|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.16M
116.81%
YoY
|
-$6.993M
-29.7%
YoY
|
-$9.947M
20.31%
YoY
|
-$8.268M
-42.13%
YoY
|
-$14.29M
9.67%
YoY
|
| Depreciation, Depletion And Amortization |
$384.2K
-44.84%
YoY
|
$696.4K
-48.88%
YoY
|
$1.362M
5.56%
YoY
|
$1.290M
52.82%
YoY
|
$844.4K
195.54%
YoY
|
| Cash From Operating Activities |
-$12.52M
-8.7%
YoY
|
-$13.71M
120.52%
YoY
|
-$6.218M
-30.74%
YoY
|
-$8.977M
-32.95%
YoY
|
-$13.39M
20.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$313.1K
-23.24%
YoY
|
$407.9K
419.97%
YoY
|
$78.45K
-83.98%
YoY
|
$489.6K
-80.79%
YoY
|
$2.549M
139.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$292.1K
-28.39%
YoY
|
-$407.9K
-62.78%
YoY
|
-$1.096M
123.84%
YoY
|
-$489.6K
-80.79%
YoY
|
-$2.549M
139.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$13.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.76M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.054M
-39.89%
YoY
|
$13.40M
N/A
|
$0.00
-100.0%
YoY
|
$18.13M
23.27%
YoY
|
$14.70M
-24.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.52M
-8.7%
YoY
|
-$13.71M
120.52%
YoY
|
-$6.218M
-30.74%
YoY
|
-$8.977M
-32.95%
YoY
|
-$13.39M
20.15%
YoY
|
| Cash From Investing Activities |
-$292.1K
-28.39%
YoY
|
-$407.9K
-62.78%
YoY
|
-$1.096M
123.84%
YoY
|
-$489.6K
-80.79%
YoY
|
-$2.549M
139.61%
YoY
|
| Cash From Financing Activities |
$8.054M
-39.89%
YoY
|
$13.40M
N/A
|
$0.00
-100.0%
YoY
|
$18.13M
23.27%
YoY
|
$14.70M
-24.34%
YoY
|
| Net Change In Cash |
-$4.756M
559.95%
YoY
|
-$720.7K
-90.15%
YoY
|
-$7.313M
-184.45%
YoY
|
$8.660M
-803.07%
YoY
|
-$1.232M
-117.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.52M
-8.7%
YoY
|
-$13.71M
120.52%
YoY
|
-$6.218M
-30.74%
YoY
|
-$8.977M
-32.95%
YoY
|
-$13.39M
20.15%
YoY
|
| Capital Expenditures |
$313.1K
-23.24%
YoY
|
$407.9K
419.97%
YoY
|
$78.45K
-83.98%
YoY
|
$489.6K
-80.79%
YoY
|
$2.549M
139.61%
YoY
|
| Free Cash Flow |
-$12.83M
-9.12%
YoY
|
-$14.12M
124.25%
YoY
|
-$6.296M
-33.49%
YoY
|
-$9.466M
-40.6%
YoY
|
-$15.94M
30.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.665M
101.72%
YoY
|
-$18.59M
604.46%
YoY
|
-$5.272M
59.91%
YoY
|
-$3.945M
-309.88%
YoY
|
-$3.304M
-26.09%
YoY
|
-$2.639M
138.84%
YoY
|
-$3.297M
-8.23%
YoY
|
$1.880M
-160.64%
YoY
|
-$4.470M
-859.84%
YoY
|
-$1.105M
-71.25%
YoY
|
-$3.592M
441.64%
YoY
|
-$3.100M
175.73%
YoY
|
$588.3K
-133.45%
YoY
|
-$3.843M
-18.59%
YoY
|
-$663.2K
-85.3%
YoY
|
-$1.124M
-67.4%
YoY
|
-$1.759M
15.95%
YoY
|
-$4.721M
-1.79%
YoY
|
-$4.511M
9.49%
YoY
|
| Depreciation, Depletion And Amortization |
$20.20K
-82.98%
YoY
|
$48.80K
-16.7%
YoY
|
$128.6K
67.01%
YoY
|
$78.30K
-41.63%
YoY
|
$118.7K
-36.3%
YoY
|
$58.58K
-80.4%
YoY
|
$77.00K
-76.82%
YoY
|
$134.1K
-61.58%
YoY
|
$186.3K
-45.91%
YoY
|
$299.0K
-11.79%
YoY
|
$332.2K
1.39%
YoY
|
$349.1K
8.71%
YoY
|
$344.5K
7.36%
YoY
|
$338.9K
5.66%
YoY
|
$327.7K
9.27%
YoY
|
$321.2K
31.33%
YoY
|
$320.9K
60.44%
YoY
|
$320.8K
229.27%
YoY
|
$299.9K
233.2%
YoY
|
| Cash From Operating Activities |
-$2.050M
-35.65%
YoY
|
-$5.545M
66.72%
YoY
|
-$3.191M
-1.78%
YoY
|
-$2.816M
-19.41%
YoY
|
-$3.185M
-0.78%
YoY
|
-$3.326M
-11.49%
YoY
|
-$3.249M
21.34%
YoY
|
-$3.495M
155.23%
YoY
|
-$3.210M
-1597.27%
YoY
|
-$3.758M
57.68%
YoY
|
-$2.678M
-17.83%
YoY
|
-$1.369M
-21.95%
YoY
|
$214.4K
-181.86%
YoY
|
-$2.383M
-35.62%
YoY
|
-$3.259M
-30.85%
YoY
|
-$1.754M
40.81%
YoY
|
-$261.9K
-91.99%
YoY
|
-$3.702M
-10.92%
YoY
|
-$4.712M
58.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.90K
-50.11%
YoY
|
$185.3K
1149.49%
YoY
|
$116.9K
N/A
|
$371.2K
-65.01%
YoY
|
$21.85K
-9.71%
YoY
|
$14.83K
-72.71%
YoY
|
N/A
|
$1.061M
-537.16%
YoY
|
$24.20K
-131.56%
YoY
|
$54.34K
-182.92%
YoY
|
$0.00
-100.0%
YoY
|
-$242.7K
-73.23%
YoY
|
-$76.67K
-84.74%
YoY
|
-$65.53K
-91.91%
YoY
|
$104.7K
-68.23%
YoY
|
-$906.4K
-9.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$2.994M
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$135.0K
N/A
|
-$137.6K
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.994M
2461.2%
YoY
|
$0.00
-100.0%
YoY
|
$10.10K
-146.22%
YoY
|
-$185.3K
1149.49%
YoY
|
-$116.9K
N/A
|
-$371.2K
-59.91%
YoY
|
-$21.85K
-86.5%
YoY
|
-$14.83K
-72.71%
YoY
|
N/A
|
-$925.8K
281.53%
YoY
|
-$161.8K
111.03%
YoY
|
-$54.34K
-17.08%
YoY
|
$45.00K
-142.99%
YoY
|
-$242.7K
-73.23%
YoY
|
-$76.67K
-84.74%
YoY
|
-$65.53K
-91.91%
YoY
|
-$104.7K
-68.23%
YoY
|
-$906.4K
-9.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$30.75K
-99.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.798M
12623.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.57K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$202.8K
-122.55%
YoY
|
$9.315M
47.72%
YoY
|
$126.0K
-132.25%
YoY
|
$723.1K
-93.31%
YoY
|
$899.3K
-70.18%
YoY
|
$6.306M
-18078.74%
YoY
|
-$390.7K
N/A
|
$10.81M
N/A
|
$3.015M
N/A
|
-$35.08K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.03M
N/A
|
$80.00
-98.35%
YoY
|
$4.092M
-70.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.050M
-35.65%
YoY
|
-$5.545M
66.72%
YoY
|
-$3.191M
-1.78%
YoY
|
-$2.816M
-19.41%
YoY
|
-$3.185M
-0.78%
YoY
|
-$3.326M
-11.49%
YoY
|
-$3.249M
21.34%
YoY
|
-$3.495M
155.23%
YoY
|
-$3.210M
-1597.27%
YoY
|
-$3.758M
57.68%
YoY
|
-$2.678M
-17.83%
YoY
|
-$1.369M
-21.95%
YoY
|
$214.4K
-181.86%
YoY
|
-$2.383M
-35.62%
YoY
|
-$3.259M
-30.85%
YoY
|
-$1.754M
40.81%
YoY
|
-$261.9K
-91.99%
YoY
|
-$3.702M
-10.92%
YoY
|
-$4.712M
58.12%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.994M
2461.2%
YoY
|
$0.00
-100.0%
YoY
|
$10.10K
-146.22%
YoY
|
-$185.3K
1149.49%
YoY
|
-$116.9K
N/A
|
-$371.2K
-59.91%
YoY
|
-$21.85K
-86.5%
YoY
|
-$14.83K
-72.71%
YoY
|
N/A
|
-$925.8K
281.53%
YoY
|
-$161.8K
111.03%
YoY
|
-$54.34K
-17.08%
YoY
|
$45.00K
-142.99%
YoY
|
-$242.7K
-73.23%
YoY
|
-$76.67K
-84.74%
YoY
|
-$65.53K
-91.91%
YoY
|
-$104.7K
-68.23%
YoY
|
-$906.4K
-9.36%
YoY
|
| Cash From Financing Activities |
-$202.8K
-122.55%
YoY
|
$9.315M
47.72%
YoY
|
$126.0K
-132.25%
YoY
|
$723.1K
-93.31%
YoY
|
$899.3K
-70.18%
YoY
|
$6.306M
-18078.74%
YoY
|
-$390.7K
N/A
|
$10.81M
N/A
|
$3.015M
N/A
|
-$35.08K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.03M
N/A
|
$80.00
-98.35%
YoY
|
$4.092M
-70.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.252M
-8.85%
YoY
|
$776.7K
-72.87%
YoY
|
-$3.065M
-23.58%
YoY
|
-$2.083M
-128.56%
YoY
|
-$2.471M
1080.04%
YoY
|
$2.863M
-175.49%
YoY
|
-$4.011M
11.31%
YoY
|
$7.293M
-576.33%
YoY
|
-$209.4K
-230.83%
YoY
|
-$3.793M
62.21%
YoY
|
-$3.603M
-134.21%
YoY
|
-$1.531M
-16.38%
YoY
|
$160.0K
-95.75%
YoY
|
-$2.338M
-38.58%
YoY
|
$10.53M
-287.48%
YoY
|
-$1.831M
5.02%
YoY
|
$3.764M
-61.11%
YoY
|
-$3.807M
7.37%
YoY
|
-$5.619M
79.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.050M
-35.65%
YoY
|
-$5.545M
66.72%
YoY
|
-$3.191M
-1.78%
YoY
|
-$2.816M
-19.41%
YoY
|
-$3.185M
-0.78%
YoY
|
-$3.326M
-11.49%
YoY
|
-$3.249M
21.34%
YoY
|
-$3.495M
155.23%
YoY
|
-$3.210M
-1597.27%
YoY
|
-$3.758M
57.68%
YoY
|
-$2.678M
-17.83%
YoY
|
-$1.369M
-21.95%
YoY
|
$214.4K
-181.86%
YoY
|
-$2.383M
-35.62%
YoY
|
-$3.259M
-30.85%
YoY
|
-$1.754M
40.81%
YoY
|
-$261.9K
-91.99%
YoY
|
-$3.702M
-10.92%
YoY
|
-$4.712M
58.12%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.90K
-50.11%
YoY
|
$185.3K
1149.49%
YoY
|
$116.9K
N/A
|
$371.2K
-65.01%
YoY
|
$21.85K
-9.71%
YoY
|
$14.83K
-72.71%
YoY
|
N/A
|
$1.061M
-537.16%
YoY
|
$24.20K
-131.56%
YoY
|
$54.34K
-182.92%
YoY
|
$0.00
-100.0%
YoY
|
-$242.7K
-73.23%
YoY
|
-$76.67K
-84.74%
YoY
|
-$65.53K
-91.91%
YoY
|
$104.7K
-68.23%
YoY
|
-$906.4K
-9.36%
YoY
|
| Free Cash Flow |
N/A
|
-$5.545M
61.06%
YoY
|
-$3.191M
-11.85%
YoY
|
-$2.827M
-19.6%
YoY
|
-$3.370M
4.51%
YoY
|
-$3.443M
N/A
|
-$3.620M
-3.16%
YoY
|
-$3.516M
152.37%
YoY
|
-$3.225M
-2114.88%
YoY
|
N/A
|
-$3.738M
23.96%
YoY
|
-$1.393M
-16.94%
YoY
|
$160.0K
-181.51%
YoY
|
-$2.383M
-37.4%
YoY
|
-$3.016M
-20.75%
YoY
|
-$1.678M
125.61%
YoY
|
-$196.4K
-92.02%
YoY
|
-$3.807M
-15.13%
YoY
|
-$3.806M
92.21%
YoY
|
Loading...