|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.069M
6.02%
YoY
|
$936.1K
-41.08%
YoY
|
$251.7K
25.72%
YoY
|
$657.8K
110.36%
YoY
|
$1.008M
326.36%
YoY
|
$1.589M
17.69%
YoY
|
$200.2K
N/A
|
$312.7K
-63.47%
YoY
|
$236.5K
N/A
|
| Cash & Equivalents |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.069M
N/A
|
$936.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$436.0K
N/A
|
$0.00
-100.0%
YoY
|
$472.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$115.5K
0.99%
YoY
|
$100.7K
-32.67%
YoY
|
$565.3K
370.57%
YoY
|
$128.7K
61.81%
YoY
|
$114.4K
300.32%
YoY
|
$149.6K
-81.15%
YoY
|
$120.1K
-83.22%
YoY
|
$79.54K
-93.95%
YoY
|
$28.57K
-94.26%
YoY
|
$793.3K
-16.82%
YoY
|
$715.9K
N/A
|
$1.315M
N/A
|
$497.8K
N/A
|
$953.8K
N/A
|
| Inventory |
$4.026M
153.23%
YoY
|
$2.385M
23.54%
YoY
|
$2.067M
144.84%
YoY
|
$1.539M
461.86%
YoY
|
$1.590M
1246.6%
YoY
|
$1.931M
473.18%
YoY
|
$844.0K
147.43%
YoY
|
$274.0K
124.87%
YoY
|
$118.1K
-54.22%
YoY
|
$336.8K
110.82%
YoY
|
$341.1K
54.89%
YoY
|
$121.8K
N/A
|
$257.9K
N/A
|
$159.8K
N/A
|
$220.2K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.100M
-24.34%
YoY
|
$1.319M
215.17%
YoY
|
$1.484M
57.82%
YoY
|
$1.859M
377.22%
YoY
|
$1.454M
190.73%
YoY
|
$418.5K
-34.16%
YoY
|
$940.6K
191.48%
YoY
|
$389.5K
65.94%
YoY
|
$500.0K
460.13%
YoY
|
$635.6K
712.35%
YoY
|
$322.7K
91.86%
YoY
|
$234.7K
N/A
|
$89.26K
N/A
|
$78.24K
N/A
|
$168.2K
N/A
|
| Other Receivables |
N/A
|
$688.0K
2141.04%
YoY
|
$375.5K
845.61%
YoY
|
$470.0K
1765.82%
YoY
|
$34.10K
52.37%
YoY
|
$30.70K
57.19%
YoY
|
$39.71K
138.79%
YoY
|
$25.19K
83.6%
YoY
|
$22.38K
57.16%
YoY
|
$19.53K
103.65%
YoY
|
$16.63K
226.72%
YoY
|
$13.72K
N/A
|
$14.24K
N/A
|
$9.590K
N/A
|
$5.090K
N/A
|
| Total Short-Term Assets |
$7.736M
33.58%
YoY
|
$5.685M
15.63%
YoY
|
$5.461M
63.43%
YoY
|
$5.201M
101.13%
YoY
|
$5.792M
356.3%
YoY
|
$4.917M
192.96%
YoY
|
$3.341M
15.48%
YoY
|
$2.586M
-26.38%
YoY
|
$1.269M
-32.37%
YoY
|
$1.678M
55.68%
YoY
|
$2.893M
82.68%
YoY
|
$3.513M
N/A
|
$1.877M
N/A
|
$1.078M
N/A
|
$1.584M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.042M
41.13%
YoY
|
$5.687M
40.2%
YoY
|
$5.671M
68.68%
YoY
|
$4.242M
207.7%
YoY
|
$4.281M
371.16%
YoY
|
$4.056M
281.87%
YoY
|
$3.362M
264.91%
YoY
|
$1.379M
49.72%
YoY
|
$908.7K
-5.98%
YoY
|
$1.062M
3.91%
YoY
|
$921.3K
-14.54%
YoY
|
$920.8K
N/A
|
$966.5K
N/A
|
$1.022M
N/A
|
$1.078M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.267M
-41.07%
YoY
|
$1.267M
-34.94%
YoY
|
$1.267M
143.46%
YoY
|
$1.267M
360.73%
YoY
|
$2.150M
N/A
|
$1.947M
N/A
|
$520.4K
N/A
|
$275.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$235.8K
N/A
|
$235.8K
N/A
|
$235.8K
N/A
|
| Total Long-Term Assets |
$9.438M
13.44%
YoY
|
$8.775M
10.52%
YoY
|
$9.197M
47.71%
YoY
|
$7.950M
95.36%
YoY
|
$8.320M
484.99%
YoY
|
$7.939M
448.72%
YoY
|
$6.226M
325.23%
YoY
|
$4.069M
177.06%
YoY
|
$1.422M
-10.38%
YoY
|
$1.447M
-33.82%
YoY
|
$1.464M
-13.8%
YoY
|
$1.469M
N/A
|
$1.587M
N/A
|
$2.186M
N/A
|
$1.699M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.736M
33.58%
YoY
|
$5.685M
15.63%
YoY
|
$5.461M
63.43%
YoY
|
$5.201M
101.13%
YoY
|
$5.792M
356.3%
YoY
|
$4.917M
192.96%
YoY
|
$3.341M
15.48%
YoY
|
$2.586M
-26.38%
YoY
|
$1.269M
-32.37%
YoY
|
$1.678M
55.68%
YoY
|
$2.893M
82.68%
YoY
|
$3.513M
N/A
|
$1.877M
N/A
|
$1.078M
N/A
|
$1.584M
N/A
|
| Total Long-Term Assets |
$9.438M
|
$8.775M
|
$9.197M
|
$7.950M
|
$8.320M
|
$7.939M
|
$6.226M
|
$4.069M
|
$1.422M
|
$1.447M
|
$1.464M
|
$1.469M
|
$1.587M
|
$2.186M
|
$1.699M
|
| Total Assets |
$17.17M
21.7%
YoY
|
$14.46M
12.48%
YoY
|
$14.66M
53.2%
YoY
|
$13.15M
97.61%
YoY
|
$14.11M
424.3%
YoY
|
$12.86M
311.37%
YoY
|
$9.567M
119.56%
YoY
|
$6.655M
33.61%
YoY
|
$2.691M
-22.29%
YoY
|
$3.125M
-4.26%
YoY
|
$4.357M
32.76%
YoY
|
$4.981M
N/A
|
$3.464M
N/A
|
$3.264M
N/A
|
$3.282M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.400M
110.96%
YoY
|
$1.253M
4.91%
YoY
|
$1.348M
63.14%
YoY
|
$1.559M
44.63%
YoY
|
$1.138M
178.04%
YoY
|
$1.194M
211.81%
YoY
|
$826.3K
348.59%
YoY
|
$1.078M
350.56%
YoY
|
$409.1K
-11.82%
YoY
|
$383.0K
36.73%
YoY
|
$184.2K
-30.7%
YoY
|
$239.3K
N/A
|
$464.0K
N/A
|
$280.1K
N/A
|
$265.8K
N/A
|
| Accrued Expenses |
$1.225M
95.5%
YoY
|
$1.035M
210.35%
YoY
|
$1.109M
476.59%
YoY
|
$785.1K
962.23%
YoY
|
$626.7K
702.38%
YoY
|
$333.6K
101.9%
YoY
|
$192.3K
-2.31%
YoY
|
$73.91K
-29.77%
YoY
|
$78.10K
-90.09%
YoY
|
$165.2K
-76.01%
YoY
|
$196.9K
-63.19%
YoY
|
$105.2K
N/A
|
$788.3K
N/A
|
$688.7K
N/A
|
$534.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.75K
N/A
|
$66.44K
N/A
|
$91.54K
N/A
|
$116.2K
N/A
|
| Long-Term Debt Due |
N/A
|
$3.935M
-38.27%
YoY
|
$884.6K
-45.0%
YoY
|
$2.195M
1737.72%
YoY
|
$6.307M
1548.71%
YoY
|
$6.374M
2660.63%
YoY
|
$1.608M
592.01%
YoY
|
$119.4K
-51.69%
YoY
|
$382.6K
-95.2%
YoY
|
$230.9K
-96.84%
YoY
|
$232.4K
-95.98%
YoY
|
$247.2K
N/A
|
$7.977M
N/A
|
$7.309M
N/A
|
$5.775M
N/A
|
| Total Short-Term Liabilities |
$8.847M
3.74%
YoY
|
$6.269M
-28.87%
YoY
|
$3.342M
26.64%
YoY
|
$4.539M
253.79%
YoY
|
$8.528M
880.48%
YoY
|
$8.814M
1031.32%
YoY
|
$2.639M
330.11%
YoY
|
$1.283M
102.22%
YoY
|
$869.8K
-90.64%
YoY
|
$779.1K
-90.69%
YoY
|
$613.5K
-91.46%
YoY
|
$634.4K
N/A
|
$9.295M
N/A
|
$8.370M
N/A
|
$7.180M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$999.8K
685.41%
YoY
|
$4.599M
32.27%
YoY
|
$3.477M
138.2%
YoY
|
$118.8K
-6.65%
YoY
|
$127.3K
-6.07%
YoY
|
$3.477M
2321.65%
YoY
|
$1.459M
863.98%
YoY
|
$127.3K
268.87%
YoY
|
$135.5K
292.84%
YoY
|
$143.6K
316.17%
YoY
|
$151.4K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.562M
-0.72%
YoY
|
$1.604M
-16.76%
YoY
|
$1.593M
-17.44%
YoY
|
$1.583M
N/A
|
$1.573M
N/A
|
$1.927M
N/A
|
$1.930M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$999.8K
-41.2%
YoY
|
$6.203M
14.79%
YoY
|
$5.070M
49.58%
YoY
|
$1.702M
1237.34%
YoY
|
$1.700M
1154.56%
YoY
|
$5.404M
3663.73%
YoY
|
$3.389M
2138.71%
YoY
|
$127.3K
268.87%
YoY
|
$135.5K
292.84%
YoY
|
$143.6K
316.17%
YoY
|
$151.4K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.847M
3.74%
YoY
|
$6.269M
-28.87%
YoY
|
$3.342M
26.64%
YoY
|
$4.539M
253.79%
YoY
|
$8.528M
880.48%
YoY
|
$8.814M
1031.32%
YoY
|
$2.639M
330.11%
YoY
|
$1.283M
102.22%
YoY
|
$869.8K
-90.64%
YoY
|
$779.1K
-90.69%
YoY
|
$613.5K
-91.46%
YoY
|
$634.4K
N/A
|
$9.295M
N/A
|
$8.370M
N/A
|
$7.180M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$999.8K
-41.2%
YoY
|
$6.203M
14.79%
YoY
|
$5.070M
49.58%
YoY
|
$1.702M
1237.34%
YoY
|
$1.700M
1154.56%
YoY
|
$5.404M
3663.73%
YoY
|
$3.389M
2138.71%
YoY
|
$127.3K
268.87%
YoY
|
$135.5K
292.84%
YoY
|
$143.6K
316.17%
YoY
|
$151.4K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
$34.50K
N/A
|
| Total Liabilities |
$11.24M
9.89%
YoY
|
$8.888M
-15.47%
YoY
|
$9.545M
18.67%
YoY
|
$9.609M
105.65%
YoY
|
$10.23M
926.02%
YoY
|
$10.51M
1049.58%
YoY
|
$8.043M
962.33%
YoY
|
$4.672M
494.57%
YoY
|
$997.1K
-89.31%
YoY
|
$914.6K
-89.12%
YoY
|
$757.1K
-89.51%
YoY
|
$785.8K
N/A
|
$9.330M
N/A
|
$8.404M
N/A
|
$7.214M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$25.50M
37.98%
YoY
|
-$23.69M
34.87%
YoY
|
-$21.66M
34.72%
YoY
|
-$20.08M
35.66%
YoY
|
-$18.48M
33.32%
YoY
|
-$17.56M
37.09%
YoY
|
-$16.07M
41.74%
YoY
|
-$14.80M
39.2%
YoY
|
-$13.86M
N/A
|
-$12.81M
44.18%
YoY
|
-$11.34M
N/A
|
-$10.64M
N/A
|
N/A
|
-$8.885M
N/A
|
N/A
|
| Common Stock |
$31.44M
40.6%
YoY
|
$29.23M
46.8%
YoY
|
$26.75M
51.98%
YoY
|
$23.61M
40.62%
YoY
|
$22.36M
44.09%
YoY
|
$19.91M
32.56%
YoY
|
$17.60M
17.8%
YoY
|
$16.79M
13.19%
YoY
|
$15.52M
N/A
|
$15.02M
301.08%
YoY
|
$14.94M
N/A
|
$14.83M
N/A
|
N/A
|
$3.745M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.933M
52.86%
YoY
|
$5.572M
137.95%
YoY
|
$5.113M
235.34%
YoY
|
$3.543M
78.64%
YoY
|
$3.881M
129.06%
YoY
|
$2.342M
5.93%
YoY
|
$1.525M
-57.65%
YoY
|
$1.983M
-52.73%
YoY
|
$1.694M
-128.88%
YoY
|
$2.210M
-143.01%
YoY
|
$3.600M
-183.52%
YoY
|
$4.196M
-219.47%
YoY
|
-$5.866M
119.99%
YoY
|
-$5.140M
216.91%
YoY
|
-$4.311M
N/A
|
| Total Liabilities & Shareholders Equity |
$17.17M
21.7%
YoY
|
$14.46M
12.48%
YoY
|
$14.66M
53.2%
YoY
|
$13.15M
97.61%
YoY
|
$14.11M
424.3%
YoY
|
$12.86M
311.37%
YoY
|
$9.567M
119.56%
YoY
|
$6.655M
33.61%
YoY
|
$2.691M
-22.29%
YoY
|
$3.125M
-4.26%
YoY
|
$4.357M
32.76%
YoY
|
$4.981M
N/A
|
$3.464M
N/A
|
$3.264M
N/A
|
$3.282M
N/A
|
Loading...