|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.40M
-76.44%
YoY
|
-$112.0M
-51.82%
YoY
|
-$232.5M
75.34%
YoY
|
-$132.6M
83.06%
YoY
|
-$72.44M
76.22%
YoY
|
| Depreciation, Depletion And Amortization |
$9.527M
-32.06%
YoY
|
$14.02M
2.29%
YoY
|
$13.71M
42.48%
YoY
|
$9.621M
187.11%
YoY
|
$3.351M
126.57%
YoY
|
| Cash From Operating Activities |
-$16.30M
-76.34%
YoY
|
-$68.90M
-44.97%
YoY
|
-$125.2M
0.32%
YoY
|
-$124.8M
73.51%
YoY
|
-$71.93M
87.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$103.0K
-93.91%
YoY
|
$1.691M
-29.78%
YoY
|
$2.408M
-392.94%
YoY
|
-$822.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$31.34M
N/A
|
N/A
|
| Other Investing Activities |
-$12.75M
-117.24%
YoY
|
$73.94M
186.05%
YoY
|
$25.85M
-69.65%
YoY
|
$85.18M
-130.72%
YoY
|
-$277.2M
11215.92%
YoY
|
| Cash From Investing Activities |
-$12.75M
-117.26%
YoY
|
$73.84M
205.65%
YoY
|
$24.16M
-70.81%
YoY
|
$82.77M
-129.77%
YoY
|
-$278.1M
11249.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.10M
-30.01%
YoY
|
$44.43M
-22.99%
YoY
|
$57.70M
149.47%
YoY
|
$23.13M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.04M
-275.66%
YoY
|
-$13.69M
-112.02%
YoY
|
$113.8M
394.7%
YoY
|
$23.01M
-93.15%
YoY
|
$336.1M
442.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.30M
-76.34%
YoY
|
-$68.90M
-44.97%
YoY
|
-$125.2M
0.32%
YoY
|
-$124.8M
73.51%
YoY
|
-$71.93M
87.73%
YoY
|
| Cash From Investing Activities |
-$12.75M
-117.26%
YoY
|
$73.84M
205.65%
YoY
|
$24.16M
-70.81%
YoY
|
$82.77M
-129.77%
YoY
|
-$278.1M
11249.47%
YoY
|
| Cash From Financing Activities |
$24.04M
-275.66%
YoY
|
-$13.69M
-112.02%
YoY
|
$113.8M
394.7%
YoY
|
$23.01M
-93.15%
YoY
|
$336.1M
442.97%
YoY
|
| Net Change In Cash |
-$5.064M
-42.29%
YoY
|
-$8.775M
-168.25%
YoY
|
$12.86M
-167.38%
YoY
|
-$19.08M
37.48%
YoY
|
-$13.88M
-165.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.30M
-76.34%
YoY
|
-$68.90M
-44.97%
YoY
|
-$125.2M
0.32%
YoY
|
-$124.8M
73.51%
YoY
|
-$71.93M
87.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$103.0K
-93.91%
YoY
|
$1.691M
-29.78%
YoY
|
$2.408M
-392.94%
YoY
|
-$822.0K
N/A
|
| Free Cash Flow |
-$16.30M
-76.38%
YoY
|
-$69.00M
-45.62%
YoY
|
-$126.9M
-0.25%
YoY
|
-$127.2M
78.9%
YoY
|
-$71.11M
85.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.303M
167.67%
YoY
|
-$7.933M
-60.58%
YoY
|
-$8.503M
-80.78%
YoY
|
-$6.857M
-57.74%
YoY
|
-$3.102M
-90.13%
YoY
|
-$20.13M
-54.15%
YoY
|
-$44.25M
-60.69%
YoY
|
-$16.22M
-58.31%
YoY
|
-$31.42M
-15.36%
YoY
|
-$43.89M
13.48%
YoY
|
-$112.6M
253.88%
YoY
|
-$38.91M
21.0%
YoY
|
-$37.12M
23.94%
YoY
|
-$38.68M
68.53%
YoY
|
-$31.81M
53.27%
YoY
|
-$32.16M
71.18%
YoY
|
-$29.95M
201.12%
YoY
|
-$22.95M
95.64%
YoY
|
-$20.75M
92.3%
YoY
|
| Depreciation, Depletion And Amortization |
$2.310M
-5.09%
YoY
|
$2.388M
-2.49%
YoY
|
$2.427M
-57.27%
YoY
|
$2.431M
-20.01%
YoY
|
$2.434M
-19.06%
YoY
|
$2.449M
-32.85%
YoY
|
$5.680M
54.35%
YoY
|
$3.039M
-9.23%
YoY
|
$3.007M
-5.74%
YoY
|
$3.647M
29.46%
YoY
|
$3.680M
51.38%
YoY
|
$3.348M
42.29%
YoY
|
$3.190M
44.34%
YoY
|
$2.817M
49.84%
YoY
|
$2.431M
362.17%
YoY
|
$2.353M
357.78%
YoY
|
$2.210M
393.3%
YoY
|
$1.880M
229.82%
YoY
|
$526.0K
64.38%
YoY
|
| Cash From Operating Activities |
-$5.700M
103.57%
YoY
|
-$4.175M
-35.81%
YoY
|
-$5.919M
-55.53%
YoY
|
-$3.487M
-83.38%
YoY
|
-$2.800M
-90.04%
YoY
|
-$6.504M
-78.16%
YoY
|
-$13.31M
-49.38%
YoY
|
-$20.98M
-42.83%
YoY
|
-$28.10M
-13.27%
YoY
|
-$29.78M
-13.73%
YoY
|
-$26.29M
-10.8%
YoY
|
-$36.70M
29.52%
YoY
|
-$32.40M
-0.29%
YoY
|
-$34.52M
34.72%
YoY
|
-$29.47M
47.5%
YoY
|
-$28.33M
128.06%
YoY
|
-$32.49M
133.7%
YoY
|
-$25.62M
111.75%
YoY
|
-$19.98M
82.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-84.93%
YoY
|
$26.00K
-92.78%
YoY
|
$745.0K
11.69%
YoY
|
$80.00K
-127.59%
YoY
|
$511.0K
-208.96%
YoY
|
$360.0K
-136.66%
YoY
|
$667.0K
-239.54%
YoY
|
-$290.0K
8.21%
YoY
|
-$469.0K
737.5%
YoY
|
-$982.0K
-4191.67%
YoY
|
-$478.0K
N/A
|
-$268.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$694.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.457M
-138.8%
YoY
|
$4.009M
33.77%
YoY
|
-$4.669M
-13.13%
YoY
|
$1.979M
-93.11%
YoY
|
-$14.07M
-129.54%
YoY
|
$2.997M
-105.49%
YoY
|
-$5.375M
-116.04%
YoY
|
$28.71M
-4.58%
YoY
|
$47.61M
181.93%
YoY
|
-$54.63M
-544.96%
YoY
|
$33.50M
306.41%
YoY
|
$30.09M
-5.12%
YoY
|
$16.89M
-48.74%
YoY
|
$12.28M
-113.34%
YoY
|
$8.243M
-104.45%
YoY
|
$31.71M
25065.87%
YoY
|
$32.95M
N/A
|
-$92.03M
N/A
|
-$185.3M
7464.65%
YoY
|
| Cash From Investing Activities |
$5.457M
-138.8%
YoY
|
$4.009M
33.77%
YoY
|
-$4.669M
-13.13%
YoY
|
$1.979M
-93.09%
YoY
|
-$14.07M
-129.56%
YoY
|
$2.997M
-105.41%
YoY
|
-$5.375M
-116.08%
YoY
|
$28.63M
-3.2%
YoY
|
$47.59M
187.91%
YoY
|
-$55.37M
-576.94%
YoY
|
$33.43M
320.34%
YoY
|
$29.58M
-5.33%
YoY
|
$16.53M
-48.29%
YoY
|
$11.61M
-112.55%
YoY
|
$7.953M
-104.28%
YoY
|
$31.24M
44528.57%
YoY
|
$31.96M
-133283.33%
YoY
|
-$92.51M
N/A
|
-$185.6M
7475.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$705.0K
-94.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.32M
-13.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.45M
1.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$657.0K
-93.97%
YoY
|
$1.603M
-58.79%
YoY
|
$10.08M
67.35%
YoY
|
$1.469M
-174.27%
YoY
|
$10.89M
-150.38%
YoY
|
$3.890M
-94.32%
YoY
|
$6.021M
-52.18%
YoY
|
-$1.978M
-111.06%
YoY
|
-$21.62M
-245.46%
YoY
|
$68.48M
46806.85%
YoY
|
$12.59M
-44.42%
YoY
|
$17.88M
8708.37%
YoY
|
$14.86M
212214.29%
YoY
|
$146.0K
-92.58%
YoY
|
$22.65M
64.54%
YoY
|
$203.0K
-101.18%
YoY
|
$7.000K
-100.0%
YoY
|
$1.967M
-93.79%
YoY
|
$13.77M
-8.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.700M
103.57%
YoY
|
-$4.175M
-35.81%
YoY
|
-$5.919M
-55.53%
YoY
|
-$3.487M
-83.38%
YoY
|
-$2.800M
-90.04%
YoY
|
-$6.504M
-78.16%
YoY
|
-$13.31M
-49.38%
YoY
|
-$20.98M
-42.83%
YoY
|
-$28.10M
-13.27%
YoY
|
-$29.78M
-13.73%
YoY
|
-$26.29M
-10.8%
YoY
|
-$36.70M
29.52%
YoY
|
-$32.40M
-0.29%
YoY
|
-$34.52M
34.72%
YoY
|
-$29.47M
47.5%
YoY
|
-$28.33M
128.06%
YoY
|
-$32.49M
133.7%
YoY
|
-$25.62M
111.75%
YoY
|
-$19.98M
82.32%
YoY
|
| Cash From Investing Activities |
$5.457M
-138.8%
YoY
|
$4.009M
33.77%
YoY
|
-$4.669M
-13.13%
YoY
|
$1.979M
-93.09%
YoY
|
-$14.07M
-129.56%
YoY
|
$2.997M
-105.41%
YoY
|
-$5.375M
-116.08%
YoY
|
$28.63M
-3.2%
YoY
|
$47.59M
187.91%
YoY
|
-$55.37M
-576.94%
YoY
|
$33.43M
320.34%
YoY
|
$29.58M
-5.33%
YoY
|
$16.53M
-48.29%
YoY
|
$11.61M
-112.55%
YoY
|
$7.953M
-104.28%
YoY
|
$31.24M
44528.57%
YoY
|
$31.96M
-133283.33%
YoY
|
-$92.51M
N/A
|
-$185.6M
7475.59%
YoY
|
| Cash From Financing Activities |
$657.0K
-93.97%
YoY
|
$1.603M
-58.79%
YoY
|
$10.08M
67.35%
YoY
|
$1.469M
-174.27%
YoY
|
$10.89M
-150.38%
YoY
|
$3.890M
-94.32%
YoY
|
$6.021M
-52.18%
YoY
|
-$1.978M
-111.06%
YoY
|
-$21.62M
-245.46%
YoY
|
$68.48M
46806.85%
YoY
|
$12.59M
-44.42%
YoY
|
$17.88M
8708.37%
YoY
|
$14.86M
212214.29%
YoY
|
$146.0K
-92.58%
YoY
|
$22.65M
64.54%
YoY
|
$203.0K
-101.18%
YoY
|
$7.000K
-100.0%
YoY
|
$1.967M
-93.79%
YoY
|
$13.77M
-8.77%
YoY
|
| Net Change In Cash |
$403.0K
-106.78%
YoY
|
$1.437M
275.2%
YoY
|
-$512.0K
-95.96%
YoY
|
-$39.00K
-100.69%
YoY
|
-$5.948M
171.72%
YoY
|
$383.0K
-102.3%
YoY
|
-$12.66M
-164.18%
YoY
|
$5.675M
-47.26%
YoY
|
-$2.189M
121.78%
YoY
|
-$16.67M
-26.77%
YoY
|
$19.73M
1644.47%
YoY
|
$10.76M
245.9%
YoY
|
-$987.0K
88.72%
YoY
|
-$22.76M
-80.41%
YoY
|
$1.131M
-100.59%
YoY
|
$3.111M
-110.54%
YoY
|
-$523.0K
-100.16%
YoY
|
-$116.2M
-693.28%
YoY
|
-$191.8M
-11517.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.700M
103.57%
YoY
|
-$4.175M
-35.81%
YoY
|
-$5.919M
-55.53%
YoY
|
-$3.487M
-83.38%
YoY
|
-$2.800M
-90.04%
YoY
|
-$6.504M
-78.16%
YoY
|
-$13.31M
-49.38%
YoY
|
-$20.98M
-42.83%
YoY
|
-$28.10M
-13.27%
YoY
|
-$29.78M
-13.73%
YoY
|
-$26.29M
-10.8%
YoY
|
-$36.70M
29.52%
YoY
|
-$32.40M
-0.29%
YoY
|
-$34.52M
34.72%
YoY
|
-$29.47M
47.5%
YoY
|
-$28.33M
128.06%
YoY
|
-$32.49M
133.7%
YoY
|
-$25.62M
111.75%
YoY
|
-$19.98M
82.32%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-84.93%
YoY
|
$26.00K
-92.78%
YoY
|
$745.0K
11.69%
YoY
|
$80.00K
-127.59%
YoY
|
$511.0K
-208.96%
YoY
|
$360.0K
-136.66%
YoY
|
$667.0K
-239.54%
YoY
|
-$290.0K
8.21%
YoY
|
-$469.0K
737.5%
YoY
|
-$982.0K
-4191.67%
YoY
|
-$478.0K
N/A
|
-$268.0K
N/A
|
| Free Cash Flow |
N/A
|
-$4.175M
-35.81%
YoY
|
-$5.919M
-55.53%
YoY
|
-$3.487M
-83.44%
YoY
|
-$2.800M
-90.04%
YoY
|
-$6.504M
-78.69%
YoY
|
-$13.31M
-49.53%
YoY
|
-$21.06M
-43.41%
YoY
|
-$28.13M
-14.15%
YoY
|
-$30.52M
-13.24%
YoY
|
-$26.37M
-9.64%
YoY
|
-$37.21M
33.54%
YoY
|
-$32.76M
3.96%
YoY
|
-$35.18M
39.93%
YoY
|
-$29.18M
48.03%
YoY
|
-$27.86M
125.3%
YoY
|
-$31.51M
126.25%
YoY
|
-$25.14M
107.8%
YoY
|
-$19.71M
79.87%
YoY
|
Loading...