Integrated Ventures, Inc. - Understand $intv stock

$INTV Market Cap: $7.484 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$3.713M

TTM

Gross Margin

42.89%

TTM

Net Earnings

-$1.300M

TTM

Current Assets

$1.763M

Q3 2024

Current Liabilities

$3.739M

Q3 2024

Current Ratio

47.16%

Q3 2024

Total Assets

$3.437M

Q3 2024

Total Liabilities

$3.836M

Q3 2024

Book Value

-$399.0K

Q3 2024

Cash

$749.7K

Q3 2024

P/E

-5.756

Nov 29, 2024 EST

Free Cash Flow

-$2.514M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$5.864M	$3.863M	$6.550M	$1.851M	$454.2K	$279.1K	$306.4K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	51.8%	-41.03%	253.8%	307.64%	62.7%	-8.9%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$5.864M	$3.863M	$6.550M	$1.851M	$454.2K	$279.1K	$306.4K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Cost Of Revenue	$3.930M	$6.297M	$3.868M	$920.4K	$996.4K	$1.005M	$237.8K	$0.00	$0.00	$0.00
Gross Profit	$1.934M	-$2.435M	$2.682M	$931.0K	-$542.2K	-$726.3K	$68.62K	$0.00	$0.00	$0.00
Gross Profit Margin	32.97%	-63.03%	40.94%	50.29%	-119.39%	-260.21%	22.39%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Selling, General & Admin		$15.95M	$3.215M	$22.60M	$472.4K	$1.824M	$1.296M	$992.4K	$3.350M	$290.0K	$30.00K	$20.00K	$20.00K	$0.00
YoY Change		395.91%	-85.77%	4683.92%	-74.09%	40.69%	30.61%	-70.38%	1055.18%	866.67%	50.0%	0.0%
% of Gross Profit			119.91%	2427.39%			1888.9%
Research & Development								$21.64K	$120.2K	$10.00K
YoY Change								-82.0%	1102.0%
% of Gross Profit
Depreciation & Amortization		$3.597M	$135.5K	$408.8K	$575.2K	$553.0K	$59.88K	$0.00	$50.00	$50.00
YoY Change		2555.85%	-66.87%	-28.93%	4.02%	823.45%		-100.0%	0.0%
% of Gross Profit			5.05%	43.91%			87.26%
Operating Expenses		$22.72M	$3.215M	$22.60M	$472.4K	$1.824M	$1.296M	$1.014M	$3.470M	$300.0K	$30.00K	$10.00K	$30.00K	$0.00
YoY Change		606.52%	-85.77%	4683.92%	-74.09%	40.69%	27.83%	-70.78%	1056.76%	900.0%	200.0%	-66.67%
Operating Profit	-$11.44M	-$25.15M	-$533.8K	-$21.67M	-$1.015M	-$2.550M	-$1.228M	-$1.014M	-$3.470M	-$300.0K
YoY Change	-54.51%	4611.77%	-97.54%	2035.56%	-60.21%	107.72%	21.06%	-70.78%	1056.76%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Expense	$83.05K	$276.9K	$18.29K	-$535.6K	$132.9K	-$2.715M	$575.0K	-$582.1K	-$1.069M	$0.00	$0.00	$0.00	$0.00
YoY Change	-70.01%	1414.2%	-103.41%	-502.9%	-104.9%	-572.22%	-198.8%	-45.54%
% of Operating Profit
Other Income/Expense, Net	-$83.05K	$11.00K	-$31.69K	$9.130K					-$464.9K	$0.00
YoY Change	-854.96%	-134.71%	-447.11%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Pretax Income	-$11.52M	-$25.46M	-$565.5K	-$22.43M	-$1.082M	-$9.513M	-$5.577M	-$1.765M	-$5.027M	-$300.0K	-$40.00K	-$30.00K	-$50.00K	$0.00
YoY Change	-54.74%	4402.09%	-97.48%	1973.72%	-88.63%	70.57%	216.01%	-64.89%	1575.61%	650.0%	33.33%	-40.0%
Income Tax	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00			$0.00	$0.00	$0.00	$0.00
% Of Pretax Income
Net Earnings	-$11.52M	-$25.46M	-$565.5K	-$22.43M	-$1.082M	-$9.513M	-$5.577M	-$1.765M	-$5.031M	-$330.0K	-$40.00K	-$30.00K	-$50.00K	$0.00
YoY Change	-54.74%	4402.09%	-97.48%	1973.72%	-88.63%	70.57%	216.01%	-64.92%	1424.42%	725.0%	33.33%	-40.0%
Net Earnings / Revenue	-196.53%	-659.1%	-8.63%	-1211.69%	-238.19%	-3408.06%	-1820.26%
Basic Earnings Per Share	-$2.72	-$11.98	-$0.01	-$0.16
Diluted Earnings Per Share	-$2.72	-$11.98	-$2.762K	-$153.6K	-$16.54K	-$696.2K	-$671.4K	-$1.128M	-$8.610M	-$578.9K	-$70.18K	-$62.50K	-$172.4K	$0.00

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash & Short-Term Investments	$258.0K	$490.3K	$2.098M	$6.680K	$76.28K	$6.350K	$269.7K	$1.970K	$45.84K	$0.00	$0.00	$0.00	$20.00K
YoY Change	-47.38%	-76.63%	31300.3%	-91.24%	1101.26%	-97.65%	13589.85%	-95.7%				-100.0%
Cash & Equivalents
Short-Term Investments				$0.00	$27.97K	$5.600K	$254.0K	$0.00
Other Short-Term Assets	$7.170K	$2.500K	$197.6K	$3.250K	$3.250K	$49.32K	$9.020K	$570.00
YoY Change	186.8%	-98.73%	5980.62%	0.0%	-93.41%	446.78%	1482.46%
Inventory					$0.00	$114.9K	$0.00
Prepaid Expenses
Receivables									$0.00
Other Receivables									$0.00
Total Short-Term Assets	$265.2K	$492.8K	$2.295M	$9.930K	$79.53K	$170.5K	$295.6K	$2.540K	$45.84K	$0.00	$0.00	$0.00	$20.00K
YoY Change	-46.19%	-78.53%	23013.39%	-87.51%	-53.36%	-42.31%	11537.01%	-94.46%				-100.0%
Property, Plant & Equipment	$5.300M	$13.28M	$3.160M	$453.3K	$1.040M	$633.1K	$0.00		$1.350K
YoY Change	-60.1%	320.36%	596.94%	-56.4%	64.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$578.2K	$2.434M	$7.664M	$700.00	$700.00	$14.67K	$700.00	$700.00
YoY Change	-76.25%	-68.24%	1094752.86%	0.0%	-95.23%	1995.71%	0.0%
Other Assets	$447.4K	$72.89K	$245.3K	$82.86K	$0.00	$11.23K	$0.00	$4.870K	$27.08K
YoY Change	513.84%	-70.29%	196.07%		-100.0%		-100.0%	-82.02%
Total Long-Term Assets	$6.325M	$15.79M	$11.07M	$536.9K	$1.040M	$659.0K	$700.00	$5.570K	$28.44K	$0.00	$0.00	$0.00	$0.00
YoY Change	-59.94%	42.64%	1961.65%	-48.4%	57.87%	94042.86%	-87.43%	-80.41%
Total Assets	$6.591M	$16.28M	$13.36M	$546.8K	$1.120M	$829.5K	$296.3K	$8.110K	$74.28K	$0.00	$0.00	$0.00	$20.00K
YoY Change
Accounts Payable	$293.7K	$55.96K	$27.26K	$84.44K	$39.03K	$26.97K	$27.42K	$25.61K	$20.55K	$0.00	$0.00	$0.00
YoY Change	424.86%	105.28%	-67.72%	116.35%	44.72%	-1.64%	7.07%	24.62%
Accrued Expenses	$121.2K	$9.110K	$4.380K	$25.27K	$24.46K	$29.43K	$41.68K	$36.54K
YoY Change	1230.85%	107.99%	-82.67%	3.31%	-16.89%	-29.39%	14.07%
Deferred Revenue
YoY Change
Short-Term Debt	$500.0K	$385.4K	$19.15K	$259.0K	$457.2K	$0.00	$169.3K	$188.1K	$31.22K	$0.00	$0.00	$0.00	$0.00
YoY Change	29.72%	1912.74%	-92.61%	-43.35%		-100.0%	-10.0%	502.59%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$2.975M	$1.564M	$274.1K	$656.4K	$2.208M	$2.964M	$346.3K	$1.490M	$180.8K	$60.00K	$30.00K	$10.00K
YoY Change	90.28%	470.55%	-58.25%	-70.27%	-25.51%	756.0%	-76.76%	724.3%	201.3%	100.0%	200.0%
Long-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Total Liabilities	$2.975M	$1.564M	$274.1K	$656.4K	$2.208M	$2.964M	$346.3K	$1.490M	$180.8K	$60.00K	$30.00K	$10.00K
YoY Change	90.28%	470.55%	-58.25%	-70.27%	-25.51%	756.0%	-76.76%	724.3%	201.3%	100.0%	200.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021
Basic Shares Outstanding	4.413M shares	2.247M shares	204.7M shares	146.0M shares
Diluted Shares Outstanding	4.413M shares	2.247M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $7.4843 Million

About INTEGRATED VENTURES, INC.

Integrated Ventures, Inc. is a technology portfolio holdings company, which engages in acquiring, launching, and operating companies in the cryptocurrency sector. The company is headquartered in Tioga, Pennsylvania and currently employs 1 full-time employees. The company went IPO on 2013-05-29. The firm's operations consist of is digital currency mining and hosting; MedWell USA, LLC; MedWell Direct, LLC, and MedWell Facilities, LLC. The company utilizes and relies on cryptocurrency pools to mine cryptocurrencies and generates a mixed selection of digital cryptocurrencies, mainly Bitcoin (BTC). MedWell USA, LLC is a business to business (B2B) procurement agency specializing in the health and wellness sector, with a focus on medical weight loss and GLP-1 products and targets medical offices, wellness clinics, gyms, and online telemedicine companies. MedWell Direct, LLC is an operator of GetTrim, a telemedicine platform that connects consumers with licensed healthcare providers and offers weight loss management services, driven by GLP-1 products. MedWell Facilities, LLC is a property management company, dedicated to the health and wellness industry.

Industry: Finance Services Peers: Gryphon Digital Mining, Inc. BLACKBOXSTOCKS INC. Color Star Technology Co., Ltd. MGT CAPITAL INVESTMENTS, INC. hopTo Inc. MobiVentures Inc. Qumu Corp Salesforce, Inc. Titan Environmental Solutions Inc.