|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.137M
-37.72%
YoY
|
$3.431M
-74.33%
YoY
|
$13.37M
-26.43%
YoY
|
$18.17M
101.25%
YoY
|
$9.028M
367.4%
YoY
|
| Cost Of Revenue |
$1.298M
-46.24%
YoY
|
$2.415M
-69.18%
YoY
|
$7.834M
-40.27%
YoY
|
$13.12M
219.93%
YoY
|
$4.099M
469.36%
YoY
|
| Gross Profit |
$838.9K
-17.5%
YoY
|
$1.017M
-81.62%
YoY
|
$5.533M
9.49%
YoY
|
$5.054M
2.54%
YoY
|
$4.928M
307.3%
YoY
|
| Selling, General & Admin |
$10.87M
-5.06%
YoY
|
$11.45M
-10.22%
YoY
|
$12.75M
-15.54%
YoY
|
$15.10M
19.72%
YoY
|
$12.61M
25.71%
YoY
|
| Research & Development |
$6.017M
67.43%
YoY
|
$3.594M
-3.78%
YoY
|
$3.735M
-4.86%
YoY
|
$3.926M
4.27%
YoY
|
$3.765M
13.36%
YoY
|
| Depreciation & Amortization |
$384.2K
-44.84%
YoY
|
$696.4K
-48.88%
YoY
|
$1.362M
5.56%
YoY
|
$1.290M
52.82%
YoY
|
$844.4K
195.54%
YoY
|
| Operating Expenses |
$16.89M
12.26%
YoY
|
$15.04M
-8.77%
YoY
|
$16.49M
-13.33%
YoY
|
$19.02M
5.44%
YoY
|
$18.04M
32.29%
YoY
|
| Operating Profit |
-$16.05M
14.42%
YoY
|
-$14.02M
28.04%
YoY
|
-$10.95M
-21.59%
YoY
|
-$13.97M
6.53%
YoY
|
-$13.11M
4.62%
YoY
|
| Interest Expense |
$192.9K
9.42%
YoY
|
$176.3K
134.04%
YoY
|
$75.33K
946.25%
YoY
|
$7.200K
-47.37%
YoY
|
$13.68K
-111.4%
YoY
|
| Other Income/Expense, Net |
-$106.6K
1100.63%
YoY
|
-$8.877K
-1482.71%
YoY
|
$642.00
-101.36%
YoY
|
-$47.31K
-80.58%
YoY
|
-$243.6K
-35.57%
YoY
|
| Pretax Income |
-$15.64M
120.65%
YoY
|
-$7.088M
-29.28%
YoY
|
-$10.02M
21.2%
YoY
|
-$8.270M
-42.08%
YoY
|
-$14.28M
9.59%
YoY
|
| Income Tax |
-$684.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$15.16M
116.81%
YoY
|
-$6.993M
-29.7%
YoY
|
-$9.947M
20.31%
YoY
|
-$8.268M
-42.13%
YoY
|
-$14.29M
9.67%
YoY
|
| Basic Earnings Per Share |
-$134.20
7275.27%
YoY
|
-$1.82
139.47%
YoY
|
-$0.76
-18.28%
YoY
|
-$0.93
-55.07%
YoY
|
-$2.07
-37.65%
YoY
|
| Diluted Earnings Per Share |
-$134.20
7275.27%
YoY
|
-$1.82
139.47%
YoY
|
-$0.76
-18.28%
YoY
|
-$0.93
-55.07%
YoY
|
-$2.07
-37.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
517.7K
-86.95%
YoY
|
3.966M
-69.67%
YoY
|
13.08M
45.81%
YoY
|
8.968M
29.65%
YoY
|
6.917M
76.5%
YoY
|
| Diluted Shares Outstanding |
517.7K
-86.95%
YoY
|
3.966M
-69.67%
YoY
|
13.08M
45.81%
YoY
|
8.968M
29.65%
YoY
|
6.917M
76.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.024M
4.14%
YoY
|
$565.4K
-52.75%
YoY
|
$199.4K
-75.48%
YoY
|
$304.4K
-61.83%
YoY
|
$983.4K
5.78%
YoY
|
$1.197M
34.28%
YoY
|
$813.1K
4.28%
YoY
|
$797.5K
-72.66%
YoY
|
$929.6K
-78.91%
YoY
|
$891.2K
-83.07%
YoY
|
$779.7K
-78.09%
YoY
|
$2.917M
-32.1%
YoY
|
$4.408M
-28.3%
YoY
|
$5.263M
26.34%
YoY
|
$3.559M
17.09%
YoY
|
$4.296M
152.68%
YoY
|
$6.147M
130.1%
YoY
|
$4.166M
157.76%
YoY
|
$3.040M
880.56%
YoY
|
| Cost Of Revenue |
$197.3K
-67.79%
YoY
|
$250.0K
-51.21%
YoY
|
$367.4K
-35.34%
YoY
|
$299.3K
-45.81%
YoY
|
$612.5K
-3.38%
YoY
|
$512.5K
-22.35%
YoY
|
$568.2K
-18.91%
YoY
|
$552.3K
-66.49%
YoY
|
$634.0K
-75.62%
YoY
|
$660.1K
-77.12%
YoY
|
$700.7K
-77.7%
YoY
|
$1.648M
-49.4%
YoY
|
$2.600M
-28.93%
YoY
|
$2.885M
-5.61%
YoY
|
$3.143M
6.54%
YoY
|
$3.257M
191.83%
YoY
|
$3.659M
289.0%
YoY
|
$3.057M
492.61%
YoY
|
$2.950M
1866.51%
YoY
|
| Gross Profit |
$826.8K
122.95%
YoY
|
$315.4K
-53.9%
YoY
|
-$168.0K
-168.6%
YoY
|
$5.130K
-97.91%
YoY
|
$370.8K
25.43%
YoY
|
$684.1K
196.03%
YoY
|
$244.9K
210.0%
YoY
|
$245.2K
-80.68%
YoY
|
$295.7K
-83.64%
YoY
|
$231.1K
-90.28%
YoY
|
$79.00K
-81.04%
YoY
|
$1.269M
22.14%
YoY
|
$1.807M
-27.37%
YoY
|
$2.378M
114.37%
YoY
|
$416.8K
363.17%
YoY
|
$1.039M
77.89%
YoY
|
$2.488M
43.76%
YoY
|
$1.109M
0.8%
YoY
|
$89.98K
-43.76%
YoY
|
| Selling, General & Admin |
$2.592M
-13.13%
YoY
|
$13.35M
406.95%
YoY
|
$2.445M
-8.92%
YoY
|
$2.931M
9.4%
YoY
|
$2.983M
-0.56%
YoY
|
$2.633M
-14.63%
YoY
|
$2.684M
-18.92%
YoY
|
$2.679M
-18.63%
YoY
|
$3.000M
-14.83%
YoY
|
$3.084M
17.48%
YoY
|
$3.311M
-14.52%
YoY
|
$3.292M
9.23%
YoY
|
$3.523M
3.22%
YoY
|
$2.625M
-43.69%
YoY
|
$3.873M
67.52%
YoY
|
$3.014M
4.51%
YoY
|
$3.413M
10.4%
YoY
|
$4.662M
40.87%
YoY
|
$2.312M
-19.99%
YoY
|
| Research & Development |
$372.1K
-56.18%
YoY
|
$458.6K
-54.82%
YoY
|
$3.384M
306.88%
YoY
|
$768.6K
-15.82%
YoY
|
$849.4K
-6.99%
YoY
|
$1.015M
8.46%
YoY
|
$831.7K
-11.42%
YoY
|
$913.0K
9.2%
YoY
|
$913.2K
-7.64%
YoY
|
$935.8K
-3.65%
YoY
|
$938.9K
2.85%
YoY
|
$836.1K
-3.12%
YoY
|
$988.7K
-7.6%
YoY
|
$971.3K
-10.07%
YoY
|
$912.9K
-18.01%
YoY
|
$863.0K
-24.44%
YoY
|
$1.070M
11.96%
YoY
|
$1.080M
41.41%
YoY
|
$1.113M
-10.21%
YoY
|
| Depreciation & Amortization |
$20.20K
-82.98%
YoY
|
$48.80K
-16.7%
YoY
|
$128.6K
67.01%
YoY
|
$78.30K
-41.63%
YoY
|
$118.7K
-36.3%
YoY
|
$58.58K
-80.4%
YoY
|
$77.00K
-76.82%
YoY
|
$134.1K
-61.58%
YoY
|
$186.3K
-45.91%
YoY
|
$299.0K
-11.79%
YoY
|
$332.2K
1.39%
YoY
|
$349.1K
8.71%
YoY
|
$344.5K
7.36%
YoY
|
$338.9K
5.66%
YoY
|
$327.7K
9.27%
YoY
|
$321.2K
31.33%
YoY
|
$320.9K
60.44%
YoY
|
$320.8K
229.27%
YoY
|
$299.9K
233.2%
YoY
|
| Operating Expenses |
$7.577M
97.71%
YoY
|
$19.02M
421.47%
YoY
|
$5.829M
65.78%
YoY
|
$3.699M
2.99%
YoY
|
$3.833M
-2.06%
YoY
|
$3.648M
-9.25%
YoY
|
$3.516M
-17.26%
YoY
|
$3.592M
-13.0%
YoY
|
$3.913M
-13.26%
YoY
|
$4.020M
11.77%
YoY
|
$4.250M
-11.21%
YoY
|
$4.128M
6.49%
YoY
|
$4.511M
0.64%
YoY
|
$3.597M
-37.37%
YoY
|
$4.786M
28.47%
YoY
|
$3.877M
-3.7%
YoY
|
$4.483M
10.77%
YoY
|
$5.742M
40.97%
YoY
|
$3.725M
-11.72%
YoY
|
| Operating Profit |
-$6.751M
95.0%
YoY
|
-$18.71M
531.18%
YoY
|
-$5.997M
83.32%
YoY
|
-$3.694M
10.38%
YoY
|
-$3.462M
-4.31%
YoY
|
-$2.964M
-21.77%
YoY
|
-$3.271M
-21.57%
YoY
|
-$3.347M
17.05%
YoY
|
-$3.618M
33.79%
YoY
|
-$3.789M
210.84%
YoY
|
-$4.171M
-4.55%
YoY
|
-$2.859M
0.75%
YoY
|
-$2.704M
35.59%
YoY
|
-$1.219M
-73.69%
YoY
|
-$4.369M
20.19%
YoY
|
-$2.838M
-17.55%
YoY
|
-$1.994M
-13.89%
YoY
|
-$4.633M
55.83%
YoY
|
-$3.635M
-10.46%
YoY
|
| Interest Expense |
$25.30K
-58.04%
YoY
|
$9.100K
-87.25%
YoY
|
$24.20K
-73.49%
YoY
|
$40.30K
11.02%
YoY
|
$60.30K
292.83%
YoY
|
$71.40K
114.29%
YoY
|
$91.30K
121.49%
YoY
|
$36.30K
35.55%
YoY
|
$15.35K
321.7%
YoY
|
$33.32K
802.98%
YoY
|
$41.22K
2865.47%
YoY
|
$26.78K
N/A
|
$3.640K
-34.3%
YoY
|
$3.690K
1266.67%
YoY
|
$1.390K
-18.24%
YoY
|
$0.00
-100.0%
YoY
|
$5.540K
-44.6%
YoY
|
$270.00
-102.7%
YoY
|
$1.700K
-105.67%
YoY
|
| Other Income/Expense, Net |
$81.66K
-2738.55%
YoY
|
$92.59K
-559.44%
YoY
|
-$82.00K
-38.71%
YoY
|
-$531.00
425.74%
YoY
|
-$3.095K
-167.56%
YoY
|
-$20.15K
48.86%
YoY
|
-$133.8K
-126.03%
YoY
|
-$101.00
-97.09%
YoY
|
$4.581K
593.04%
YoY
|
-$13.54K
-253.04%
YoY
|
$514.0K
-86.12%
YoY
|
-$3.469K
-92.34%
YoY
|
$661.00
-100.41%
YoY
|
$8.846K
-110.05%
YoY
|
$3.704M
-7216.7%
YoY
|
-$45.26K
427.66%
YoY
|
-$162.2K
195.54%
YoY
|
-$88.05K
63.48%
YoY
|
-$52.04K
30.1%
YoY
|
| Pretax Income |
-$6.665M
99.79%
YoY
|
-$18.61M
597.2%
YoY
|
-$6.055M
82.72%
YoY
|
-$3.648M
-297.24%
YoY
|
-$3.336M
-25.76%
YoY
|
-$2.669M
136.11%
YoY
|
-$3.314M
-8.35%
YoY
|
$1.850M
-159.39%
YoY
|
-$4.494M
-915.31%
YoY
|
-$1.130M
-70.6%
YoY
|
-$3.616M
444.07%
YoY
|
-$3.114M
176.87%
YoY
|
$551.2K
-131.32%
YoY
|
-$3.844M
-18.57%
YoY
|
-$664.6K
-85.26%
YoY
|
-$1.125M
-67.37%
YoY
|
-$1.760M
16.0%
YoY
|
-$4.721M
-1.79%
YoY
|
-$4.508M
9.14%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
-$684.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.665M
101.72%
YoY
|
-$18.59M
604.46%
YoY
|
-$5.272M
59.91%
YoY
|
-$3.945M
-309.88%
YoY
|
-$3.304M
-26.09%
YoY
|
-$2.639M
138.84%
YoY
|
-$3.297M
-8.23%
YoY
|
$1.880M
-160.64%
YoY
|
-$4.470M
-859.84%
YoY
|
-$1.105M
-71.25%
YoY
|
-$3.592M
441.64%
YoY
|
-$3.100M
175.73%
YoY
|
$588.3K
-133.45%
YoY
|
-$3.843M
-18.59%
YoY
|
-$663.2K
-85.3%
YoY
|
-$1.124M
-67.4%
YoY
|
-$1.759M
15.95%
YoY
|
-$4.721M
-1.79%
YoY
|
-$4.511M
9.49%
YoY
|
| Basic Earnings Per Share |
-$0.68
-95.57%
YoY
|
-$2.08
271.43%
YoY
|
N/A
|
-$34.00
-7334.04%
YoY
|
-$15.35
189.08%
YoY
|
-$0.56
522.22%
YoY
|
N/A
|
$0.47
-295.83%
YoY
|
-$5.31
-10720.0%
YoY
|
-$0.09
-70.0%
YoY
|
N/A
|
-$0.24
84.62%
YoY
|
$0.05
-121.74%
YoY
|
-$0.30
-52.38%
YoY
|
N/A
|
-$0.13
-72.92%
YoY
|
-$0.23
9.52%
YoY
|
-$0.63
-28.41%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.68
-95.57%
YoY
|
-$2.08
271.43%
YoY
|
-$4.00
-74.81%
YoY
|
-$34.00
-7334.04%
YoY
|
-$15.35
189.08%
YoY
|
-$0.56
522.22%
YoY
|
-$15.89
5906.54%
YoY
|
$0.47
-295.83%
YoY
|
-$5.31
-10720.0%
YoY
|
-$0.09
-70.0%
YoY
|
-$0.26
-100.0%
YoY
|
-$0.24
84.62%
YoY
|
$0.05
-121.74%
YoY
|
-$0.30
-52.38%
YoY
|
-$58.61K
-90.26%
YoY
|
-$0.13
-72.92%
YoY
|
-$0.23
9.52%
YoY
|
-$0.63
-28.41%
YoY
|
-$601.9K
-24.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.447M
-90.13%
YoY
|
4.366M
-91.65%
YoY
|
1.291M
-87.46%
YoY
|
6.498M
559.86%
YoY
|
55.19M
225.05%
YoY
|
52.29M
282.06%
YoY
|
10.30M
-24.59%
YoY
|
984.7K
-92.37%
YoY
|
16.98M
31.53%
YoY
|
13.69M
6.03%
YoY
|
13.66M
6.02%
YoY
|
12.91M
43.71%
YoY
|
12.91M
59.67%
YoY
|
12.91M
72.43%
YoY
|
12.88M
72.09%
YoY
|
8.983M
24.15%
YoY
|
8.085M
11.74%
YoY
|
7.486M
37.16%
YoY
|
7.486M
N/A
|
| Diluted Shares Outstanding |
9.736M
449.08%
YoY
|
8.943M
-71.63%
YoY
|
N/A
|
572.0K
-85.75%
YoY
|
1.773M
103.49%
YoY
|
31.52M
130.51%
YoY
|
N/A
|
4.014M
-68.9%
YoY
|
871.3K
-93.25%
YoY
|
13.67M
5.93%
YoY
|
N/A
|
12.91M
43.71%
YoY
|
12.91M
59.67%
YoY
|
12.91M
72.43%
YoY
|
N/A
|
8.983M
24.15%
YoY
|
8.085M
11.74%
YoY
|
7.486M
37.16%
YoY
|
N/A
|
Loading...