.551B
-3.84%
YoY
|
| Cash From Investing Activities |
-$5.996B
-47.05%
YoY
|
-$6.530B
-30.77%
YoY
|
-$8.014B
9.35%
YoY
|
-$5.909B
-29.06%
YoY
|
-$11.32B
132.38%
YoY
|
-$9.433B
64.8%
YoY
|
-$7.329B
-25.77%
YoY
|
-$8.329B
866.24%
YoY
|
-$4.873B
-63.37%
YoY
|
-$5.724B
-22.73%
YoY
|
-$9.874B
-29.59%
YoY
|
-$862.0M
-94.46%
YoY
|
-$13.30B
397.83%
YoY
|
-$7.408B
-39.41%
YoY
|
-$14.02B
136.48%
YoY
|
-$15.55B
-1324.17%
YoY
|
-$2.672B
-35.75%
YoY
|
-$12.23B
990.63%
YoY
|
-$5.930B
-15.29%
YoY
|
$1.270B
-134.65%
YoY
|
| Cash From Financing Activities |
$4.483B
-33.8%
YoY
|
$1.973B
-79.93%
YoY
|
$7.825B
74.28%
YoY
|
$5.117B
-30.56%
YoY
|
$6.772B
30.01%
YoY
|
$9.832B
213.82%
YoY
|
$4.490B
-28.23%
YoY
|
$7.369B
-3332.02%
YoY
|
$5.209B
-51.62%
YoY
|
$3.133B
-55.87%
YoY
|
$6.256B
-43.65%
YoY
|
-$228.0M
-101.74%
YoY
|
$10.77B
833.74%
YoY
|
$7.100B
-37.28%
YoY
|
$11.10B
128.5%
YoY
|
$13.10B
-668.26%
YoY
|
$1.153B
-51.7%
YoY
|
$11.32B
-1703.54%
YoY
|
$4.859B
23.32%
YoY
|
-$2.306B
-241.73%
YoY
|
| Net Change In Cash |
-$1.256B
-55.91%
YoY
|
-$327.0M
-109.35%
YoY
|
$2.905B
522.06%
YoY
|
$1.210B
-495.42%
YoY
|
-$2.849B
-550.08%
YoY
|
$3.496B
-431.69%
YoY
|
$467.0M
-376.33%
YoY
|
-$306.0M
-58.08%
YoY
|
$633.0M
-144.39%
YoY
|
-$1.054B
-137.42%
YoY
|
-$169.0M
-76.98%
YoY
|
-$730.0M
-208.79%
YoY
|
-$1.426B
37.78%
YoY
|
$2.817B
105.47%
YoY
|
-$734.0M
-174.59%
YoY
|
$671.0M
30.29%
YoY
|
-$1.035B
-8061.54%
YoY
|
$1.371B
34.94%
YoY
|
$984.0M
-214.69%
YoY
|
$515.0M
-221.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$257.0M
-84.91%
YoY
|
$4.230B
36.58%
YoY
|
$3.094B
-6.41%
YoY
|
$2.002B
206.12%
YoY
|
$1.703B
473.4%
YoY
|
$3.097B
101.5%
YoY
|
$3.306B
-4.15%
YoY
|
$654.0M
81.67%
YoY
|
$297.0M
-73.24%
YoY
|
$1.537B
-50.82%
YoY
|
$3.449B
57.78%
YoY
|
$360.0M
-88.44%
YoY
|
$1.110B
129.34%
YoY
|
$3.125B
37.3%
YoY
|
$2.186B
6.37%
YoY
|
$3.114B
100.77%
YoY
|
$484.0M
-72.89%
YoY
|
$2.276B
-19.94%
YoY
|
$2.055B
-6.68%
YoY
|
$1.551B
-3.84%
YoY
|
| Capital Expenditures |
$7.464B
43.84%
YoY
|
$6.751B
-0.71%
YoY
|
$5.512B
2.02%
YoY
|
$3.613B
-35.63%
YoY
|
$5.189B
15.36%
YoY
|
$6.799B
59.04%
YoY
|
$5.403B
22.49%
YoY
|
$5.613B
61.76%
YoY
|
$4.498B
9.02%
YoY
|
$4.275B
-1.09%
YoY
|
$4.411B
-190.11%
YoY
|
$3.470B
-175.37%
YoY
|
$4.126B
-234.0%
YoY
|
$4.322B
-270.09%
YoY
|
-$4.895B
249.39%
YoY
|
-$4.604B
265.69%
YoY
|
-$3.079B
83.27%
YoY
|
-$2.541B
123.29%
YoY
|
-$1.401B
58.84%
YoY
|
-$1.259B
117.44%
YoY
|
| Free Cash Flow |
-$7.207B
106.74%
YoY
|
-$2.521B
-31.9%
YoY
|
-$2.418B
15.31%
YoY
|
-$1.611B
-67.51%
YoY
|
-$3.486B
-17.02%
YoY
|
-$3.702B
35.21%
YoY
|
-$2.097B
117.98%
YoY
|
-$4.959B
59.45%
YoY
|
-$4.201B
39.29%
YoY
|
-$2.738B
128.74%
YoY
|
-$962.0M
-113.59%
YoY
|
-$3.110B
-140.3%
YoY
|
-$3.016B
-184.65%
YoY
|
-$1.197B
-124.85%
YoY
|
$7.081B
104.89%
YoY
|
$7.718B
174.66%
YoY
|
$3.563B
2.83%
YoY
|
$4.817B
21.0%
YoY
|
$3.456B
12.06%
YoY
|
$2.810B
28.19%
YoY
|
Loading...