|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.625M
-74.42%
YoY
|
-$33.72M
390.05%
YoY
|
-$6.880M
-195.47%
YoY
|
$7.207M
41.92%
YoY
|
$5.078M
-50879.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.865M
41.67%
YoY
|
$2.728M
327.66%
YoY
|
$638.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.086M
-63.77%
YoY
|
-$14.04M
1607.08%
YoY
|
-$822.4K
26.75%
YoY
|
-$648.9K
-60.68%
YoY
|
-$1.650M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.51K
-55.66%
YoY
|
$53.02K
9.67%
YoY
|
$48.35K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$296.2M
N/A
|
$0.00
-100.0%
YoY
|
-$309.5M
N/A
|
| Cash From Investing Activities |
-$23.51K
-91.64%
YoY
|
-$281.4K
-100.09%
YoY
|
$296.2M
N/A
|
$0.00
-100.0%
YoY
|
-$309.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.366M
-87.91%
YoY
|
$11.30M
-96.19%
YoY
|
$296.2M
N/A
|
$0.00
-100.0%
YoY
|
$312.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.133M
-59.85%
YoY
|
$12.79M
-104.33%
YoY
|
-$295.6M
N/A
|
$0.00
-100.0%
YoY
|
$312.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.086M
-63.77%
YoY
|
-$14.04M
1607.08%
YoY
|
-$822.4K
26.75%
YoY
|
-$648.9K
-60.68%
YoY
|
-$1.650M
N/A
|
| Cash From Investing Activities |
-$23.51K
-91.64%
YoY
|
-$281.4K
-100.09%
YoY
|
$296.2M
N/A
|
$0.00
-100.0%
YoY
|
-$309.5M
N/A
|
| Cash From Financing Activities |
$5.133M
-59.85%
YoY
|
$12.79M
-104.33%
YoY
|
-$295.6M
N/A
|
$0.00
-100.0%
YoY
|
$312.0M
N/A
|
| Net Change In Cash |
$22.85K
-101.49%
YoY
|
-$1.536M
790.59%
YoY
|
-$172.4K
-73.42%
YoY
|
-$648.9K
-175.32%
YoY
|
$861.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.086M
-63.77%
YoY
|
-$14.04M
1607.08%
YoY
|
-$822.4K
26.75%
YoY
|
-$648.9K
-60.68%
YoY
|
-$1.650M
N/A
|
| Capital Expenditures |
$23.51K
-55.66%
YoY
|
$53.02K
9.67%
YoY
|
$48.35K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.110M
-63.74%
YoY
|
-$14.09M
1518.38%
YoY
|
-$870.8K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.061M
-15.21%
YoY
|
N/A
|
-$2.482M
-57.38%
YoY
|
-$3.610M
-47.68%
YoY
|
N/A
|
-$5.823M
266.25%
YoY
|
-$3.050M
1089.73%
YoY
|
-$6.900M
-432.04%
YoY
|
-$7.112M
-317.28%
YoY
|
-$1.590M
-4.55%
YoY
|
-$256.3K
-109.26%
YoY
|
$2.078M
-26.59%
YoY
|
$3.273M
38.8%
YoY
|
-$1.666M
-134.9%
YoY
|
$2.769M
-526.31%
YoY
|
$2.831M
-301.61%
YoY
|
$2.358M
N/A
|
| Depreciation, Depletion And Amortization |
$1.047M
11.52%
YoY
|
N/A
|
N/A
|
$939.2K
700.37%
YoY
|
N/A
|
$972.4K
363.63%
YoY
|
$682.2K
209.12%
YoY
|
$117.3K
510.17%
YoY
|
N/A
|
$209.7K
N/A
|
$220.7K
N/A
|
$19.23K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.725M
41.74%
YoY
|
N/A
|
N/A
|
-$2.628M
-41.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.500M
4018.54%
YoY
|
-$95.64K
-30.11%
YoY
|
-$250.0K
344.84%
YoY
|
-$373.1K
41.83%
YoY
|
-$109.3K
-43.33%
YoY
|
-$136.8K
-2672.18%
YoY
|
-$56.20K
-33.23%
YoY
|
-$263.0K
-57.33%
YoY
|
-$192.8K
-79.81%
YoY
|
$5.320K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.04K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$158.0K
-100.06%
YoY
|
$27.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$268.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$140.1K
27.04%
YoY
|
N/A
|
N/A
|
-$110.3K
-35.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.1K
-100.06%
YoY
|
$27.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$268.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.543M
16.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.326M
-79.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.325M
-97.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$268.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.494M
94.46%
YoY
|
N/A
|
N/A
|
$2.825M
-55.44%
YoY
|
N/A
|
N/A
|
N/A
|
$6.340M
-102.36%
YoY
|
-$27.56M
N/A
|
$280.0K
N/A
|
$250.0K
N/A
|
-$268.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.725M
41.74%
YoY
|
N/A
|
N/A
|
-$2.628M
-41.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.500M
4018.54%
YoY
|
-$95.64K
-30.11%
YoY
|
-$250.0K
344.84%
YoY
|
-$373.1K
41.83%
YoY
|
-$109.3K
-43.33%
YoY
|
-$136.8K
-2672.18%
YoY
|
-$56.20K
-33.23%
YoY
|
-$263.0K
-57.33%
YoY
|
-$192.8K
-79.81%
YoY
|
$5.320K
N/A
|
| Cash From Investing Activities |
-$140.1K
27.04%
YoY
|
N/A
|
N/A
|
-$110.3K
-35.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.1K
-100.06%
YoY
|
$27.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$268.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.494M
94.46%
YoY
|
N/A
|
N/A
|
$2.825M
-55.44%
YoY
|
N/A
|
N/A
|
N/A
|
$6.340M
-102.36%
YoY
|
-$27.56M
N/A
|
$280.0K
N/A
|
$250.0K
N/A
|
-$268.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.8K
N/A
|
| Net Change In Cash |
$1.629M
1773.23%
YoY
|
N/A
|
N/A
|
$86.96K
-94.63%
YoY
|
N/A
|
N/A
|
N/A
|
$1.619M
-1582.01%
YoY
|
-$20.64K
-84.92%
YoY
|
$30.00K
-153.38%
YoY
|
-$123.1K
-53.22%
YoY
|
-$109.3K
-43.33%
YoY
|
-$136.8K
15.52%
YoY
|
-$56.20K
-44.45%
YoY
|
-$263.0K
-46.61%
YoY
|
-$192.8K
-112.25%
YoY
|
-$118.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.725M
41.74%
YoY
|
N/A
|
N/A
|
-$2.628M
-41.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.500M
4018.54%
YoY
|
-$95.64K
-30.11%
YoY
|
-$250.0K
344.84%
YoY
|
-$373.1K
41.83%
YoY
|
-$109.3K
-43.33%
YoY
|
-$136.8K
-2672.18%
YoY
|
-$56.20K
-33.23%
YoY
|
-$263.0K
-57.33%
YoY
|
-$192.8K
-79.81%
YoY
|
$5.320K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.04K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.628M
-41.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.513M
4030.47%
YoY
|
N/A
|
N/A
|
N/A
|
-$109.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...