|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.83M
4.14%
YoY
|
-$63.21M
-37.94%
YoY
|
-$101.9M
47.93%
YoY
|
-$68.86M
-50.75%
YoY
|
-$139.8M
265.52%
YoY
|
| Depreciation, Depletion And Amortization |
$22.88M
-16.15%
YoY
|
$27.28M
-35.34%
YoY
|
$42.19M
32.73%
YoY
|
$31.79M
-9.25%
YoY
|
$35.02M
-17.69%
YoY
|
| Cash From Operating Activities |
-$85.41M
1567.57%
YoY
|
-$5.122M
-105.59%
YoY
|
$91.67M
4350.0%
YoY
|
$2.060M
-93.74%
YoY
|
$32.90M
-479.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.89M
-8.36%
YoY
|
$14.07M
-43.93%
YoY
|
$25.09M
-42.36%
YoY
|
$43.53M
16.95%
YoY
|
$37.22M
2.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$793.0K
-96.31%
YoY
|
$21.47M
-460.83%
YoY
|
-$5.951M
-782.45%
YoY
|
$872.0K
160.3%
YoY
|
$335.0K
-94.92%
YoY
|
| Cash From Investing Activities |
-$12.10M
-263.46%
YoY
|
$7.403M
-123.85%
YoY
|
-$31.04M
-27.23%
YoY
|
-$42.66M
15.65%
YoY
|
-$36.89M
-0.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$78.45M
44471.02%
YoY
|
$176.0K
-120.37%
YoY
|
-$864.0K
-136.46%
YoY
|
$2.370M
-116.8%
YoY
|
-$14.11M
-1215.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.67M
-1813.76%
YoY
|
-$5.699M
-88.53%
YoY
|
-$49.68M
-208.65%
YoY
|
$45.72M
287.5%
YoY
|
$11.80M
-70.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.41M
1567.57%
YoY
|
-$5.122M
-105.59%
YoY
|
$91.67M
4350.0%
YoY
|
$2.060M
-93.74%
YoY
|
$32.90M
-479.15%
YoY
|
| Cash From Investing Activities |
-$12.10M
-263.46%
YoY
|
$7.403M
-123.85%
YoY
|
-$31.04M
-27.23%
YoY
|
-$42.66M
15.65%
YoY
|
-$36.89M
-0.35%
YoY
|
| Cash From Financing Activities |
$97.67M
-1813.76%
YoY
|
-$5.699M
-88.53%
YoY
|
-$49.68M
-208.65%
YoY
|
$45.72M
287.5%
YoY
|
$11.80M
-70.45%
YoY
|
| Net Change In Cash |
$153.0K
-104.48%
YoY
|
-$3.418M
-131.21%
YoY
|
$10.95M
113.91%
YoY
|
$5.120M
-34.41%
YoY
|
$7.806M
-235.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.41M
1567.57%
YoY
|
-$5.122M
-105.59%
YoY
|
$91.67M
4350.0%
YoY
|
$2.060M
-93.74%
YoY
|
$32.90M
-479.15%
YoY
|
| Capital Expenditures |
$12.89M
-8.36%
YoY
|
$14.07M
-43.93%
YoY
|
$25.09M
-42.36%
YoY
|
$43.53M
16.95%
YoY
|
$37.22M
2.85%
YoY
|
| Free Cash Flow |
-$98.31M
412.23%
YoY
|
-$19.19M
-128.83%
YoY
|
$66.58M
-260.53%
YoY
|
-$41.47M
858.25%
YoY
|
-$4.328M
-90.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.655M
-6.43%
YoY
|
$25.00M
-49.73%
YoY
|
-$18.27M
-81.63%
YoY
|
-$23.19M
-15.24%
YoY
|
$7.112M
-173.78%
YoY
|
$49.74M
105.69%
YoY
|
-$99.48M
97.43%
YoY
|
-$27.36M
-40.83%
YoY
|
-$9.639M
-61.52%
YoY
|
$24.18M
9.19%
YoY
|
-$50.39M
-4.4%
YoY
|
-$46.25M
351.75%
YoY
|
-$25.05M
-31.93%
YoY
|
$22.14M
-1.7%
YoY
|
-$52.71M
20.81%
YoY
|
-$10.24M
-80.46%
YoY
|
-$36.80M
-23.79%
YoY
|
$22.53M
199.77%
YoY
|
-$43.63M
-6.48%
YoY
|
-$52.38M
29.99%
YoY
|
| Depreciation, Depletion And Amortization |
$7.427M
-4.95%
YoY
|
$7.625M
-10.61%
YoY
|
$9.185M
-29.65%
YoY
|
$8.538M
-14.48%
YoY
|
$7.814M
-23.0%
YoY
|
$8.530M
-15.78%
YoY
|
$13.06M
27.35%
YoY
|
$9.984M
193.91%
YoY
|
$10.15M
-17.53%
YoY
|
$10.13M
-18.17%
YoY
|
$10.25M
-27.34%
YoY
|
$3.397M
-75.9%
YoY
|
$12.31M
-9.37%
YoY
|
$12.38M
-6.68%
YoY
|
$14.11M
1.52%
YoY
|
$14.10M
2.88%
YoY
|
$13.58M
-7.64%
YoY
|
$13.26M
-7.9%
YoY
|
$13.90M
-8.56%
YoY
|
$13.70M
-16.46%
YoY
|
| Cash From Operating Activities |
-$29.39M
-29.94%
YoY
|
$66.24M
39.72%
YoY
|
-$67.60M
-53.05%
YoY
|
$53.11M
-35.03%
YoY
|
-$41.95M
17.26%
YoY
|
$47.41M
-34.15%
YoY
|
-$144.0M
16.95%
YoY
|
$81.75M
-28.45%
YoY
|
-$35.77M
11.93%
YoY
|
$72.00M
87.63%
YoY
|
-$123.1M
324.59%
YoY
|
$114.3M
-2056.03%
YoY
|
-$31.96M
96.77%
YoY
|
$38.37M
-7.76%
YoY
|
-$29.00M
66.06%
YoY
|
-$5.841M
-32.9%
YoY
|
-$16.24M
-65.07%
YoY
|
$41.60M
-70.89%
YoY
|
-$17.46M
-67.15%
YoY
|
-$8.705M
-91.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.730M
34.56%
YoY
|
$4.315M
41.11%
YoY
|
$3.736M
7.67%
YoY
|
$3.594M
37.65%
YoY
|
$2.772M
-15.05%
YoY
|
$3.058M
-23.47%
YoY
|
$3.470M
-17.75%
YoY
|
$2.611M
-244.49%
YoY
|
$3.263M
-48.42%
YoY
|
$3.996M
-136.84%
YoY
|
$4.219M
-56.62%
YoY
|
-$1.807M
-82.18%
YoY
|
$6.326M
-152.16%
YoY
|
-$10.85M
9.63%
YoY
|
$9.726M
-14.46%
YoY
|
-$10.14M
-10.45%
YoY
|
-$12.13M
25.04%
YoY
|
-$9.894M
8.73%
YoY
|
$11.37M
61.16%
YoY
|
-$11.32M
20.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
$569.0K
-2207.41%
YoY
|
$223.0K
-98.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-110.59%
YoY
|
$21.47M
N/A
|
-$6.523M
-4826.81%
YoY
|
$317.0K
15.69%
YoY
|
$255.0K
131.82%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-68.28%
YoY
|
$274.0K
-108.3%
YoY
|
$110.0K
-93.13%
YoY
|
$350.0K
-78.13%
YoY
|
$435.0K
-93.87%
YoY
|
| Cash From Investing Activities |
-$3.730M
34.56%
YoY
|
-$4.315M
73.36%
YoY
|
-$3.736M
15.06%
YoY
|
-$3.593M
37.61%
YoY
|
-$2.772M
-15.05%
YoY
|
-$2.489M
-38.13%
YoY
|
-$3.247M
-118.82%
YoY
|
-$2.611M
-44.64%
YoY
|
-$3.263M
-45.7%
YoY
|
-$4.023M
-62.02%
YoY
|
$17.25M
-277.4%
YoY
|
-$4.716M
-52.85%
YoY
|
-$6.009M
-49.31%
YoY
|
-$10.59M
8.26%
YoY
|
-$9.726M
-11.74%
YoY
|
-$10.00M
-8.14%
YoY
|
-$11.86M
-8.81%
YoY
|
-$9.784M
30.45%
YoY
|
-$11.02M
54.34%
YoY
|
-$10.89M
373.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$45.00M
45814.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$98.00K
-116.01%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$612.0K
-49.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.215M
255.26%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.11M
-53.5%
YoY
|
-$47.88M
28.52%
YoY
|
$65.00M
-53.55%
YoY
|
-$37.53M
-42.79%
YoY
|
$32.50M
73.64%
YoY
|
-$37.25M
-28.39%
YoY
|
$139.9M
50.19%
YoY
|
-$65.59M
-38.18%
YoY
|
$18.72M
-42.75%
YoY
|
-$52.03M
436.23%
YoY
|
$93.18M
178.73%
YoY
|
-$106.1M
-523.79%
YoY
|
$32.69M
88.9%
YoY
|
-$9.702M
-54.89%
YoY
|
$33.43M
34.33%
YoY
|
$25.03M
-2.58%
YoY
|
$17.31M
-72.17%
YoY
|
-$21.51M
-84.14%
YoY
|
$24.89M
-58.19%
YoY
|
$25.70M
-76.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.39M
-29.94%
YoY
|
$66.24M
39.72%
YoY
|
-$67.60M
-53.05%
YoY
|
$53.11M
-35.03%
YoY
|
-$41.95M
17.26%
YoY
|
$47.41M
-34.15%
YoY
|
-$144.0M
16.95%
YoY
|
$81.75M
-28.45%
YoY
|
-$35.77M
11.93%
YoY
|
$72.00M
87.63%
YoY
|
-$123.1M
324.59%
YoY
|
$114.3M
-2056.03%
YoY
|
-$31.96M
96.77%
YoY
|
$38.37M
-7.76%
YoY
|
-$29.00M
66.06%
YoY
|
-$5.841M
-32.9%
YoY
|
-$16.24M
-65.07%
YoY
|
$41.60M
-70.89%
YoY
|
-$17.46M
-67.15%
YoY
|
-$8.705M
-91.95%
YoY
|
| Cash From Investing Activities |
-$3.730M
34.56%
YoY
|
-$4.315M
73.36%
YoY
|
-$3.736M
15.06%
YoY
|
-$3.593M
37.61%
YoY
|
-$2.772M
-15.05%
YoY
|
-$2.489M
-38.13%
YoY
|
-$3.247M
-118.82%
YoY
|
-$2.611M
-44.64%
YoY
|
-$3.263M
-45.7%
YoY
|
-$4.023M
-62.02%
YoY
|
$17.25M
-277.4%
YoY
|
-$4.716M
-52.85%
YoY
|
-$6.009M
-49.31%
YoY
|
-$10.59M
8.26%
YoY
|
-$9.726M
-11.74%
YoY
|
-$10.00M
-8.14%
YoY
|
-$11.86M
-8.81%
YoY
|
-$9.784M
30.45%
YoY
|
-$11.02M
54.34%
YoY
|
-$10.89M
373.39%
YoY
|
| Cash From Financing Activities |
$15.11M
-53.5%
YoY
|
-$47.88M
28.52%
YoY
|
$65.00M
-53.55%
YoY
|
-$37.53M
-42.79%
YoY
|
$32.50M
73.64%
YoY
|
-$37.25M
-28.39%
YoY
|
$139.9M
50.19%
YoY
|
-$65.59M
-38.18%
YoY
|
$18.72M
-42.75%
YoY
|
-$52.03M
436.23%
YoY
|
$93.18M
178.73%
YoY
|
-$106.1M
-523.79%
YoY
|
$32.69M
88.9%
YoY
|
-$9.702M
-54.89%
YoY
|
$33.43M
34.33%
YoY
|
$25.03M
-2.58%
YoY
|
$17.31M
-72.17%
YoY
|
-$21.51M
-84.14%
YoY
|
$24.89M
-58.19%
YoY
|
$25.70M
-76.38%
YoY
|
| Net Change In Cash |
-$18.01M
47.4%
YoY
|
$14.05M
83.19%
YoY
|
-$6.339M
-13.1%
YoY
|
$12.00M
-11.44%
YoY
|
-$12.22M
-39.88%
YoY
|
$7.667M
-51.94%
YoY
|
-$7.295M
-42.53%
YoY
|
$13.55M
293.89%
YoY
|
-$20.32M
285.38%
YoY
|
$15.95M
-11.76%
YoY
|
-$12.69M
139.74%
YoY
|
$3.439M
-62.59%
YoY
|
-$5.272M
-51.13%
YoY
|
$18.08M
75.31%
YoY
|
-$5.295M
47.21%
YoY
|
$9.192M
50.54%
YoY
|
-$10.79M
-499.56%
YoY
|
$10.31M
-5256.5%
YoY
|
-$3.597M
366.54%
YoY
|
$6.106M
-481.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.39M
-29.94%
YoY
|
$66.24M
39.72%
YoY
|
-$67.60M
-53.05%
YoY
|
$53.11M
-35.03%
YoY
|
-$41.95M
17.26%
YoY
|
$47.41M
-34.15%
YoY
|
-$144.0M
16.95%
YoY
|
$81.75M
-28.45%
YoY
|
-$35.77M
11.93%
YoY
|
$72.00M
87.63%
YoY
|
-$123.1M
324.59%
YoY
|
$114.3M
-2056.03%
YoY
|
-$31.96M
96.77%
YoY
|
$38.37M
-7.76%
YoY
|
-$29.00M
66.06%
YoY
|
-$5.841M
-32.9%
YoY
|
-$16.24M
-65.07%
YoY
|
$41.60M
-70.89%
YoY
|
-$17.46M
-67.15%
YoY
|
-$8.705M
-91.95%
YoY
|
| Capital Expenditures |
$3.730M
34.56%
YoY
|
$4.315M
41.11%
YoY
|
$3.736M
7.67%
YoY
|
$3.594M
37.65%
YoY
|
$2.772M
-15.05%
YoY
|
$3.058M
-23.47%
YoY
|
$3.470M
-17.75%
YoY
|
$2.611M
-244.49%
YoY
|
$3.263M
-48.42%
YoY
|
$3.996M
-136.84%
YoY
|
$4.219M
-56.62%
YoY
|
-$1.807M
-82.18%
YoY
|
$6.326M
-152.16%
YoY
|
-$10.85M
9.63%
YoY
|
$9.726M
-14.46%
YoY
|
-$10.14M
-10.45%
YoY
|
-$12.13M
25.04%
YoY
|
-$9.894M
8.73%
YoY
|
$11.37M
61.16%
YoY
|
-$11.32M
20.46%
YoY
|
| Free Cash Flow |
-$33.12M
-25.94%
YoY
|
$61.92M
39.62%
YoY
|
-$71.34M
-51.62%
YoY
|
$49.52M
-37.43%
YoY
|
-$44.72M
14.56%
YoY
|
$44.35M
-34.78%
YoY
|
-$147.5M
15.8%
YoY
|
$79.14M
-31.81%
YoY
|
-$39.04M
1.96%
YoY
|
$68.01M
38.16%
YoY
|
-$127.3M
228.85%
YoY
|
$116.1M
2599.67%
YoY
|
-$38.28M
831.03%
YoY
|
$49.22M
-4.42%
YoY
|
-$38.72M
34.31%
YoY
|
$4.299M
64.21%
YoY
|
-$4.112M
-88.83%
YoY
|
$51.50M
-66.12%
YoY
|
-$28.83M
-52.11%
YoY
|
$2.618M
-102.65%
YoY
|
Loading...