2017 Q1 Form 10-Q Financial Statement

#000107997317000269 Filed on May 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $3.658K
YoY Change 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $400.0K $500.0K
YoY Change -20.0% -59.68%
% of Gross Profit
Research & Development $85.80K $63.38K
YoY Change 35.39% -70.25%
% of Gross Profit
Depreciation & Amortization $502.00 $68.99K
YoY Change -99.27% -55.77%
% of Gross Profit
Operating Expenses $487.7K $634.0K
YoY Change -23.08% -60.54%
Operating Profit -$487.7K -$630.3K
YoY Change -22.63% -60.68%
Interest Expense $94.64K $89.17K
YoY Change 6.13% 14.7%
% of Operating Profit
Other Income/Expense, Net -$94.64K -$89.17K
YoY Change 6.13% 14.7%
Pretax Income -$580.0K -$720.0K
YoY Change -19.44% -57.14%
Income Tax
% Of Pretax Income
Net Earnings -$582.3K -$718.4K
YoY Change -18.95% -57.05%
Net Earnings / Revenue -19640.02%
Basic Earnings Per Share
Diluted Earnings Per Share -$24.84K -$31.45K
COMMON SHARES
Basic Shares Outstanding 23.35M 22.89M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.00K $60.00K
YoY Change -33.33% -88.0%
Cash & Equivalents $35.92K $55.59K
Short-Term Investments
Other Short-Term Assets $10.00K $30.00K
YoY Change -66.67% 0.0%
Inventory
Prepaid Expenses $6.736K $16.61K
Receivables $32.73K
Other Receivables $1.580K $7.108K
Total Short-Term Assets $44.23K $112.0K
YoY Change -60.52% -78.46%
LONG-TERM ASSETS
Property, Plant & Equipment $2.752K $1.761M
YoY Change -99.84% -54.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.752K $1.761M
YoY Change -99.84% -54.72%
TOTAL ASSETS
Total Short-Term Assets $44.23K $112.0K
Total Long-Term Assets $2.752K $1.761M
Total Assets $46.99K $1.873M
YoY Change -97.49% -57.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $900.0K $1.530M
YoY Change -41.18% 21.43%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $3.370M $0.00
YoY Change -100.0%
Long-Term Debt Due $8.740M $7.750M
YoY Change 12.77% 0.0%
Total Short-Term Liabilities $15.01M $10.75M
YoY Change 39.55% 6.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $3.250M
YoY Change -100.0% 23.57%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $3.250M
YoY Change -100.0% 23.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.01M $10.75M
Total Long-Term Liabilities $0.00 $3.250M
Total Liabilities $15.01M $14.00M
YoY Change 7.16% 9.65%
SHAREHOLDERS EQUITY
Retained Earnings -$118.2M -$114.0M
YoY Change 3.62%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.02M -$12.19M
YoY Change
Total Liabilities & Shareholders Equity $46.99K $1.873M
YoY Change -97.49% -57.52%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$582.3K -$718.4K
YoY Change -18.95% -57.05%
Depreciation, Depletion And Amortization $502.00 $68.99K
YoY Change -99.27% -55.77%
Cash From Operating Activities -$100.0K -$180.0K
YoY Change -44.44% -35.71%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$10.00K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$10.00K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 140.0K 60.00K
YoY Change 133.33% -92.21%
NET CHANGE
Cash From Operating Activities -100.0K -180.0K
Cash From Investing Activities 0.000 -10.00K
Cash From Financing Activities 140.0K 60.00K
Net Change In Cash 40.00K -130.0K
YoY Change -130.77% -126.53%
FREE CASH FLOW
Cash From Operating Activities -$100.0K -$180.0K
Capital Expenditures $0.00 -$10.00K
Free Cash Flow -$100.0K -$170.0K
YoY Change -41.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
bnet Deferred Compensation Consecutive Trading Days
DeferredCompensationConsecutiveTradingDays
P10D
bnet Adjustment To Additional Paid In Capital Modification Ofoptions
AdjustmentToAdditionalPaidInCapitalModificationOfoptions
177471
bnet Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
1
CY2017Q1 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
173313
CY2016Q2 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
173313
bnet Deferred Compensation Conversion Days
DeferredCompensationConversionDays
P5D
CY2017Q1 bnet Interest Rate On Deferred Compensation
InterestRateOnDeferredCompensation
0.04
CY2017Q1 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8738157
CY2016Q2 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8563662
bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
249628
bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
208000
bnet Sale Of Units Value
SaleOfUnitsValue
249628
CY2017Q1 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2016Q1 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
bnet Subscription Receivable
SubscriptionReceivable
bnet Subscription Receivable
SubscriptionReceivable
32727
bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
40000
bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
bnet Weighted Average Exercise Price For Outstanding Warrants
WeightedAverageExercisePriceForOutstandingWarrants
1.22
CY2017Q1 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
268927
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
CY2016Q1 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
62308
bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
249827
bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
560510
bnet Weighted Average Remaining Contractual Life For Outstanding Warrants
WeightedAverageRemainingContractualLifeForOutstandingWarrants
P3Y219D
CY2017Q1 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
CY2016Q1 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
675000
bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
289051
bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
642701
CY2017Q1 bnet Working Capital
WorkingCapital
-14961000
CY2017Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
901443
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
768272
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7500
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2794701
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2793194
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103198697
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
102278364
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
150734
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
14212
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5250
CY2017Q1 us-gaap Assets
Assets
46985
CY2016Q2 us-gaap Assets
Assets
198193
CY2017Q1 us-gaap Assets Current
AssetsCurrent
44233
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22151655
CY2016Q2 us-gaap Assets Current
AssetsCurrent
193934
CY2017Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170194
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
339286
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35917
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55588
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-134277
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-283698
CY2017Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
8400000
CY2017Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
100000
CY2017Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
40000
CY2016Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24324576
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23573057
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23784363
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22855964
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22089650
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23620267
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22868748
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23080054
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21385341
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
CY2009Q1 us-gaap Construction Loan
ConstructionLoan
7750000
CY2017Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
CY2016Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3280647
CY2017Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
3373987
CY2016Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
CY2017Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
1962885
CY2016Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
1436595
CY2017Q1 us-gaap Depreciation
Depreciation
502
CY2016Q1 us-gaap Depreciation
Depreciation
68992
us-gaap Depreciation
Depreciation
1507
us-gaap Depreciation
Depreciation
220954
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
10733
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
401346
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
501584
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1352734
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1559584
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1684562
CY2016Q2 us-gaap Liabilities
Liabilities
14076576
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46985
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
198193
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
15005372
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10795929
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
133171
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
29135
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
627200
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
757200
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8504
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1893
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7500
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13125
CY2017Q1 us-gaap Interest Expense
InterestExpense
94640
CY2016Q1 us-gaap Interest Expense
InterestExpense
89170
us-gaap Interest Expense
InterestExpense
281969
us-gaap Interest Expense
InterestExpense
290831
us-gaap Interest Paid
InterestPaid
us-gaap Interest Paid
InterestPaid
CY2017Q1 us-gaap Liabilities
Liabilities
15005372
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2017Q1 us-gaap Minority Interest
MinorityInterest
57842
CY2016Q2 us-gaap Minority Interest
MinorityInterest
59746
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
265766
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
422514
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5178
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-400043
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-701034
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-508
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-532
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1904
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3101
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-581782
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-718932
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1958433
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2346761
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-94640
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-89170
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-281969
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-290831
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
487650
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
633952
us-gaap Operating Expenses
OperatingExpenses
1678368
us-gaap Operating Expenses
OperatingExpenses
2062689
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-487650
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-630294
us-gaap Operating Income Loss
OperatingIncomeLoss
-1678368
us-gaap Operating Income Loss
OperatingIncomeLoss
-2059031
us-gaap Other Noncash Expense
OtherNoncashExpense
308347
us-gaap Other Noncash Expense
OtherNoncashExpense
291143
CY2017Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1580
CY2016Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
140502
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
176717
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
14212
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
18300
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5178
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6736
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
15240
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Reclassifications:</div></div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Certain amounts in the prior year financial statements have been reclassified to conform to the current year presentation including the reclassification of accrued interest related to the Pennvest Loan from accounts payable and accrued expenses into loan payable and accrued interest.</div></div></div></div></div>
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
35000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22850
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
CY2016 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
760604
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
272478
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
184689
CY2016 us-gaap Profit Loss
ProfitLoss
-4522000
CY2015 us-gaap Profit Loss
ProfitLoss
-5642000
us-gaap Profit Loss
ProfitLoss
-1960337
us-gaap Profit Loss
ProfitLoss
-2349862
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-582290
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-719464
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2797453
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2797453
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2752
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4259
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
85802
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
63376
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
324127
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
282151
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-118174926
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116216493
CY2017Q1 us-gaap Revenues
Revenues
CY2016Q1 us-gaap Revenues
Revenues
3658
us-gaap Revenues
Revenues
us-gaap Revenues
Revenues
3658
us-gaap Share Based Compensation
ShareBasedCompensation
481565
us-gaap Share Based Compensation
ShareBasedCompensation
348503
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4470037
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.43
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
870319
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
294500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
100000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.52
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
158675
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
216875
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4225537
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4520037
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.79
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.42
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.97
CY2017Q1 us-gaap Share Price
SharePrice
0.75
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
216875
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y73D
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
50000
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
50000
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.76
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.46
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y36D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y73D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
151770
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
97000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
294500
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.52
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
193670
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
30467
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
140502
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
148110
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
22850
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
-15016229
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-13938129
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-14958387
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13878383
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22888963
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23407626
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22588552
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23348981
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22888963
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23407626
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22588552
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23348981

Files In Submission

Name View Source Status
0001079973-17-000269-index-headers.html Edgar Link pending
0001079973-17-000269-index.html Edgar Link pending
0001079973-17-000269.txt Edgar Link pending
0001079973-17-000269-xbrl.zip Edgar Link pending
bion_10q-033117.htm Edgar Link pending
bnet-20170331.xml Edgar Link completed
bnet-20170331.xsd Edgar Link pending
bnet-20170331_cal.xml Edgar Link unprocessable
bnet-20170331_def.xml Edgar Link unprocessable
bnet-20170331_lab.xml Edgar Link unprocessable
bnet-20170331_pre.xml Edgar Link unprocessable
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending