|
FY2026
12 months to May 2, 2026
|
FY2025
12 months to May 3, 2025
|
FY2024
12 months to Apr 27, 2024
|
FY2023
12 months to Apr 29, 2023
|
FY2022
12 months to Apr 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Less: Loss from discontinued operations, net of tax | |||||
| Loss from continuing operations, net of tax | |||||
| Adjustments to reconcile net income (loss) to net cash flows from operating activities | |||||
| Depreciation and amortization expense | |||||
| COGS Inventory Loss and Markdown | |||||
| Content amortization expenses | |||||
| Impairment loss (non cash) | |||||
| Loss on debt extinguishment | |||||
| Amortization of deferred financing costs | |||||
| Interest expense (paid-in-kind) | |||||
| Deferred taxes | |||||
| Stock-based compensation expense | |||||
| Changes in operating lease right-of-use assets and liabilities | |||||
| Changes in other long-term assets and liabilities and other, net | |||||
| Changes in other operating assets and liabilities, net: | |||||
| Receivables, net | |||||
| Merchandise inventories | |||||
| Textbook rental inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Changes in other operating assets and liabilities, net | |||||
| Net cash flows used in operating activities from continuing operations | |||||
| Net cash flows used in operating activities from discontinued operations | |||||
| Net cash flows provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Increase (Decrease) in Other Noncurrent Assets | |||||
| Proceeds from the sale of fixed assets | |||||
| Net cash flows used in investing activities from continuing operations | |||||
| Net cash flows provided by investing activities from discontinued operations | |||||
| Net cash flows provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Payment of deferred financing costs | |||||
| Payment of equity issuance costs | |||||
| Principal stockholder expense reimbursement | |||||
| Payment on principal portion of finance lease | |||||
| Shares sold under at-the-market offering, net of commissions | |||||
| Purchase of treasury shares | |||||
| Proceeds from Stock Options Exercised | |||||
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | |||||
| Net cash flows (used in) provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest paid | |||||
| Income taxes paid (net of refunds) (See Note 16) | |||||
Loading...