|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.43M
861.55%
YoY
|
-$1.292M
-81.55%
YoY
|
-$7.004M
-198.1%
YoY
|
$7.140M
-86.46%
YoY
|
$52.75M
-107554.17%
YoY
|
| Depreciation, Depletion And Amortization |
$17.02M
17.42%
YoY
|
$14.50M
-25.91%
YoY
|
$19.57M
29.37%
YoY
|
$15.12M
49.32%
YoY
|
$10.13M
31.68%
YoY
|
| Cash From Operating Activities |
$17.86M
-15.93%
YoY
|
$21.24M
32.27%
YoY
|
$16.06M
-410.91%
YoY
|
-$5.165M
-166.49%
YoY
|
$7.768M
50.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.90M
-13.36%
YoY
|
$32.20M
-37.92%
YoY
|
$51.87M
29.48%
YoY
|
$40.06M
90.7%
YoY
|
$21.01M
145.01%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$10.92M
-78.7%
YoY
|
$51.24M
23.97%
YoY
|
$41.33M
22.93%
YoY
|
| Other Investing Activities |
$14.35M
-76.2%
YoY
|
$60.30M
-586.83%
YoY
|
-$12.39M
-109.68%
YoY
|
$127.9M
-618.63%
YoY
|
-$24.67M
-84.66%
YoY
|
| Cash From Investing Activities |
-$13.55M
-148.21%
YoY
|
$28.10M
-143.73%
YoY
|
-$64.25M
-173.13%
YoY
|
$87.86M
-292.38%
YoY
|
-$45.67M
-73.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$525.3K
N/A
|
$0.00
-100.0%
YoY
|
$37.53M
18171.02%
YoY
|
$205.4K
-99.67%
YoY
|
$62.85M
5.54%
YoY
|
| Debt Paid & Issued, Net |
$2.293M
80.15%
YoY
|
$1.273M
9.6%
YoY
|
$1.162M
-22.6%
YoY
|
$1.501M
26.85%
YoY
|
$1.183M
135.5%
YoY
|
| Cash From Financing Activities |
$1.206M
-102.54%
YoY
|
-$47.56M
-244.37%
YoY
|
$32.94M
-130.02%
YoY
|
-$109.7M
-269.74%
YoY
|
$64.64M
-68.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.86M
-15.93%
YoY
|
$21.24M
32.27%
YoY
|
$16.06M
-410.91%
YoY
|
-$5.165M
-166.49%
YoY
|
$7.768M
50.13%
YoY
|
| Cash From Investing Activities |
-$13.55M
-148.21%
YoY
|
$28.10M
-143.73%
YoY
|
-$64.25M
-173.13%
YoY
|
$87.86M
-292.38%
YoY
|
-$45.67M
-73.04%
YoY
|
| Cash From Financing Activities |
$1.206M
-102.54%
YoY
|
-$47.56M
-244.37%
YoY
|
$32.94M
-130.02%
YoY
|
-$109.7M
-269.74%
YoY
|
$64.64M
-68.12%
YoY
|
| Net Change In Cash |
$5.517M
209.22%
YoY
|
$1.784M
-111.7%
YoY
|
-$15.25M
-43.56%
YoY
|
-$27.03M
-201.07%
YoY
|
$26.74M
-30.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.86M
-15.93%
YoY
|
$21.24M
32.27%
YoY
|
$16.06M
-410.91%
YoY
|
-$5.165M
-166.49%
YoY
|
$7.768M
50.13%
YoY
|
| Capital Expenditures |
$27.90M
-13.36%
YoY
|
$32.20M
-37.92%
YoY
|
$51.87M
29.48%
YoY
|
$40.06M
90.7%
YoY
|
$21.01M
145.01%
YoY
|
| Free Cash Flow |
-$10.04M
-8.38%
YoY
|
-$10.96M
-69.39%
YoY
|
-$35.81M
-20.82%
YoY
|
-$45.22M
241.63%
YoY
|
-$13.24M
289.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.149M
221.09%
YoY
|
-$6.850M
-228.14%
YoY
|
-$2.588M
62.24%
YoY
|
-$2.320M
3.8%
YoY
|
-$669.3K
-76.17%
YoY
|
$5.346M
-249.25%
YoY
|
-$1.595M
-2.88%
YoY
|
-$2.235M
-244.99%
YoY
|
-$2.808M
-15.45%
YoY
|
-$3.582M
-195.73%
YoY
|
-$1.643M
16.61%
YoY
|
$1.542M
-113.41%
YoY
|
-$3.321M
-120.37%
YoY
|
$3.742M
-126.63%
YoY
|
-$1.409M
-94.64%
YoY
|
-$11.50M
-233.1%
YoY
|
$16.30M
-80.69%
YoY
|
-$14.05M
-178.85%
YoY
|
-$26.28M
-858.62%
YoY
|
$8.638M
153.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.446M
10.41%
YoY
|
$6.448M
-43.37%
YoY
|
$4.320M
-23.86%
YoY
|
$4.155M
-23.84%
YoY
|
$4.027M
-24.56%
YoY
|
$11.39M
117.9%
YoY
|
$5.674M
13.86%
YoY
|
$5.456M
12.64%
YoY
|
$5.338M
18.38%
YoY
|
$5.225M
21.98%
YoY
|
$4.983M
19.49%
YoY
|
$4.844M
29.64%
YoY
|
$4.509M
53.73%
YoY
|
$4.284M
65.3%
YoY
|
$4.170M
48.58%
YoY
|
$3.737M
52.13%
YoY
|
$2.933M
26.87%
YoY
|
$2.591M
31.58%
YoY
|
$2.807M
39.6%
YoY
|
$2.456M
25.11%
YoY
|
| Cash From Operating Activities |
$3.862M
51.12%
YoY
|
$5.807M
-59.45%
YoY
|
$4.935M
-2.85%
YoY
|
$4.550M
0.99%
YoY
|
$2.556M
5.81%
YoY
|
$14.32M
274.98%
YoY
|
$5.080M
-35.53%
YoY
|
$4.505M
50.4%
YoY
|
$2.415M
76.53%
YoY
|
$3.819M
-13.4%
YoY
|
$7.880M
54.37%
YoY
|
$2.996M
200.24%
YoY
|
$1.368M
-108.73%
YoY
|
$4.410M
284.09%
YoY
|
$5.105M
283.82%
YoY
|
$997.7K
-20.82%
YoY
|
-$15.68M
-489.02%
YoY
|
$1.148M
-31.76%
YoY
|
$1.330M
-61.91%
YoY
|
$1.260M
-8.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.484M
-5.46%
YoY
|
$8.315M
-44.32%
YoY
|
$5.425M
-22.5%
YoY
|
$7.140M
-19.07%
YoY
|
$6.859M
-18.8%
YoY
|
$14.93M
70.34%
YoY
|
$7.000M
-68.44%
YoY
|
$8.823M
-31.63%
YoY
|
$8.446M
5.43%
YoY
|
$8.766M
-11.11%
YoY
|
$22.18M
-234.01%
YoY
|
$12.90M
-268.68%
YoY
|
$8.011M
33.66%
YoY
|
$9.862M
-203.37%
YoY
|
-$16.55M
247.63%
YoY
|
-$7.650M
87.54%
YoY
|
$5.994M
128.4%
YoY
|
-$9.541M
319.69%
YoY
|
-$4.761M
-24.42%
YoY
|
-$4.079M
-226.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.82M
-370.58%
YoY
|
-$2.954M
-122.94%
YoY
|
$14.53M
107.55%
YoY
|
$7.150M
-55.57%
YoY
|
-$4.368M
-113.94%
YoY
|
$12.88M
-297.0%
YoY
|
$7.000M
-43.46%
YoY
|
$16.09M
38.74%
YoY
|
$31.33M
-205.02%
YoY
|
-$6.536M
-5.11%
YoY
|
$12.38M
19.4%
YoY
|
$11.60M
-129.33%
YoY
|
-$29.83M
-118.19%
YoY
|
-$6.889M
-85.25%
YoY
|
$10.37M
-83.34%
YoY
|
-$39.54M
-49.87%
YoY
|
$164.0M
324.04%
YoY
|
-$46.69M
-63.98%
YoY
|
$62.23M
-299.6%
YoY
|
-$78.88M
22.9%
YoY
|
| Cash From Investing Activities |
$5.335M
-147.52%
YoY
|
-$11.27M
448.12%
YoY
|
$9.104M
N/A
|
$0.00
-100.0%
YoY
|
-$11.23M
-149.06%
YoY
|
-$2.056M
-86.56%
YoY
|
$0.00
-100.0%
YoY
|
$7.271M
-657.48%
YoY
|
$22.88M
-160.47%
YoY
|
-$15.29M
-8.7%
YoY
|
-$9.810M
58.66%
YoY
|
-$1.304M
-97.24%
YoY
|
-$37.84M
-123.95%
YoY
|
-$16.75M
-70.21%
YoY
|
-$6.183M
-110.76%
YoY
|
-$47.19M
-43.11%
YoY
|
$158.0M
338.28%
YoY
|
-$56.23M
-57.37%
YoY
|
$57.47M
-253.34%
YoY
|
-$82.96M
23.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$525.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.340K
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$596.0K
65.99%
YoY
|
N/A
|
N/A
|
N/A
|
$359.1K
77.7%
YoY
|
N/A
|
N/A
|
N/A
|
$202.1K
-47.43%
YoY
|
N/A
|
N/A
|
N/A
|
$384.4K
-0.44%
YoY
|
N/A
|
N/A
|
N/A
|
$386.1K
31.15%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.00M
-261.15%
YoY
|
-$4.053M
-52.15%
YoY
|
-$4.651M
-53.5%
YoY
|
$3.080M
-108.94%
YoY
|
$6.826M
-246.9%
YoY
|
-$8.471M
618.02%
YoY
|
-$10.00M
79.21%
YoY
|
-$34.44M
-467.85%
YoY
|
-$4.647M
-115.32%
YoY
|
-$1.180M
-118.76%
YoY
|
-$5.580M
-5221.15%
YoY
|
$9.363M
68.4%
YoY
|
$30.33M
-124.93%
YoY
|
$6.290M
-49.55%
YoY
|
$109.0K
-159.9%
YoY
|
$5.560M
-89.48%
YoY
|
-$121.7M
23962.54%
YoY
|
$12.47M
-91.25%
YoY
|
-$181.9K
-100.3%
YoY
|
$52.87M
-5.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.862M
51.12%
YoY
|
$5.807M
-59.45%
YoY
|
$4.935M
-2.85%
YoY
|
$4.550M
0.99%
YoY
|
$2.556M
5.81%
YoY
|
$14.32M
274.98%
YoY
|
$5.080M
-35.53%
YoY
|
$4.505M
50.4%
YoY
|
$2.415M
76.53%
YoY
|
$3.819M
-13.4%
YoY
|
$7.880M
54.37%
YoY
|
$2.996M
200.24%
YoY
|
$1.368M
-108.73%
YoY
|
$4.410M
284.09%
YoY
|
$5.105M
283.82%
YoY
|
$997.7K
-20.82%
YoY
|
-$15.68M
-489.02%
YoY
|
$1.148M
-31.76%
YoY
|
$1.330M
-61.91%
YoY
|
$1.260M
-8.02%
YoY
|
| Cash From Investing Activities |
$5.335M
-147.52%
YoY
|
-$11.27M
448.12%
YoY
|
$9.104M
N/A
|
$0.00
-100.0%
YoY
|
-$11.23M
-149.06%
YoY
|
-$2.056M
-86.56%
YoY
|
$0.00
-100.0%
YoY
|
$7.271M
-657.48%
YoY
|
$22.88M
-160.47%
YoY
|
-$15.29M
-8.7%
YoY
|
-$9.810M
58.66%
YoY
|
-$1.304M
-97.24%
YoY
|
-$37.84M
-123.95%
YoY
|
-$16.75M
-70.21%
YoY
|
-$6.183M
-110.76%
YoY
|
-$47.19M
-43.11%
YoY
|
$158.0M
338.28%
YoY
|
-$56.23M
-57.37%
YoY
|
$57.47M
-253.34%
YoY
|
-$82.96M
23.08%
YoY
|
| Cash From Financing Activities |
-$11.00M
-261.15%
YoY
|
-$4.053M
-52.15%
YoY
|
-$4.651M
-53.5%
YoY
|
$3.080M
-108.94%
YoY
|
$6.826M
-246.9%
YoY
|
-$8.471M
618.02%
YoY
|
-$10.00M
79.21%
YoY
|
-$34.44M
-467.85%
YoY
|
-$4.647M
-115.32%
YoY
|
-$1.180M
-118.76%
YoY
|
-$5.580M
-5221.15%
YoY
|
$9.363M
68.4%
YoY
|
$30.33M
-124.93%
YoY
|
$6.290M
-49.55%
YoY
|
$109.0K
-159.9%
YoY
|
$5.560M
-89.48%
YoY
|
-$121.7M
23962.54%
YoY
|
$12.47M
-91.25%
YoY
|
-$181.9K
-100.3%
YoY
|
$52.87M
-5.92%
YoY
|
| Net Change In Cash |
-$1.803M
-2.28%
YoY
|
-$9.514M
-350.76%
YoY
|
$9.389M
-290.83%
YoY
|
$7.630M
-133.67%
YoY
|
-$1.845M
-108.93%
YoY
|
$3.794M
-129.99%
YoY
|
-$4.920M
-34.49%
YoY
|
-$22.66M
-305.03%
YoY
|
$20.65M
-436.22%
YoY
|
-$12.65M
109.1%
YoY
|
-$7.510M
674.95%
YoY
|
$11.05M
-127.2%
YoY
|
-$6.143M
-129.78%
YoY
|
-$6.051M
-85.8%
YoY
|
-$969.1K
-101.65%
YoY
|
-$40.64M
40.95%
YoY
|
$20.63M
-47.87%
YoY
|
-$42.62M
-446.49%
YoY
|
$58.62M
123.06%
YoY
|
-$28.83M
192.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.862M
51.12%
YoY
|
$5.807M
-59.45%
YoY
|
$4.935M
-2.85%
YoY
|
$4.550M
0.99%
YoY
|
$2.556M
5.81%
YoY
|
$14.32M
274.98%
YoY
|
$5.080M
-35.53%
YoY
|
$4.505M
50.4%
YoY
|
$2.415M
76.53%
YoY
|
$3.819M
-13.4%
YoY
|
$7.880M
54.37%
YoY
|
$2.996M
200.24%
YoY
|
$1.368M
-108.73%
YoY
|
$4.410M
284.09%
YoY
|
$5.105M
283.82%
YoY
|
$997.7K
-20.82%
YoY
|
-$15.68M
-489.02%
YoY
|
$1.148M
-31.76%
YoY
|
$1.330M
-61.91%
YoY
|
$1.260M
-8.02%
YoY
|
| Capital Expenditures |
$6.484M
-5.46%
YoY
|
$8.315M
-44.32%
YoY
|
$5.425M
-22.5%
YoY
|
$7.140M
-19.07%
YoY
|
$6.859M
-18.8%
YoY
|
$14.93M
70.34%
YoY
|
$7.000M
-68.44%
YoY
|
$8.823M
-31.63%
YoY
|
$8.446M
5.43%
YoY
|
$8.766M
-11.11%
YoY
|
$22.18M
-234.01%
YoY
|
$12.90M
-268.68%
YoY
|
$8.011M
33.66%
YoY
|
$9.862M
-203.37%
YoY
|
-$16.55M
247.63%
YoY
|
-$7.650M
87.54%
YoY
|
$5.994M
128.4%
YoY
|
-$9.541M
319.69%
YoY
|
-$4.761M
-24.42%
YoY
|
-$4.079M
-226.68%
YoY
|
| Free Cash Flow |
-$2.622M
-39.06%
YoY
|
-$2.508M
310.09%
YoY
|
-$489.4K
-74.51%
YoY
|
-$2.590M
-40.01%
YoY
|
-$4.303M
-28.65%
YoY
|
-$611.5K
-87.64%
YoY
|
-$1.920M
-86.57%
YoY
|
-$4.317M
-56.43%
YoY
|
-$6.031M
-9.22%
YoY
|
-$4.947M
-9.26%
YoY
|
-$14.30M
-166.03%
YoY
|
-$9.909M
-214.58%
YoY
|
-$6.643M
-69.35%
YoY
|
-$5.452M
-151.01%
YoY
|
$21.66M
255.53%
YoY
|
$8.648M
61.97%
YoY
|
-$21.67M
-1641.65%
YoY
|
$10.69M
170.22%
YoY
|
$6.091M
-37.79%
YoY
|
$5.339M
-388.61%
YoY
|
Loading...