2018 Q1 Form 10-Q Financial Statement

#000107997318000313 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $960.0K $400.0K
YoY Change 140.0% -20.0%
% of Gross Profit
Research & Development $680.4K $85.80K
YoY Change 693.03% 35.39%
% of Gross Profit
Depreciation & Amortization $436.00 $502.00
YoY Change -13.15% -99.27%
% of Gross Profit
Operating Expenses $1.638M $487.7K
YoY Change 235.83% -23.08%
Operating Profit -$1.638M -$487.7K
YoY Change 235.83% -22.63%
Interest Expense $84.71K $94.64K
YoY Change -10.49% 6.13%
% of Operating Profit
Other Income/Expense, Net -$92.71K -$94.64K
YoY Change -2.04% 6.13%
Pretax Income -$1.730M -$580.0K
YoY Change 198.28% -19.44%
Income Tax
% Of Pretax Income
Net Earnings -$1.730M -$582.3K
YoY Change 197.17% -18.95%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$70.70K -$24.84K
COMMON SHARES
Basic Shares Outstanding 24.47M 23.35M
Diluted Shares Outstanding 24.47M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.00K $40.00K
YoY Change 0.0% -33.33%
Cash & Equivalents $40.40K $35.92K
Short-Term Investments
Other Short-Term Assets $0.00 $10.00K
YoY Change -100.0% -66.67%
Inventory
Prepaid Expenses $4.105K $6.736K
Receivables
Other Receivables $1.000K $1.580K
Total Short-Term Assets $45.51K $44.23K
YoY Change 2.88% -60.52%
LONG-TERM ASSETS
Property, Plant & Equipment $1.884K $2.752K
YoY Change -31.54% -99.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.884K $2.752K
YoY Change -31.54% -99.84%
TOTAL ASSETS
Total Short-Term Assets $45.51K $44.23K
Total Long-Term Assets $1.884K $2.752K
Total Assets $47.39K $46.99K
YoY Change 0.87% -97.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $950.0K $900.0K
YoY Change 5.56% -41.18%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $20.00K $3.370M
YoY Change -99.41%
Long-Term Debt Due $8.970M $8.740M
YoY Change 2.63% 12.77%
Total Short-Term Liabilities $10.31M $15.01M
YoY Change -31.28% 39.55%
LONG-TERM LIABILITIES
Long-Term Debt $3.500M $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.500M $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.31M $15.01M
Total Long-Term Liabilities $3.500M $0.00
Total Liabilities $13.81M $15.01M
YoY Change -7.96% 7.16%
SHAREHOLDERS EQUITY
Retained Earnings -$121.4M -$118.2M
YoY Change 2.77% 3.62%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$13.82M -$15.02M
YoY Change
Total Liabilities & Shareholders Equity $47.39K $46.99K
YoY Change 0.87% -97.49%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$1.730M -$582.3K
YoY Change 197.17% -18.95%
Depreciation, Depletion And Amortization $436.00 $502.00
YoY Change -13.15% -99.27%
Cash From Operating Activities -$130.0K -$100.0K
YoY Change 30.0% -44.44%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 150.0K 140.0K
YoY Change 7.14% 133.33%
NET CHANGE
Cash From Operating Activities -130.0K -100.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 150.0K 140.0K
Net Change In Cash 20.00K 40.00K
YoY Change -50.0% -130.77%
FREE CASH FLOW
Cash From Operating Activities -$130.0K -$100.0K
Capital Expenditures $0.00
Free Cash Flow -$100.0K
YoY Change -41.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
bnet Adjustments To Additional Paid In Capital Related Party Debt Extinguishment
AdjustmentsToAdditionalPaidInCapitalRelatedPartyDebtExtinguishment
1685252
bnet Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
3460000
bnet Common Stock Conversions Inducements
CommonStockConversionsInducements
8000
bnet Adjustment To Additional Paid In Capital Modification Of Warrants
AdjustmentToAdditionalPaidInCapitalModificationOfWarrants
296852
bnet Adjustment To Additional Paid In Capital Modification Ofoptions
AdjustmentToAdditionalPaidInCapitalModificationOfoptions
349656
bnet Common Stock Conversions Inducements
CommonStockConversionsInducements
CY2018Q1 bnet Common Stock Conversions Inducements
CommonStockConversionsInducements
8000
CY2017Q1 bnet Common Stock Conversions Inducements
CommonStockConversionsInducements
bnet Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
1
CY2018Q1 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
171613
CY2017Q2 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
171613
bnet Deferred Compensation Consecutive Trading Days
DeferredCompensationConsecutiveTradingDays
P10D
bnet Deferred Compensation Conversion Days
DeferredCompensationConversionDays
P5D
bnet Deferred Compensation Forgiven Related Parties
DeferredCompensationForgivenRelatedParties
1685252
bnet Deferred Compensation Forgiven Related Parties
DeferredCompensationForgivenRelatedParties
bnet Deferred Compensation Liability Amount Cancelled
DeferredCompensationLiabilityAmountCancelled
2403832
CY2013Q2 bnet Extension Of Exercise Period Annual Payment Per Option Or Warrant
ExtensionOfExercisePeriodAnnualPaymentPerOptionOrWarrant
0.05
bnet Gain Loss On Extinguishment Of Liabilities
GainLossOnExtinguishmentOfLiabilities
718580
bnet Gain Loss On Extinguishment Of Liabilities
GainLossOnExtinguishmentOfLiabilities
CY2018Q1 bnet Gain Loss On Extinguishment Of Liabilities
GainLossOnExtinguishmentOfLiabilities
CY2017Q1 bnet Gain Loss On Extinguishment Of Liabilities
GainLossOnExtinguishmentOfLiabilities
CY2018Q1 bnet Interest Rate On Deferred Compensation
InterestRateOnDeferredCompensation
0.04
CY2018Q1 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8970818
CY2017Q2 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8796322
bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
306997
bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
249628
bnet Sale Of Units Value
SaleOfUnitsValue
306997
bnet Sharebased Compensation Arrangement By Sharebased Payment Award Plan Modification Noncash Compensation Expense
SharebasedCompensationArrangementBySharebasedPaymentAwardPlanModificationNoncashCompensationExpense
296852
CY2017Q4 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2016Q4 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2017Q2 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2016Q2 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
bnet Warrants Exercised For Common Stock
WarrantsExercisedForCommonStock
48001
bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
134650
bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
40000
bnet Weighted Average Exercise Price For Outstanding Warrants
WeightedAverageExercisePriceForOutstandingWarrants
1.07
CY2018Q1 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
158184
CY2017Q1 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
268927
bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
209903
bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
249827
bnet Weighted Average Remaining Contractual Life For Outstanding Warrants
WeightedAverageRemainingContractualLifeForOutstandingWarrants
P3Y219D
CY2018Q1 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
CY2017Q1 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
289051
CY2018Q1 bnet Working Capital
WorkingCapital
-10267000
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
946590
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
865841
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2793869
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2792561
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107801537
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103540352
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1391671
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
14875
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
48350
CY2018Q1 us-gaap Assets
Assets
47392
CY2017Q2 us-gaap Assets
Assets
84530
CY2018Q1 us-gaap Assets Current
AssetsCurrent
45508
CY2017Q2 us-gaap Assets Current
AssetsCurrent
81338
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72932
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170194
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40403
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35917
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23784363
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23573057
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24623085
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-32529
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-134277
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
12200000
CY2017Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
100000
CY2018Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
174650
CY2017Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
40000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25327394
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24748213
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25011939
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24043904
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24307630
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23080054
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22868748
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
CY2009Q1 us-gaap Construction Loan
ConstructionLoan
7750000
CY2018Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3498901
CY2017Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3316060
CY2018Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
CY2017Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
88927
CY2018Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
345929
CY2017Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
1962885
CY2017Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
2107262
CY2018Q1 us-gaap Depreciation
Depreciation
436
CY2017Q1 us-gaap Depreciation
Depreciation
502
us-gaap Depreciation
Depreciation
1308
us-gaap Depreciation
Depreciation
1507
CY2018Q1 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
18000
CY2017Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
0
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
956826
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
401346
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2077519
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1352734
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1684562
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
80749
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
133171
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
610200
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
627200
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2321
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8504
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7500
CY2018Q1 us-gaap Interest Expense
InterestExpense
84714
CY2017Q1 us-gaap Interest Expense
InterestExpense
94640
us-gaap Interest Expense
InterestExpense
276815
us-gaap Interest Expense
InterestExpense
281969
us-gaap Interest Paid Net
InterestPaidNet
us-gaap Interest Paid Net
InterestPaidNet
CY2018Q1 us-gaap Liabilities
Liabilities
13811138
CY2017Q2 us-gaap Liabilities
Liabilities
15203812
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47392
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
84530
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10312237
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11887752
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2018Q1 us-gaap Minority Interest
MinorityInterest
54846
CY2017Q2 us-gaap Minority Interest
MinorityInterest
57332
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
350123
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
265766
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-382652
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-400043
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1472
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-508
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2486
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1904
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1728940
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-581782
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2768513
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1958433
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-92714
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-94640
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
433765
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-281969
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
1637698
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
487650
us-gaap Operating Expenses
OperatingExpenses
3204764
us-gaap Operating Expenses
OperatingExpenses
1678368
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1637698
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-487650
us-gaap Operating Income Loss
OperatingIncomeLoss
-3204764
us-gaap Operating Income Loss
OperatingIncomeLoss
-1678368
us-gaap Other Noncash Expense
OtherNoncashExpense
303189
us-gaap Other Noncash Expense
OtherNoncashExpense
308347
CY2018Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1000
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1980
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
140502
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
14875
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
14212
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4105
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6426
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22850
CY2017 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
452000
CY2016 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
761000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
307000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
30500
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
40001
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2017 us-gaap Profit Loss
ProfitLoss
-2463000
CY2016 us-gaap Profit Loss
ProfitLoss
-4522000
us-gaap Profit Loss
ProfitLoss
-2770999
us-gaap Profit Loss
ProfitLoss
-1960337
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-1730412
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-582290
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2795753
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2795753
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1884
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
365312
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2647500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
294500
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3192
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
12500
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
680436
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
85802
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1125937
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
324127
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-121445479
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-118676966
CY2018Q1 us-gaap Revenues
Revenues
CY2017Q1 us-gaap Revenues
Revenues
us-gaap Revenues
Revenues
us-gaap Revenues
Revenues
us-gaap Share Based Compensation
ShareBasedCompensation
2101160
us-gaap Share Based Compensation
ShareBasedCompensation
481565
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6827225
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.11
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23348981
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24253807
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23407626
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4545037
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.52
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
176575
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6827225
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.42
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.11
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.76
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
25000
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.46
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y328D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1376250
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
151770
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
2672500
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.51
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
18849
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
14631
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-13818592
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
-15176614
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15119282
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13763746
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24465814
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23348981
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24253807
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23407626
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24465814

Files In Submission

Name View Source Status
0001079973-18-000313-index-headers.html Edgar Link pending
0001079973-18-000313-index.html Edgar Link pending
0001079973-18-000313.txt Edgar Link pending
0001079973-18-000313-xbrl.zip Edgar Link pending
bion_10q-033118.htm Edgar Link pending
bnet-20180331.xml Edgar Link completed
bnet-20180331.xsd Edgar Link pending
bnet-20180331_cal.xml Edgar Link unprocessable
bnet-20180331_def.xml Edgar Link unprocessable
bnet-20180331_lab.xml Edgar Link unprocessable
bnet-20180331_pre.xml Edgar Link unprocessable
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending