$BNZI
Banzai International, Inc.

2024 Q1 Form 10-Q Financial Statement

#000095017024060596 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $1.079M $0.00
YoY Change
Cost Of Revenue $381.4K $412.2K
YoY Change -7.48%
Gross Profit $698.1K $764.8K
YoY Change -8.73%
Gross Profit Margin 64.67%
Selling, General & Admin $642.8K
YoY Change 65.23%
% of Gross Profit 84.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.564K $2.404K
YoY Change -34.94%
% of Gross Profit 0.22% 0.31%
Operating Expenses $4.310M $642.8K
YoY Change 570.62% 65.23%
Operating Profit -$3.612M -$642.8K
YoY Change 462.02% 65.23%
Interest Expense -$29.38K
YoY Change -100.42%
% of Operating Profit
Other Income/Expense, Net -$888.8K $1.042K
YoY Change -85397.89%
Pretax Income -$4.501M -$671.1K
YoY Change 570.73% -110.06%
Income Tax -$933.00 $136.1K
% Of Pretax Income
Net Earnings -$4.500M -$807.2K
YoY Change 457.51% -112.1%
Net Earnings / Revenue -416.9%
Basic Earnings Per Share -$0.26 -$0.59
Diluted Earnings Per Share -$0.26 -$0.07
COMMON SHARES
Basic Shares Outstanding 17.36M 6.382M
Diluted Shares Outstanding 17.36M 6.382M

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $805.2K
YoY Change 68.26%
Cash & Equivalents $1.027M $805.2K
Short-Term Investments
Other Short-Term Assets $12.69K $127.3K
YoY Change -90.03% -49.79%
Inventory
Prepaid Expenses $127.3K
Receivables $34.67K $61.76K
Other Receivables
Total Short-Term Assets $2.136M $932.5K
YoY Change 129.01% 27.38%
LONG-TERM ASSETS
Property, Plant & Equipment $3.080K
YoY Change
Goodwill $2.172M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $52.66M
YoY Change -77.11%
Total Long-Term Assets $2.303M $52.66M
YoY Change -95.63% -77.11%
TOTAL ASSETS
Total Short-Term Assets $2.136M $932.5K
Total Long-Term Assets $2.303M $52.66M
Total Assets $4.439M $53.60M
YoY Change -91.72% -76.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.337M $1.581M
YoY Change 427.26% 271.95%
Accrued Expenses $2.171M
YoY Change 113.44%
Deferred Revenue
YoY Change
Short-Term Debt $1.278M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $35.21M $6.033M
YoY Change 483.57% 262.2%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $75.00K $9.935M
YoY Change -99.25% -20.99%
Total Long-Term Liabilities $75.00K $9.935M
YoY Change -99.25% -20.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.21M $6.033M
Total Long-Term Liabilities $75.00K $9.935M
Total Liabilities $35.28M $15.97M
YoY Change 120.95% 12.14%
SHAREHOLDERS EQUITY
Retained Earnings -$51.30M -$14.64M
YoY Change 250.45%
Common Stock $2.022K $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$30.84M -$14.64M
YoY Change
Total Liabilities & Shareholders Equity $4.439M $53.60M
YoY Change -91.72% -76.77%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$4.500M -$807.2K
YoY Change 457.51% -112.1%
Depreciation, Depletion And Amortization $1.564K $2.404K
YoY Change -34.94%
Cash From Operating Activities -$2.100M -$389.2K
YoY Change 439.61% 138.57%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.050M 177.5K
YoY Change 491.55% -353.57%
NET CHANGE
Cash From Operating Activities -2.100M -389.2K
Cash From Investing Activities
Cash From Financing Activities 1.050M 177.5K
Net Change In Cash -1.050M -211.7K
YoY Change 396.05% -9.2%
FREE CASH FLOW
Cash From Operating Activities -$2.100M -$389.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Bankruptcy Proceedings Reporting Current
EntityBankruptcyProceedingsReportingCurrent
true
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001826011
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-39826
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
Banzai International, Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3118980
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
435 Ericksen Ave
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 250
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Bainbridge Island
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98110
CY2024Q1 dei City Area Code
CityAreaCode
206
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
414-1777
CY2024Q1 dei Security12b Title
Security12bTitle
Class A common stock, par value $0.0001 per share
CY2024Q1 dei Trading Symbol
TradingSymbol
BNZI
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1026932
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2093718
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3557
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5748
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34670
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105049
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1073914
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
741155
CY2024Q1 us-gaap Assets Current
AssetsCurrent
2135516
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2939922
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3080
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4644
CY2024Q1 us-gaap Goodwill
Goodwill
2171526
CY2023Q4 us-gaap Goodwill
Goodwill
2171526
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
90308
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134013
CY2024Q1 us-gaap Other Assets
OtherAssets
38381
CY2023Q4 us-gaap Other Assets
OtherAssets
38381
CY2024Q1 us-gaap Assets
Assets
4438811
CY2023Q4 us-gaap Assets
Assets
5288486
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
8336909
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6439863
CY2024Q1 bnzi Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3862714
CY2023Q4 bnzi Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5194240
CY2024Q1 bnzi Deferred Underwriting Fees Current
DeferredUnderwritingFeesCurrent
4000000
CY2023Q4 bnzi Deferred Underwriting Fees Current
DeferredUnderwritingFeesCurrent
4000000
CY2024Q1 bnzi Deferred Fee Current
DeferredFeeCurrent
0
CY2023Q4 bnzi Deferred Fee Current
DeferredFeeCurrent
500000
CY2024Q1 bnzi Earnout Liability Current
EarnoutLiabilityCurrent
37125
CY2023Q4 bnzi Earnout Liability Current
EarnoutLiabilityCurrent
59399
CY2024Q1 bnzi Due To Related Parties
DueToRelatedParties
67118
CY2023Q4 bnzi Due To Related Parties
DueToRelatedParties
67118
CY2024Q1 bnzi Gem Commitment Fee Liability
GemCommitmentFeeLiability
0
CY2023Q4 bnzi Gem Commitment Fee Liability
GemCommitmentFeeLiability
2000000
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1245306
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1214096
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
158965
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
234043
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
35206386
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37089615
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75000
CY2024Q1 us-gaap Liabilities
Liabilities
35281386
CY2023Q4 us-gaap Liabilities
Liabilities
37164615
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
275000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
275000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20221589
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20221589
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16019256
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16019256
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
2022
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1602
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20421999
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14888593
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51266596
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46766324
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-30842575
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-31876129
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4438811
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5288486
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1079472
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1177061
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
381380
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
412226
CY2024Q1 us-gaap Gross Profit
GrossProfit
698092
CY2023Q1 us-gaap Gross Profit
GrossProfit
764835
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4308929
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3170063
CY2024Q1 us-gaap Depreciation
Depreciation
1564
CY2023Q1 us-gaap Depreciation
Depreciation
2404
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
4310493
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
3172467
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3612401
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2407632
CY2024Q1 bnzi Gem Settlement Fee Expense
GemSettlementFeeExpense
200000
CY2023Q1 bnzi Gem Settlement Fee Expense
GemSettlementFeeExpense
0
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4118
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
62538
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
10
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
111
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
527980
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2024Q1 bnzi Gains Losses On Debt Issuance
GainsLossesOnDebtIssuance
171000
CY2024Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-544000
CY2023Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-888804
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1354213
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4501205
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3761845
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-933
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3277
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4500272
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3765122
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17355609
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
17355609
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6382180
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6382180
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-31876129
CY2024Q1 bnzi Share Issued To Roth For Advisory Fee
ShareIssuedToRothForAdvisoryFee
278833
CY2024Q1 bnzi Stock Issued During Period Sharesissued Formarketing Expenses
StockIssuedDuringPeriodSharesissuedFormarketingExpenses
194935
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
252967
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4500272
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-30842575
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-24114058
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5543
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
402448
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3765122
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-27471189
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-4500272
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3765122
CY2024Q1 us-gaap Depreciation
Depreciation
1564
CY2023Q1 us-gaap Depreciation
Depreciation
2404
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2191
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-68285
CY2024Q1 bnzi Non Cash Share Issuance For Marketing Expenses
NonCashShareIssuanceForMarketingExpenses
48734
CY2024Q1 bnzi Non Cash Settlement Of Gem Commitment Fee
NonCashSettlementOfGemCommitmentFee
-200000
CY2023Q1 bnzi Non Cash Settlement Of Gem Commitment Fee
NonCashSettlementOfGemCommitmentFee
0
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
43705
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
43086
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
252967
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
402448
CY2024Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
527980
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2024Q1 bnzi Gains Losses On Debt Issuance
GainsLossesOnDebtIssuance
171000
CY2024Q1 bnzi Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
544000
CY2023Q1 bnzi Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
0
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-72570
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-74946
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
186558
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
31969
CY2024Q1 bnzi Deferred Offering Costs Operating Activities
DeferredOfferingCostsOperatingActivities
0
CY2023Q1 bnzi Deferred Offering Costs Operating Activities
DeferredOfferingCostsOperatingActivities
127054
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1897046
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1175710
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
31210
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
103164
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-524713
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-200224
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-75078
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-68373
CY2024Q1 bnzi Increase Decrease In Earnout Liability
IncreaseDecreaseInEarnoutLiability
-22274
CY2023Q1 bnzi Increase Decrease In Earnout Liability
IncreaseDecreaseInEarnoutLiability
-200000
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2116786
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1479171
CY2024Q1 bnzi Payment Of Gem Commitment Fee
PaymentOfGemCommitmentFee
1200000
CY2023Q1 bnzi Payment Of Gem Commitment Fee
PaymentOfGemCommitmentFee
0
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5543
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1050000
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1505543
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1066786
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
26372
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2093718
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1023499
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1026932
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1049871
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
44814
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
234336
CY2024Q1 bnzi Shares Issued To Roth For Advisory Fee Amount
SharesIssuedToRothForAdvisoryFeeAmount
278833
CY2023Q1 bnzi Shares Issued To Roth For Advisory Fee Amount
SharesIssuedToRothForAdvisoryFeeAmount
0
CY2024Q1 us-gaap Stock Issued1
StockIssued1
100000
CY2023Q1 us-gaap Stock Issued1
StockIssued1
0
CY2024Q1 bnzi Shares Issued For Marketing Services
SharesIssuedForMarketingServices
194935
CY2024Q1 bnzi Settlement Of Gem Commitment Fee
SettlementOfGemCommitmentFee
200000
CY2023Q1 bnzi Settlement Of Gem Commitment Fee
SettlementOfGemCommitmentFee
0
CY2024Q1 bnzi Shares Issued To Yorkville For Aggregate Commitment Fee
SharesIssuedToYorkvilleForAggregateCommitmentFee
500000
CY2024Q1 bnzi Issuance Of Promissory Note
IssuanceOfPromissoryNote
1000000
CY2024Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2015-09-30
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17355609
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6382180
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6382180
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2024Q1 us-gaap Cash
Cash
1000000
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2100000
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51300000
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4500272
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4500272
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3765122
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3765122
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17355609
CY2023Q4 bnzi Conversion Upon Simple Agreements For Future Equity
ConversionUponSimpleAgreementsForFutureEquity
0
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13129905
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
670247
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 bnzi Payment Term
PaymentTerm
P30D
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1079472
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1177061
CY2024Q1 bnzi Accounts Receivable Contractual Term
AccountsReceivableContractualTerm
The Company receives payments from customers based upon agreed-upon contractual terms, typically within 30 days of invoicing the customer.
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105049
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34670
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
68416
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
61755
CY2024Q1 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
82142
CY2023Q1 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
99376
CY2024Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
38462
CY2023Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
51472
CY2023Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
51472
CY2024Q1 bnzi Commissions Incurred
CommissionsIncurred
31610
CY2024Q1 bnzi Deferred Commissions Recognized
DeferredCommissionsRecognized
44620
CY2024Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
38462
CY2022Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
69737
CY2023Q1 bnzi Commissions Incurred
CommissionsIncurred
88928
CY2023Q1 bnzi Deferred Commissions Recognized
DeferredCommissionsRecognized
104289
CY2023Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
54376
CY2024Q1 bnzi Bifurcated Embedded Derivative Liabilities Current
BifurcatedEmbeddedDerivativeLiabilitiesCurrent
0
CY2023Q4 bnzi Bifurcated Embedded Derivative Liabilities Current
BifurcatedEmbeddedDerivativeLiabilitiesCurrent
0
CY2024Q1 bnzi Conversion Upon Simple Agreements For Future Equity
ConversionUponSimpleAgreementsForFutureEquity
0
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
66997
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1073914
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
741155
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
51083
CY2024Q1 us-gaap Lease Cost
LeaseCost
-5298
CY2023Q1 us-gaap Lease Cost
LeaseCost
366
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
43705
CY2024Q1 bnzi Service Trade
ServiceTrade
333219
CY2023Q4 bnzi Service Trade
ServiceTrade
364384
CY2024Q1 bnzi Prepaid Consulting Costs
PrepaidConsultingCosts
13258
CY2023Q4 bnzi Prepaid Consulting Costs
PrepaidConsultingCosts
120332
CY2024Q1 bnzi Prepaid Data License And Subscription Costs
PrepaidDataLicenseAndSubscriptionCosts
37500
CY2023Q4 bnzi Prepaid Data License And Subscription Costs
PrepaidDataLicenseAndSubscriptionCosts
53124
CY2024Q1 bnzi Prepaid Commissions
PrepaidCommissions
38462
CY2023Q4 bnzi Prepaid Commissions
PrepaidCommissions
51472
CY2024Q1 bnzi Prepaid Software Costs
PrepaidSoftwareCosts
17439
CY2023Q4 bnzi Prepaid Software Costs
PrepaidSoftwareCosts
29887
CY2024Q1 bnzi Prepaid Merchant Fees
PrepaidMerchantFees
29182
CY2023Q4 bnzi Prepaid Merchant Fees
PrepaidMerchantFees
26224
CY2024Q1 us-gaap Prepaid Insurance
PrepaidInsurance
445963
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
17661
CY2024Q1 us-gaap Prepaid Advertising
PrepaidAdvertising
146201
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
11074
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
12690
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
43086
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-75078
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-68373
CY2024Q1 bnzi Accrued Accounting And Professional Services Costs
AccruedAccountingAndProfessionalServicesCosts
2162984
CY2023Q4 bnzi Accrued Accounting And Professional Services Costs
AccruedAccountingAndProfessionalServicesCosts
1511889
CY2024Q1 bnzi Accrued Subscription Costs
AccruedSubscriptionCosts
489972
CY2023Q4 bnzi Accrued Subscription Costs
AccruedSubscriptionCosts
22110
CY2024Q1 bnzi Sales Tax Payable Current
SalesTaxPayableCurrent
338402
CY2023Q4 bnzi Sales Tax Payable Current
SalesTaxPayableCurrent
314873
CY2024Q1 bnzi Excise Tax Payable Current
ExciseTaxPayableCurrent
223717
CY2023Q4 bnzi Excise Tax Payable Current
ExciseTaxPayableCurrent
223717
CY2024Q1 bnzi Accrued Legal Costs
AccruedLegalCosts
153884
CY2023Q4 bnzi Accrued Legal Costs
AccruedLegalCosts
2694439
CY2024Q1 bnzi Accrued Payroll And Benefit Costs
AccruedPayrollAndBenefitCosts
93513
CY2023Q4 bnzi Accrued Payroll And Benefit Costs
AccruedPayrollAndBenefitCosts
185504
CY2024Q1 bnzi Accrued Streaming Service Costs
AccruedStreamingServiceCosts
56380
CY2023Q4 bnzi Accrued Streaming Service Costs
AccruedStreamingServiceCosts
37765
CY2024Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
54102
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
54102
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
289760
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
149841
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3862714
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5194240
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
861496
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
930436
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
51448
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
52542
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1214096
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
930436
CY2024Q1 bnzi Contract With Customer Liability Billings
ContractWithCustomerLiabilityBillings
1110682
CY2023 bnzi Contract With Customer Liability Billings
ContractWithCustomerLiabilityBillings
4781924
CY2024Q1 bnzi Contract With Customer Liability Revenue Recognition Of Deferred Revenue Prior Year
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenuePriorYear
-861496
CY2023 bnzi Contract With Customer Liability Revenue Recognition Of Deferred Revenue Prior Year
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenuePriorYear
-930436
CY2024Q1 bnzi Contract With Customer Liability Revenue Recognition Of Deferred Revenue Current Year
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenueCurrentYear
-217976
CY2023 bnzi Contract With Customer Liability Revenue Recognition Of Deferred Revenue Current Year
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenueCurrentYear
-3567828
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1245306
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1214096
CY2023Q4 bnzi Number Of Promissory Notes In Connection With Merger
NumberOfPromissoryNotesInConnectionWithMerger
2
CY2024Q1 bnzi Warrants Exercise Price Description
WarrantsExercisePriceDescription
The Public Warrants have an exercise price of $11.50 per share, subject to adjustments, and will expire five years from the Merger Closing Date. The exercise price and number of shares of Class A common stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or recapitalization, reorganization, merger or consolidation.
CY2024Q1 bnzi Contractual Term
ContractualTerm
P60D
CY2024Q1 bnzi Warrants Exercisable Description
WarrantsExercisableDescription
Once the Public Warrants become exercisable, the Company may redeem the outstanding Public Warrants:•in whole and not in part;•at a price of $0.01 per Warrant;•upon a minimum of 30 days' prior written notice of redemption (the "30-day redemption period"); and•if, and only if, the closing price per share of Class A Common Stock equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Public Warrant as described under the heading “- Warrants—Public Stockholder Warrants—Anti-dilution Adjustments”) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.
CY2024Q1 bnzi Fair Value Of Warrants
FairValueOfWarrants
233000
CY2023Q4 bnzi Fair Value Of Warrants
FairValueOfWarrants
641000
CY2024Q1 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P0Y6M3D
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
47244
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
90308
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134013
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
158965
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
234043
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
158965
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
234043
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y6M3D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y9M3D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0678
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0676
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
162202
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
162202
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3237
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
158965
CY2024Q1 bnzi Addendum To Letter Agreements Description
AddendumToLetterAgreementsDescription
Pursuant to the Roth Addendum, in lieu of payment in cash of the full amount of any advisory fees or other fees or expenses, incurred in 2024, and owed under the Roth Engagement Agreements (collectively, the “Roth Fee”), the Company (i) issued to Roth 175,000 shares (the “Roth Shares”) of the Company’s Class A Common Stock on February 2, 2024, and (ii) on or before June 30, 2024, will pay to Roth an amount in cash equal to $300,000 or, if the Company determines that such payment should not be made in cash due to the Company’s cash position at such time, issue to Roth a number of shares of Class A Common Stock equal to $300,000 divided by the daily VWAP for the trading day immediately preceding June 30, 2024 (any such shares, the “Additional Roth Shares”). The Company registered the Roth Shares and 600,000 shares of Class A Common Stock (in addition to the Roth Shares) on a registration statement to cover any issuances of Additional Roth Shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The Class A Common Stock and Class B Common Stock entitle their holders to one vote per share and ten votes per share, respectively, on each matter properly submitted to the stockholders entitled to vote thereon.
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
75000000
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2024Q1 us-gaap Share Price
SharePrice
0.61
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.61
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
11.98
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.75
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.76
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.80
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.8113
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.042
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0428
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0431
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
748086
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.87
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y5M4D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
103662
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
54000
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.61
CY2024Q1 bnzi Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P10Y
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
714
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.82
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
801372
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.52
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y3M21D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
13245
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
344304
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.23
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y3M21D
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
13191
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.61
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.48
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2364604
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2644032
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y4M13D
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M20D
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000950170-24-060596-index-headers.html Edgar Link pending
0000950170-24-060596-index.html Edgar Link pending
0000950170-24-060596.txt Edgar Link pending
0000950170-24-060596-xbrl.zip Edgar Link pending
bnzi-20240331.htm Edgar Link pending
bnzi-20240331.xsd Edgar Link pending
bnzi-ex31_1.htm Edgar Link pending
bnzi-ex31_2.htm Edgar Link pending
bnzi-ex32_1.htm Edgar Link pending
bnzi-ex32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
bnzi-20240331_htm.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable