Financial Snapshot

Revenue
$2.148M
TTM
Gross Margin
66.89%
TTM
Net Earnings
-$9.118M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
4.43%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$31.85M
Q2 2024
Cash
Q2 2024
P/E
-1.044
Nov 11, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020
Revenue $4.561M $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020
Revenue $4.561M $0.00 $0.00 $0.00
Cost Of Revenue $1.445M $1.957M
Gross Profit $3.117M $3.376M
Gross Profit Margin 68.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020
Selling, General & Admin $3.244M $2.680M $100.0K
YoY Change 21.05% 2580.29%
% of Gross Profit 96.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.160K $9.588K
YoY Change -25.32%
% of Gross Profit 0.23% 0.28%
Operating Expenses $12.91M $3.244M $2.680M $100.0K
YoY Change 297.97% 21.05% 2580.29%
Operating Profit -$9.796M -$3.244M -$2.680M
YoY Change 201.91% 21.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020
Interest Expense $13.45M $14.31M -$4.630M
YoY Change -6.01% -409.02%
% of Operating Profit
Other Income/Expense, Net -$4.611M -$9.256M
YoY Change -50.19%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020
Pretax Income -$14.41M $10.20M $11.63M -$6.050M
YoY Change -241.19% -12.24% -292.19%
Income Tax $0.00 $765.6K
% Of Pretax Income 7.5%
Net Earnings -$14.41M $9.438M $11.63M -$6.050M
YoY Change -252.64% -18.83% -292.19%
Net Earnings / Revenue -315.84%
Basic Earnings Per Share -$2.10 -$2.40
Diluted Earnings Per Share -$2.10 $0.33 $404.4K -$215.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020
Cash & Short-Term Investments $1.017M $711.7K $1.700M
YoY Change 42.89% -58.14%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $4.750K $264.2K $600.0K
YoY Change -98.2% -55.97%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.022M $975.9K $2.300M
YoY Change 4.69% -57.57%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $52.13M $230.0M $230.0M
YoY Change -77.34% 0.01%
Total Long-Term Assets $52.13M $230.0M $230.0M
YoY Change -77.34% 0.01%
Total Assets $53.15M $231.0M $232.3M
YoY Change
Accounts Payable $1.591M $342.5K $0.00
YoY Change 364.58%
Accrued Expenses $1.760M $1.004M $100.0K
YoY Change 75.3% 903.76%
Deferred Revenue
YoY Change
Short-Term Debt $1.100M $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.344M $1.520M $100.0K
YoY Change 251.5% 1420.39%
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $9.370M $19.62M $33.90M
YoY Change -52.25% -42.12%
Total Long-Term Liabilities $9.370M $19.62M $33.90M
YoY Change -52.25% -42.12%
Total Liabilities $14.71M $21.14M $34.10M
YoY Change -30.41% -38.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020
Basic Shares Outstanding 6.854M 6.441M
Diluted Shares Outstanding 6.854M 6.441M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.5216 Million

About Banzai International Inc

Banzai International, Inc. engages in the provision of data-driven marketing and sales solutions. The company is headquartered in Bainbridge Island, Washington. The company went IPO on 2020-12-23. The firm enables companies of all sizes to target, engage, and measure both new and existing customers more effectively. Its platform offers three software as a service (SaaS) products: Demio, Boost, and Reach. Demio is a user-friendly, browser-based webinar platform with extensive data and marketing features designed to help businesses engage with their audience through live events and on-demand, interactive video content. Boost is a tool utilized by customers to enhance participation in their Demio webinars. This tool allows registered attendees to promote Demio webinars on social media platforms. Customers use Reach to directly connect with their event’s target audience to increase registrations for their events. Reach’s Audience artificial intelligence (AI) feature generates target lists of potential event attendees.

Industry: Services-Prepackaged Software Peers: Integrated Ventures Inc KLDiscovery Inc Decentral Life Inc Signing Day Sports Inc Vocodia Holdings Corp