|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.91M
105.33%
YoY
|
-$6.772M
-29.81%
YoY
|
-$9.648M
-12.82%
YoY
|
-$11.07M
6.95%
YoY
|
-$10.35M
9.14%
YoY
|
| Depreciation, Depletion And Amortization |
$561.0K
146.05%
YoY
|
$228.0K
90.0%
YoY
|
$120.0K
-84.5%
YoY
|
$774.0K
7.35%
YoY
|
$721.0K
6.34%
YoY
|
| Cash From Operating Activities |
-$10.40M
9.38%
YoY
|
-$9.507M
37.34%
YoY
|
-$6.922M
-31.47%
YoY
|
-$10.10M
25.93%
YoY
|
-$8.021M
136.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.00K
-64.86%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-15.38%
YoY
|
$39.00K
-182.98%
YoY
|
-$47.00K
104.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$2.000K
-99.85%
YoY
|
-$1.323M
592.67%
YoY
|
-$191.0K
-43.32%
YoY
|
| Cash From Investing Activities |
-$398.0K
-5.69%
YoY
|
-$422.0K
-83.83%
YoY
|
-$2.609M
91.56%
YoY
|
-$1.362M
472.27%
YoY
|
-$238.0K
-33.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.70M
97.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.50M
5.13%
YoY
|
$10.94M
71.94%
YoY
|
$6.362M
-39.28%
YoY
|
$10.48M
-26.21%
YoY
|
$14.20M
148.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.40M
9.38%
YoY
|
-$9.507M
37.34%
YoY
|
-$6.922M
-31.47%
YoY
|
-$10.10M
25.93%
YoY
|
-$8.021M
136.12%
YoY
|
| Cash From Investing Activities |
-$398.0K
-5.69%
YoY
|
-$422.0K
-83.83%
YoY
|
-$2.609M
91.56%
YoY
|
-$1.362M
472.27%
YoY
|
-$238.0K
-33.89%
YoY
|
| Cash From Financing Activities |
$11.50M
5.13%
YoY
|
$10.94M
71.94%
YoY
|
$6.362M
-39.28%
YoY
|
$10.48M
-26.21%
YoY
|
$14.20M
148.09%
YoY
|
| Net Change In Cash |
$703.0K
-30.4%
YoY
|
$1.010M
-131.87%
YoY
|
-$3.169M
221.4%
YoY
|
-$986.0K
-116.6%
YoY
|
$5.939M
202.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.40M
9.38%
YoY
|
-$9.507M
37.34%
YoY
|
-$6.922M
-31.47%
YoY
|
-$10.10M
25.93%
YoY
|
-$8.021M
136.12%
YoY
|
| Capital Expenditures |
$13.00K
-64.86%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-15.38%
YoY
|
$39.00K
-182.98%
YoY
|
-$47.00K
104.35%
YoY
|
| Free Cash Flow |
-$10.41M
9.09%
YoY
|
-$9.544M
37.23%
YoY
|
-$6.955M
-31.41%
YoY
|
-$10.14M
27.16%
YoY
|
-$7.974M
136.34%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.451M
24.3%
YoY
|
-$7.454M
371.47%
YoY
|
-$5.190M
-46.21%
YoY
|
-$1.581M
N/A
|
-$9.648M
122.05%
YoY
|
-$2.360M
-22.88%
YoY
|
-$4.345M
-58.01%
YoY
|
-$2.771M
N/A
|
-$896.0K
-94.71%
YoY
|
-$3.060M
N/A
|
-$10.35M
92.16%
YoY
|
-$16.93M
313.35%
YoY
|
-$5.385M
-168.67%
YoY
|
-$4.096M
-79.51%
YoY
|
$7.842M
-142.24%
YoY
|
-$19.99M
174.04%
YoY
|
-$18.57M
50.97%
YoY
|
-$7.295M
-59.19%
YoY
|
| Depreciation, Depletion And Amortization |
$278.0K
61.63%
YoY
|
$283.0K
405.36%
YoY
|
$172.0K
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
$191.0K
-164.31%
YoY
|
$189.0K
N/A
|
$394.0K
-61.3%
YoY
|
$200.0K
N/A
|
-$297.0K
-51.79%
YoY
|
$1.018M
-21.33%
YoY
|
-$616.0K
25.71%
YoY
|
$1.294M
14.51%
YoY
|
-$490.0K
-1914.81%
YoY
|
$1.130M
307.94%
YoY
|
$27.00K
N/A
|
$277.0K
177.0%
YoY
|
| Cash From Operating Activities |
-$5.133M
-9.04%
YoY
|
-$5.266M
36.28%
YoY
|
-$5.643M
N/A
|
-$3.864M
N/A
|
N/A
|
N/A
|
-$1.920M
-142.4%
YoY
|
-$3.199M
N/A
|
-$4.982M
-60.3%
YoY
|
-$3.080M
N/A
|
$4.528M
-2068.7%
YoY
|
-$12.55M
296.24%
YoY
|
-$230.0K
-103.65%
YoY
|
-$3.167M
-71.6%
YoY
|
$6.302M
-137.62%
YoY
|
-$11.15M
127.08%
YoY
|
-$16.75M
77.49%
YoY
|
-$4.911M
271.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-63.64%
YoY
|
$9.000K
-65.38%
YoY
|
$11.00K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
$1.000K
-99.71%
YoY
|
$8.000K
N/A
|
$30.00K
-107.56%
YoY
|
$10.00K
N/A
|
$350.0K
-1.41%
YoY
|
-$397.0K
5.03%
YoY
|
$355.0K
-77.62%
YoY
|
-$378.0K
-76.4%
YoY
|
$1.586M
-111.7%
YoY
|
-$1.602M
-94.07%
YoY
|
-$13.55M
923.41%
YoY
|
-$27.00M
5994.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$259.0K
57.93%
YoY
|
-$126.0K
-42.99%
YoY
|
-$164.0K
N/A
|
-$221.0K
N/A
|
N/A
|
N/A
|
-$953.0K
374.13%
YoY
|
-$188.0K
N/A
|
-$182.0K
-1920.0%
YoY
|
-$80.00K
N/A
|
-$201.0K
-40.53%
YoY
|
$10.00K
900.0%
YoY
|
-$338.0K
-96.2%
YoY
|
$1.000K
-99.99%
YoY
|
-$8.890M
-37.96%
YoY
|
$12.18M
-7619.14%
YoY
|
-$14.33M
-8288.57%
YoY
|
-$162.0K
-208.0%
YoY
|
| Cash From Investing Activities |
-$263.0K
50.29%
YoY
|
-$135.0K
-45.34%
YoY
|
-$175.0K
N/A
|
-$247.0K
N/A
|
N/A
|
N/A
|
-$954.0K
-740.27%
YoY
|
-$196.0K
N/A
|
-$212.0K
-45.22%
YoY
|
-$90.00K
N/A
|
$149.0K
776.47%
YoY
|
-$387.0K
2.65%
YoY
|
$17.00K
-100.23%
YoY
|
-$377.0K
-103.56%
YoY
|
-$7.304M
-73.8%
YoY
|
$10.58M
-138.95%
YoY
|
-$27.88M
2326.46%
YoY
|
-$27.16M
9169.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.729M
-57.77%
YoY
|
N/A
N/A
|
$8.830M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$7.174M
-73.99%
YoY
|
$0.00
N/A
|
-$11.88M
-571.13%
YoY
|
$27.58M
409.59%
YoY
|
$2.522M
-143.92%
YoY
|
$5.412M
-31.74%
YoY
|
-$5.742M
-182.38%
YoY
|
$7.929M
-59.64%
YoY
|
$6.970M
-83.36%
YoY
|
$19.64M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.152M
174.94%
YoY
|
$3.348M
-58.01%
YoY
|
$2.965M
N/A
|
$7.974M
N/A
|
N/A
|
N/A
|
-$262.0K
-97.13%
YoY
|
$3.850M
N/A
|
$6.889M
-70.48%
YoY
|
-$90.00K
N/A
|
-$9.136M
1366.45%
YoY
|
$23.33M
267.7%
YoY
|
-$623.0K
-123.11%
YoY
|
$6.346M
-499.37%
YoY
|
$2.696M
-90.32%
YoY
|
-$1.589M
-108.15%
YoY
|
$27.85M
-34.37%
YoY
|
$19.50M
5702.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.133M
-9.04%
YoY
|
-$5.266M
36.28%
YoY
|
-$5.643M
N/A
|
-$3.864M
N/A
|
N/A
|
N/A
|
-$1.920M
-142.4%
YoY
|
-$3.199M
N/A
|
-$4.982M
-60.3%
YoY
|
-$3.080M
N/A
|
$4.528M
-2068.7%
YoY
|
-$12.55M
296.24%
YoY
|
-$230.0K
-103.65%
YoY
|
-$3.167M
-71.6%
YoY
|
$6.302M
-137.62%
YoY
|
-$11.15M
127.08%
YoY
|
-$16.75M
77.49%
YoY
|
-$4.911M
271.76%
YoY
|
| Cash From Investing Activities |
-$263.0K
50.29%
YoY
|
-$135.0K
-45.34%
YoY
|
-$175.0K
N/A
|
-$247.0K
N/A
|
N/A
|
N/A
|
-$954.0K
-740.27%
YoY
|
-$196.0K
N/A
|
-$212.0K
-45.22%
YoY
|
-$90.00K
N/A
|
$149.0K
776.47%
YoY
|
-$387.0K
2.65%
YoY
|
$17.00K
-100.23%
YoY
|
-$377.0K
-103.56%
YoY
|
-$7.304M
-73.8%
YoY
|
$10.58M
-138.95%
YoY
|
-$27.88M
2326.46%
YoY
|
-$27.16M
9169.62%
YoY
|
| Cash From Financing Activities |
$8.152M
174.94%
YoY
|
$3.348M
-58.01%
YoY
|
$2.965M
N/A
|
$7.974M
N/A
|
N/A
|
N/A
|
-$262.0K
-97.13%
YoY
|
$3.850M
N/A
|
$6.889M
-70.48%
YoY
|
-$90.00K
N/A
|
-$9.136M
1366.45%
YoY
|
$23.33M
267.7%
YoY
|
-$623.0K
-123.11%
YoY
|
$6.346M
-499.37%
YoY
|
$2.696M
-90.32%
YoY
|
-$1.589M
-108.15%
YoY
|
$27.85M
-34.37%
YoY
|
$19.50M
5702.98%
YoY
|
| Net Change In Cash |
$2.756M
-196.6%
YoY
|
-$2.053M
-153.15%
YoY
|
-$2.853M
N/A
|
$3.863M
N/A
|
N/A
|
N/A
|
-$3.136M
-29.67%
YoY
|
$455.0K
N/A
|
$1.695M
-83.7%
YoY
|
-$3.260M
N/A
|
-$4.459M
433.37%
YoY
|
$10.40M
271.09%
YoY
|
-$836.0K
-149.35%
YoY
|
$2.802M
-229.6%
YoY
|
$1.694M
-110.1%
YoY
|
-$2.162M
-82.8%
YoY
|
-$16.78M
-152.68%
YoY
|
-$12.57M
883.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.133M
-9.04%
YoY
|
-$5.266M
36.28%
YoY
|
-$5.643M
N/A
|
-$3.864M
N/A
|
N/A
|
N/A
|
-$1.920M
-142.4%
YoY
|
-$3.199M
N/A
|
-$4.982M
-60.3%
YoY
|
-$3.080M
N/A
|
$4.528M
-2068.7%
YoY
|
-$12.55M
296.24%
YoY
|
-$230.0K
-103.65%
YoY
|
-$3.167M
-71.6%
YoY
|
$6.302M
-137.62%
YoY
|
-$11.15M
127.08%
YoY
|
-$16.75M
77.49%
YoY
|
-$4.911M
271.76%
YoY
|
| Capital Expenditures |
$4.000K
-63.64%
YoY
|
$9.000K
-65.38%
YoY
|
$11.00K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
$1.000K
-99.71%
YoY
|
$8.000K
N/A
|
$30.00K
-107.56%
YoY
|
$10.00K
N/A
|
$350.0K
-1.41%
YoY
|
-$397.0K
5.03%
YoY
|
$355.0K
-77.62%
YoY
|
-$378.0K
-76.4%
YoY
|
$1.586M
-111.7%
YoY
|
-$1.602M
-94.07%
YoY
|
-$13.55M
923.41%
YoY
|
-$27.00M
5994.36%
YoY
|
| Free Cash Flow |
-$5.137M
-9.14%
YoY
|
-$5.275M
35.6%
YoY
|
-$5.654M
N/A
|
-$3.890M
N/A
|
N/A
|
N/A
|
-$1.921M
-145.98%
YoY
|
-$3.207M
N/A
|
-$5.012M
-58.76%
YoY
|
-$3.090M
N/A
|
$4.178M
-814.19%
YoY
|
-$12.15M
335.71%
YoY
|
-$585.0K
-112.4%
YoY
|
-$2.789M
-70.8%
YoY
|
$4.716M
-247.24%
YoY
|
-$9.550M
-143.24%
YoY
|
-$3.203M
-60.53%
YoY
|
$22.09M
-2615.6%
YoY
|
Loading...