|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.909M
19.7%
YoY
|
$2.127M
-69.47%
YoY
|
$4.101M
28.84%
YoY
|
$6.966M
N/A
|
$3.183M
-48.12%
YoY
|
$6.338M
31.22%
YoY
|
$6.135M
-25.91%
YoY
|
$9.463M
N/A
|
$9.144M
-48.4%
YoY
|
$4.830M
N/A
|
$8.280M
263.48%
YoY
|
$17.72M
340.96%
YoY
|
$2.278M
87.18%
YoY
|
$4.019M
564.3%
YoY
|
$1.217M
-56.02%
YoY
|
$605.0K
-96.9%
YoY
|
$2.767M
-91.39%
YoY
|
$19.55M
7248.12%
YoY
|
| Cash & Equivalents |
$4.909M
19.7%
YoY
|
$2.127M
-69.47%
YoY
|
$4.101M
28.84%
YoY
|
$6.966M
N/A
|
$3.183M
-48.12%
YoY
|
$6.338M
31.22%
YoY
|
$6.135M
-25.91%
YoY
|
$9.463M
N/A
|
$9.144M
-48.4%
YoY
|
$4.830M
N/A
|
$8.280M
263.48%
YoY
|
$17.72M
340.96%
YoY
|
$2.278M
87.18%
YoY
|
$4.019M
564.3%
YoY
|
$1.217M
-56.02%
YoY
|
$605.0K
-96.9%
YoY
|
$2.767M
-91.39%
YoY
|
$19.55M
7248.12%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$36.00K
20.0%
YoY
|
$33.00K
0.0%
YoY
|
$30.00K
-11.76%
YoY
|
$33.00K
N/A
|
$34.00K
-87.59%
YoY
|
$266.0K
-65.9%
YoY
|
$274.0K
-54.33%
YoY
|
$629.0K
N/A
|
$645.0K
338.78%
YoY
|
$780.0K
N/A
|
$600.0K
-6.83%
YoY
|
$147.0K
-69.44%
YoY
|
$644.0K
32.51%
YoY
|
$481.0K
21.77%
YoY
|
$486.0K
-93.54%
YoY
|
$395.0K
269.16%
YoY
|
$7.520M
6614.29%
YoY
|
$107.0K
N/A
|
| Inventory |
$1.581M
0.83%
YoY
|
$1.237M
97.92%
YoY
|
$1.568M
158.32%
YoY
|
$625.0K
N/A
|
$607.0K
-35.08%
YoY
|
$1.053M
1070.0%
YoY
|
$935.0K
884.21%
YoY
|
$715.0K
N/A
|
$327.0K
N/A
|
$90.00K
N/A
|
$95.00K
-86.82%
YoY
|
N/A
|
$721.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$119.0K
-63.04%
YoY
|
N/A
|
$322.0K
49.77%
YoY
|
N/A
|
$215.0K
31.1%
YoY
|
N/A
|
$164.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$436.0K
N/A
|
$758.0K
35.84%
YoY
|
N/A
N/A
|
$558.0K
N/A
|
$745.0K
-39.97%
YoY
|
$1.217M
576.11%
YoY
|
$1.241M
666.05%
YoY
|
$1.802M
N/A
|
$1.338M
-55.78%
YoY
|
$180.0K
N/A
|
$162.0K
N/A
|
$3.026M
44.85%
YoY
|
$0.00
-100.0%
YoY
|
$2.089M
324.59%
YoY
|
$1.216M
-34.41%
YoY
|
$492.0K
-89.02%
YoY
|
$1.854M
41.42%
YoY
|
$4.482M
593.81%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$6.962M
10.47%
YoY
|
$4.155M
-49.22%
YoY
|
$6.302M
37.93%
YoY
|
$8.182M
N/A
|
$4.569M
-46.78%
YoY
|
$8.874M
50.92%
YoY
|
$8.585M
-6.04%
YoY
|
$12.61M
N/A
|
$11.45M
-45.18%
YoY
|
$5.880M
N/A
|
$9.137M
150.81%
YoY
|
$20.90M
217.12%
YoY
|
$3.643M
24.8%
YoY
|
$6.589M
341.62%
YoY
|
$2.919M
-75.96%
YoY
|
$1.492M
-93.82%
YoY
|
$12.14M
-63.8%
YoY
|
$24.14M
2546.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.357M
-10.94%
YoY
|
$4.978M
-12.07%
YoY
|
$4.892M
7.21%
YoY
|
$5.661M
N/A
|
$4.563M
36.62%
YoY
|
$4.346M
22.08%
YoY
|
$3.340M
-36.74%
YoY
|
$3.016M
N/A
|
$2.999M
-80.71%
YoY
|
$3.560M
N/A
|
$5.280M
1.64%
YoY
|
$15.55M
-41.05%
YoY
|
$5.195M
-79.3%
YoY
|
$26.37M
-40.33%
YoY
|
$25.10M
-43.67%
YoY
|
$44.19M
49.45%
YoY
|
$44.55M
1463.09%
YoY
|
$29.57M
1733.23%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$177.0K
152.86%
YoY
|
$116.0K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$98.00K
N/A
|
$91.00K
12.35%
YoY
|
N/A
N/A
|
$81.00K
N/A
|
$233.0K
-49.13%
YoY
|
$464.0K
157.78%
YoY
|
$458.0K
155.87%
YoY
|
$157.0K
N/A
|
$159.0K
-71.2%
YoY
|
$180.0K
N/A
|
$179.0K
4.68%
YoY
|
$552.0K
-71.25%
YoY
|
$171.0K
-91.42%
YoY
|
$1.920M
-3.9%
YoY
|
$1.994M
-72.98%
YoY
|
$1.998M
332.47%
YoY
|
$7.379M
2401.36%
YoY
|
$462.0K
13.51%
YoY
|
| Total Long-Term Assets |
$5.533M
-1.41%
YoY
|
$5.185M
-9.7%
YoY
|
$5.612M
-6.85%
YoY
|
$5.742M
N/A
|
$6.025M
58.64%
YoY
|
$4.810M
27.59%
YoY
|
$3.798M
-30.43%
YoY
|
$3.176M
N/A
|
$3.198M
-80.13%
YoY
|
$3.770M
N/A
|
$5.459M
1.73%
YoY
|
$16.10M
-43.1%
YoY
|
$5.366M
-80.19%
YoY
|
$28.29M
-38.75%
YoY
|
$27.09M
-47.83%
YoY
|
$46.19M
53.81%
YoY
|
$51.93M
1551.1%
YoY
|
$30.03M
1386.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.962M
10.47%
YoY
|
$4.155M
-49.22%
YoY
|
$6.302M
37.93%
YoY
|
$8.182M
N/A
|
$4.569M
-46.78%
YoY
|
$8.874M
50.92%
YoY
|
$8.585M
-6.04%
YoY
|
$12.61M
N/A
|
$11.45M
-45.18%
YoY
|
$5.880M
N/A
|
$9.137M
150.81%
YoY
|
$20.90M
217.12%
YoY
|
$3.643M
24.8%
YoY
|
$6.589M
341.62%
YoY
|
$2.919M
-75.96%
YoY
|
$1.492M
-93.82%
YoY
|
$12.14M
-63.8%
YoY
|
$24.14M
2546.38%
YoY
|
| Total Long-Term Assets |
$5.185M
|
$5.742M
|
$4.810M
|
$3.798M
|
$3.176M
|
$3.198M
|
$3.770M
|
$5.459M
|
$16.10M
|
$5.366M
|
$28.29M
|
$27.09M
|
$46.19M
|
$51.93M
|
$30.03M
|
|||
| Total Assets |
$12.50M
4.88%
YoY
|
$9.340M
-32.92%
YoY
|
$11.91M
12.46%
YoY
|
$13.92M
N/A
|
$10.59M
-14.45%
YoY
|
$13.68M
41.8%
YoY
|
$12.38M
-15.16%
YoY
|
$15.79M
N/A
|
$14.65M
-60.39%
YoY
|
$9.650M
N/A
|
$14.60M
62.02%
YoY
|
$36.99M
6.06%
YoY
|
$9.009M
-69.98%
YoY
|
$34.88M
-26.85%
YoY
|
$30.01M
-53.16%
YoY
|
$47.68M
-11.97%
YoY
|
$64.07M
74.63%
YoY
|
$54.17M
1747.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$712.0K
158.91%
YoY
|
$333.0K
93.6%
YoY
|
$275.0K
-28.57%
YoY
|
$172.0K
N/A
|
$385.0K
56.5%
YoY
|
$92.00K
-45.88%
YoY
|
$246.0K
-86.96%
YoY
|
$64.00K
N/A
|
$71.00K
-99.05%
YoY
|
$170.0K
N/A
|
$1.887M
50.72%
YoY
|
$7.467M
32.07%
YoY
|
$1.252M
-66.06%
YoY
|
$5.654M
329.64%
YoY
|
$3.689M
-5.19%
YoY
|
$1.316M
-74.2%
YoY
|
$3.891M
313.06%
YoY
|
$5.100M
364.06%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$667.0K
72.35%
YoY
|
N/A
|
$387.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.524M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
-99.49%
YoY
|
$44.00K
-99.74%
YoY
|
$980.0K
-94.83%
YoY
|
$16.69M
32.52%
YoY
|
$18.97M
-10.13%
YoY
|
$12.59M
6259.09%
YoY
|
$21.11M
6035.76%
YoY
|
$198.0K
-99.84%
YoY
|
| Long-Term Debt Due |
$542.0K
8.4%
YoY
|
$294.0K
-45.96%
YoY
|
$500.0K
-18.17%
YoY
|
$544.0K
N/A
|
$611.0K
0.83%
YoY
|
$626.0K
-27.21%
YoY
|
$606.0K
-36.48%
YoY
|
$556.0K
N/A
|
$566.0K
-70.91%
YoY
|
$860.0K
N/A
|
$954.0K
76.34%
YoY
|
$1.946M
19.46%
YoY
|
$541.0K
-69.81%
YoY
|
$1.629M
-21.42%
YoY
|
$1.792M
N/A
|
$2.073M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.224M
86.84%
YoY
|
$3.203M
16.22%
YoY
|
$2.796M
2.79%
YoY
|
$2.756M
N/A
|
$2.720M
2.56%
YoY
|
$2.317M
-37.72%
YoY
|
$2.652M
-36.19%
YoY
|
$2.527M
N/A
|
$2.869M
-75.38%
YoY
|
$3.720M
N/A
|
$4.156M
18.34%
YoY
|
$11.65M
-51.39%
YoY
|
$3.512M
-85.64%
YoY
|
$23.97M
27.79%
YoY
|
$24.45M
-17.61%
YoY
|
$18.76M
118.63%
YoY
|
$29.68M
728.71%
YoY
|
$8.579M
-93.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.777M
-12.57%
YoY
|
$4.940M
6.9%
YoY
|
$4.320M
-13.5%
YoY
|
$4.621M
N/A
|
$4.994M
1.42%
YoY
|
$4.893M
431.85%
YoY
|
$4.924M
101.14%
YoY
|
$4.625M
N/A
|
$1.113M
-83.44%
YoY
|
$920.0K
N/A
|
$2.448M
4.75%
YoY
|
$6.723M
-11.59%
YoY
|
$2.337M
-62.37%
YoY
|
$7.604M
16.59%
YoY
|
$6.210M
4990.16%
YoY
|
$6.522M
N/A
|
$122.0K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$4.000K
-63.64%
YoY
|
$300.0K
N/A
|
$11.00K
N/A
|
N/A
N/A
|
$2.225M
-7.29%
YoY
|
$2.143M
-12.49%
YoY
|
$2.102M
N/A
|
$1.798M
-78.89%
YoY
|
$2.400M
N/A
|
$2.449M
-29.36%
YoY
|
$8.519M
125.55%
YoY
|
$3.467M
172.14%
YoY
|
$3.777M
193.25%
YoY
|
$1.274M
-4.14%
YoY
|
$1.288M
-8.59%
YoY
|
$1.329M
-9.84%
YoY
|
$1.409M
368.11%
YoY
|
| Total Long-Term Liabilities |
$3.777M
-18.46%
YoY
|
$4.944M
6.74%
YoY
|
$4.632M
-7.25%
YoY
|
$4.632M
N/A
|
$4.994M
-29.33%
YoY
|
$7.118M
114.4%
YoY
|
$7.067M
44.31%
YoY
|
$6.727M
N/A
|
$2.911M
-80.9%
YoY
|
$3.320M
N/A
|
$4.897M
-15.63%
YoY
|
$15.24M
33.92%
YoY
|
$5.804M
-22.45%
YoY
|
$11.38M
45.72%
YoY
|
$7.484M
415.78%
YoY
|
$7.810M
454.29%
YoY
|
$1.451M
-1.56%
YoY
|
$1.409M
368.11%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.224M
86.84%
YoY
|
$3.203M
16.22%
YoY
|
$2.796M
2.79%
YoY
|
$2.756M
N/A
|
$2.720M
2.56%
YoY
|
$2.317M
-37.72%
YoY
|
$2.652M
-36.19%
YoY
|
$2.527M
N/A
|
$2.869M
-75.38%
YoY
|
$3.720M
N/A
|
$4.156M
18.34%
YoY
|
$11.65M
-51.39%
YoY
|
$3.512M
-85.64%
YoY
|
$23.97M
27.79%
YoY
|
$24.45M
-17.61%
YoY
|
$18.76M
118.63%
YoY
|
$29.68M
728.71%
YoY
|
$8.579M
-93.23%
YoY
|
| Total Long-Term Liabilities |
$3.777M
-18.46%
YoY
|
$4.944M
6.74%
YoY
|
$4.632M
-7.25%
YoY
|
$4.632M
N/A
|
$4.994M
-29.33%
YoY
|
$7.118M
114.4%
YoY
|
$7.067M
44.31%
YoY
|
$6.727M
N/A
|
$2.911M
-80.9%
YoY
|
$3.320M
N/A
|
$4.897M
-15.63%
YoY
|
$15.24M
33.92%
YoY
|
$5.804M
-22.45%
YoY
|
$11.38M
45.72%
YoY
|
$7.484M
415.78%
YoY
|
$7.810M
454.29%
YoY
|
$1.451M
-1.56%
YoY
|
$1.409M
368.11%
YoY
|
| Total Liabilities |
$9.001M
21.18%
YoY
|
$8.147M
10.27%
YoY
|
$7.428M
-3.71%
YoY
|
$7.388M
N/A
|
$7.714M
-20.63%
YoY
|
$9.435M
34.02%
YoY
|
$9.719M
7.36%
YoY
|
$9.254M
N/A
|
$5.780M
-78.51%
YoY
|
$7.040M
N/A
|
$9.053M
-2.82%
YoY
|
$26.89M
-23.92%
YoY
|
$9.316M
-70.83%
YoY
|
$35.35M
33.06%
YoY
|
$31.93M
2.59%
YoY
|
$26.57M
165.98%
YoY
|
$31.13M
515.77%
YoY
|
$9.988M
-92.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$116.1M
13.61%
YoY
|
N/A
|
-$102.2M
7.1%
YoY
|
N/A
|
-$95.43M
11.25%
YoY
|
N/A
|
-$85.78M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$121.7M
11.88%
YoY
|
N/A
|
$108.7M
8.35%
YoY
|
N/A
|
$100.4M
9.1%
YoY
|
N/A
|
$91.99M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.494M
-22.11%
YoY
|
$1.193M
-81.75%
YoY
|
$4.486M
55.76%
YoY
|
$6.536M
N/A
|
$2.880M
8.11%
YoY
|
$4.249M
62.18%
YoY
|
$2.664M
-51.94%
YoY
|
$6.531M
N/A
|
$8.872M
-12.15%
YoY
|
$2.620M
N/A
|
$5.543M
-1905.54%
YoY
|
$10.10M
-2248.72%
YoY
|
-$307.0K
-84.06%
YoY
|
-$470.0K
-102.23%
YoY
|
-$1.926M
-105.85%
YoY
|
$21.12M
-52.2%
YoY
|
$32.94M
4.14%
YoY
|
$44.18M
-135.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.50M
4.88%
YoY
|
$9.340M
-32.92%
YoY
|
$11.91M
12.46%
YoY
|
$13.92M
N/A
|
$10.59M
-14.45%
YoY
|
$13.68M
41.8%
YoY
|
$12.38M
-15.16%
YoY
|
$15.79M
N/A
|
$14.65M
-60.39%
YoY
|
$9.650M
N/A
|
$14.60M
62.02%
YoY
|
$36.99M
6.06%
YoY
|
$9.009M
-69.98%
YoY
|
$34.88M
-26.85%
YoY
|
$30.01M
-53.16%
YoY
|
$47.68M
-11.97%
YoY
|
$64.07M
74.63%
YoY
|
$54.17M
1747.44%
YoY
|
Loading...