|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.125M
28.9%
YoY
|
-$4.752M
21.04%
YoY
|
-$3.926M
-15.46%
YoY
|
-$4.643M
603.32%
YoY
|
-$660.2K
17.93%
YoY
|
| Depreciation, Depletion And Amortization |
$616.6K
199.45%
YoY
|
$205.9K
-8.02%
YoY
|
$223.9K
140.06%
YoY
|
$93.25K
29040.63%
YoY
|
$320.00
-99.17%
YoY
|
| Cash From Operating Activities |
-$7.000M
44.03%
YoY
|
-$4.860M
37.7%
YoY
|
-$3.529M
43.02%
YoY
|
-$2.468M
127.88%
YoY
|
-$1.083M
184.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$747.0K
-73.76%
YoY
|
$2.847M
2342.49%
YoY
|
$116.6K
158.18%
YoY
|
$45.15K
-93.5%
YoY
|
$695.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.60K
N/A
|
$0.00
-100.0%
YoY
|
$22.71K
-106.11%
YoY
|
-$372.0K
-4749.38%
YoY
|
| Cash From Investing Activities |
-$747.0K
-73.53%
YoY
|
-$2.823M
2321.34%
YoY
|
-$116.6K
419.47%
YoY
|
-$22.44K
-97.9%
YoY
|
-$1.067M
-13436.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.615M
204.59%
YoY
|
$2.500M
-59.85%
YoY
|
$6.226M
62160.0%
YoY
|
$10.00K
-84.48%
YoY
|
$64.45K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.998M
-35.94%
YoY
|
$9.363M
149.32%
YoY
|
$3.755M
72.06%
YoY
|
$2.182M
15.46%
YoY
|
$1.890M
33.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
44.03%
YoY
|
-$4.860M
37.7%
YoY
|
-$3.529M
43.02%
YoY
|
-$2.468M
127.88%
YoY
|
-$1.083M
184.38%
YoY
|
| Cash From Investing Activities |
-$747.0K
-73.53%
YoY
|
-$2.823M
2321.34%
YoY
|
-$116.6K
419.47%
YoY
|
-$22.44K
-97.9%
YoY
|
-$1.067M
-13436.88%
YoY
|
| Cash From Financing Activities |
$5.998M
-35.94%
YoY
|
$9.363M
149.32%
YoY
|
$3.755M
72.06%
YoY
|
$2.182M
15.46%
YoY
|
$1.890M
33.63%
YoY
|
| Net Change In Cash |
-$1.713M
-202.48%
YoY
|
$1.672M
1428.87%
YoY
|
$109.3K
-135.54%
YoY
|
-$307.6K
18.49%
YoY
|
-$259.6K
-124.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
44.03%
YoY
|
-$4.860M
37.7%
YoY
|
-$3.529M
43.02%
YoY
|
-$2.468M
127.88%
YoY
|
-$1.083M
184.38%
YoY
|
| Capital Expenditures |
$747.0K
-73.76%
YoY
|
$2.847M
2342.49%
YoY
|
$116.6K
158.18%
YoY
|
$45.15K
-93.5%
YoY
|
$695.0K
N/A
|
| Free Cash Flow |
-$7.747M
0.52%
YoY
|
-$7.707M
111.39%
YoY
|
-$3.646M
45.09%
YoY
|
-$2.513M
41.34%
YoY
|
-$1.778M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.792M
95.16%
YoY
|
-$2.031M
36.54%
YoY
|
-$1.573M
23.74%
YoY
|
-$1.603M
70.09%
YoY
|
-$918.4K
-12.62%
YoY
|
-$1.487M
1.23%
YoY
|
-$1.271M
80.0%
YoY
|
-$942.6K
-3.18%
YoY
|
-$1.051M
35.24%
YoY
|
-$1.469M
-20.86%
YoY
|
-$706.0K
-13.51%
YoY
|
-$973.5K
10.59%
YoY
|
-$777.1K
N/A
|
-$1.856M
N/A
|
-$816.3K
N/A
|
| Depreciation, Depletion And Amortization |
$160.0K
5.04%
YoY
|
$157.4K
382.82%
YoY
|
$153.6K
153.38%
YoY
|
$153.2K
171.97%
YoY
|
$152.4K
170.44%
YoY
|
$32.60K
-42.14%
YoY
|
$60.62K
8.37%
YoY
|
$56.33K
1.03%
YoY
|
$56.34K
0.92%
YoY
|
$56.34K
0.9%
YoY
|
$55.94K
50.16%
YoY
|
$55.76K
68737.04%
YoY
|
$55.82K
N/A
|
$55.84K
N/A
|
$37.25K
N/A
|
| Cash From Operating Activities |
-$2.096M
8.76%
YoY
|
-$1.936M
20.92%
YoY
|
-$1.121M
-41.04%
YoY
|
-$2.016M
136.06%
YoY
|
-$1.927M
282.69%
YoY
|
-$1.601M
490.44%
YoY
|
-$1.902M
314.71%
YoY
|
-$853.9K
-60.16%
YoY
|
-$503.6K
-23.3%
YoY
|
-$271.1K
-40.29%
YoY
|
-$458.5K
-77.23%
YoY
|
-$2.143M
N/A
|
-$656.6K
N/A
|
-$454.1K
N/A
|
-$2.014M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$515.4K
36.4%
YoY
|
$173.1K
-76.19%
YoY
|
$82.70K
-94.64%
YoY
|
$113.5K
-78.44%
YoY
|
$377.8K
655.68%
YoY
|
$726.9K
1353.8%
YoY
|
$1.544M
2634.21%
YoY
|
$526.3K
5111.19%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$56.47K
25.07%
YoY
|
$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$45.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$14.75K
N/A
|
$0.00
N/A
|
$9.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$22.71K
N/A
|
| Cash From Investing Activities |
-$515.4K
36.4%
YoY
|
-$173.1K
-76.19%
YoY
|
-$82.70K
-94.59%
YoY
|
-$113.5K
-78.44%
YoY
|
-$377.8K
842.25%
YoY
|
-$726.9K
1353.8%
YoY
|
-$1.529M
2608.09%
YoY
|
-$526.3K
5111.19%
YoY
|
-$40.10K
N/A
|
-$50.00K
N/A
|
-$56.47K
151.65%
YoY
|
-$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$22.44K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.429M
-41.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.423M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.001M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.969M
26.14%
YoY
|
$1.904M
-47.03%
YoY
|
$1.377M
-61.39%
YoY
|
$363.4K
-82.4%
YoY
|
$2.354M
1610.66%
YoY
|
$3.595M
-12256.58%
YoY
|
$3.566M
-5559.02%
YoY
|
$2.065M
-37.55%
YoY
|
$137.6K
-74.71%
YoY
|
-$29.57K
-105.58%
YoY
|
-$65.32K
-103.95%
YoY
|
$3.306M
N/A
|
$544.1K
N/A
|
$530.3K
N/A
|
$1.652M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.096M
8.76%
YoY
|
-$1.936M
20.92%
YoY
|
-$1.121M
-41.04%
YoY
|
-$2.016M
136.06%
YoY
|
-$1.927M
282.69%
YoY
|
-$1.601M
490.44%
YoY
|
-$1.902M
314.71%
YoY
|
-$853.9K
-60.16%
YoY
|
-$503.6K
-23.3%
YoY
|
-$271.1K
-40.29%
YoY
|
-$458.5K
-77.23%
YoY
|
-$2.143M
N/A
|
-$656.6K
N/A
|
-$454.1K
N/A
|
-$2.014M
N/A
|
| Cash From Investing Activities |
-$515.4K
36.4%
YoY
|
-$173.1K
-76.19%
YoY
|
-$82.70K
-94.59%
YoY
|
-$113.5K
-78.44%
YoY
|
-$377.8K
842.25%
YoY
|
-$726.9K
1353.8%
YoY
|
-$1.529M
2608.09%
YoY
|
-$526.3K
5111.19%
YoY
|
-$40.10K
N/A
|
-$50.00K
N/A
|
-$56.47K
151.65%
YoY
|
-$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$22.44K
N/A
|
| Cash From Financing Activities |
$2.969M
26.14%
YoY
|
$1.904M
-47.03%
YoY
|
$1.377M
-61.39%
YoY
|
$363.4K
-82.4%
YoY
|
$2.354M
1610.66%
YoY
|
$3.595M
-12256.58%
YoY
|
$3.566M
-5559.02%
YoY
|
$2.065M
-37.55%
YoY
|
$137.6K
-74.71%
YoY
|
-$29.57K
-105.58%
YoY
|
-$65.32K
-103.95%
YoY
|
$3.306M
N/A
|
$544.1K
N/A
|
$530.3K
N/A
|
$1.652M
N/A
|
| Net Change In Cash |
$301.4K
429.4%
YoY
|
-$204.6K
-116.15%
YoY
|
$172.9K
28.09%
YoY
|
-$1.766M
-358.04%
YoY
|
$56.93K
-114.02%
YoY
|
$1.267M
-461.29%
YoY
|
$135.0K
-123.26%
YoY
|
$684.3K
-40.64%
YoY
|
-$406.1K
261.03%
YoY
|
-$350.7K
-560.4%
YoY
|
-$580.3K
51.2%
YoY
|
$1.153M
N/A
|
-$112.5K
N/A
|
$76.17K
N/A
|
-$383.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.096M
8.76%
YoY
|
-$1.936M
20.92%
YoY
|
-$1.121M
-41.04%
YoY
|
-$2.016M
136.06%
YoY
|
-$1.927M
282.69%
YoY
|
-$1.601M
490.44%
YoY
|
-$1.902M
314.71%
YoY
|
-$853.9K
-60.16%
YoY
|
-$503.6K
-23.3%
YoY
|
-$271.1K
-40.29%
YoY
|
-$458.5K
-77.23%
YoY
|
-$2.143M
N/A
|
-$656.6K
N/A
|
-$454.1K
N/A
|
-$2.014M
N/A
|
| Capital Expenditures |
$515.4K
36.4%
YoY
|
$173.1K
-76.19%
YoY
|
$82.70K
-94.64%
YoY
|
$113.5K
-78.44%
YoY
|
$377.8K
655.68%
YoY
|
$726.9K
1353.8%
YoY
|
$1.544M
2634.21%
YoY
|
$526.3K
5111.19%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$56.47K
25.07%
YoY
|
$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$45.15K
N/A
|
| Free Cash Flow |
-$2.611M
13.29%
YoY
|
-$2.109M
-9.4%
YoY
|
-$1.204M
-65.06%
YoY
|
-$2.129M
54.27%
YoY
|
-$2.305M
316.38%
YoY
|
-$2.328M
624.87%
YoY
|
-$3.446M
569.05%
YoY
|
-$1.380M
-35.9%
YoY
|
-$553.6K
-15.69%
YoY
|
-$321.1K
-29.28%
YoY
|
-$515.0K
-74.98%
YoY
|
-$2.153M
N/A
|
-$656.6K
N/A
|
-$454.1K
N/A
|
-$2.059M
N/A
|
Loading...