$BOF Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$BOF

$3.52 -$0.22 (5.88%)

Deep Research with AI Research

Overview

$BOF Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$13.72M 110.62% YoY	$6.516M 130.6% YoY	$2.826M 275.69% YoY	$752.2K 5.12% YoY	$715.6K 118.88% YoY
Cost Of Revenue	$11.69M 106.81% YoY	$5.653M 93.45% YoY	$2.922M 216.68% YoY	$922.7K 17.33% YoY	$786.5K 145.24% YoY
Gross Profit	$2.034M 135.57% YoY	$863.6K -997.45% YoY	-$96.23K -43.58% YoY	-$170.6K 140.48% YoY	-$70.92K -1238.36% YoY
Selling, General & Admin	$7.398M 55.22% YoY	$4.766M 39.94% YoY	$3.406M 58.99% YoY	$2.142M 154.79% YoY	$840.8K 205.49% YoY
Research & Development	$270.0K 1385.52% YoY	$18.18K N/A	N/A	N/A	N/A
Depreciation & Amortization	$616.6K 199.45% YoY	$205.9K -8.02% YoY	$223.9K 140.06% YoY	$93.25K 29040.63% YoY	$320.00 -99.17% YoY
Operating Expenses	$7.398M 55.22% YoY	$4.766M 39.93% YoY	$3.406M 52.35% YoY	$2.236M 165.78% YoY	$841.1K 167.87% YoY
Operating Profit	-$5.363M 37.44% YoY	-$3.902M 11.43% YoY	-$3.502M 45.55% YoY	-$2.406M 163.81% YoY	-$912.0K 196.33% YoY
Interest Expense	$780.6K -9.57% YoY	$863.2K -303.81% YoY	-$423.6K -81.07% YoY	-$2.237M 227.7% YoY	-$682.7K 205.53% YoY
Other Income/Expense, Net	-$761.2K -10.35% YoY	-$849.1K 100.47% YoY	-$423.6K N/A	$0.00 -100.0% YoY	$385.9K 15461.29% YoY
Pretax Income	-$6.125M 28.9% YoY	-$4.752M 21.04% YoY	-$3.926M -15.46% YoY	-$4.643M 603.32% YoY	-$660.2K 17.93% YoY
Income Tax	N/A	N/A	N/A	N/A	N/A
Net Earnings	-$6.125M 28.9% YoY	-$4.752M 21.04% YoY	-$3.926M -15.46% YoY	-$4.643M 603.32% YoY	-$660.2K 17.93% YoY
Basic Earnings Per Share	-$0.57 -31.33% YoY	-$0.83 -42.36% YoY	-$1.44 -62.79% YoY	-$3.87 N/A	N/A
Diluted Earnings Per Share	-$0.57 -31.33% YoY	-$0.83 -42.36% YoY	-$1.44 20.1% YoY	-$1.20 603.34% YoY	-$0.17 29.46% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	10.73M shares 88.55% YoY	5.693M shares 108.82% YoY	2.726M shares 127.16% YoY	1.200M shares N/A	N/A
Diluted Shares Outstanding	10.73M shares 88.55% YoY	5.693M shares 108.82% YoY	2.726M shares 127.16% YoY	1.200M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3
Revenue	$2.607M -18.37% YoY	$4.011M 166.57% YoY	$3.220M 47.61% YoY	$3.300M 142.1% YoY	$3.194M 117.12% YoY	$1.505M 1.78% YoY	$2.181M 93.98% YoY	$1.363M 299.22% YoY	$1.471M 1411.03% YoY	$1.478M 5472.75% YoY	$1.125M 437.41% YoY	$341.4K 0.26% YoY	$97.34K N/A	$26.53K N/A	$209.3K N/A
Cost Of Revenue	$2.206M -16.47% YoY	$3.705M 162.81% YoY	$2.650M 43.65% YoY	$2.693M 121.81% YoY	$2.641M 123.17% YoY	$1.410M -15.4% YoY	$1.845M 110.0% YoY	$1.214M 297.19% YoY	$1.183M 1563.05% YoY	$1.667M 3416.69% YoY	$878.7K 408.4% YoY	$305.7K -27.9% YoY	$71.16K N/A	$47.39K N/A	$172.8K N/A
Gross Profit	$400.7K -27.48% YoY	$305.9K 222.34% YoY	$569.6K 69.34% YoY	$606.5K 307.68% YoY	$552.5K 94.83% YoY	$94.90K -150.45% YoY	$336.3K 1087.14% YoY	$148.8K 298.16% YoY	$283.6K 983.22% YoY	-$188.1K 801.77% YoY	$28.33K 211.34% YoY	$37.36K -131.55% YoY	$26.18K N/A	-$20.86K N/A	$9.100K N/A
Selling, General & Admin	N/A	$2.278M 83.33% YoY	$1.997M 61.12% YoY	$1.953M 100.22% YoY	$1.235M -5.62% YoY	$1.243M -12.62% YoY	$1.240M 84.62% YoY	$975.2K 32.59% YoY	$1.309M 126.87% YoY	$1.422M 149.65% YoY	$671.4K 22.3% YoY	$735.5K N/A	$576.9K N/A	$569.7K N/A	$549.0K N/A
Research & Development	$16.64K N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$160.0K 5.04% YoY	$157.4K 382.82% YoY	$153.6K 153.38% YoY	$153.2K 171.97% YoY	$152.4K 170.44% YoY	$32.60K -42.14% YoY	$60.62K 8.37% YoY	$56.33K 1.03% YoY	$56.34K 0.92% YoY	$56.34K 0.9% YoY	$55.94K 50.16% YoY	$55.76K 68737.04% YoY	$55.82K N/A	$55.84K N/A	$37.25K N/A
Operating Expenses	$2.020M 63.54% YoY	$2.213M 78.1% YoY	$1.997M 61.12% YoY	$1.952M 100.22% YoY	$1.235M -5.63% YoY	$1.243M -0.96% YoY	$1.239M 70.42% YoY	$975.2K 23.25% YoY	$1.309M 106.85% YoY	$1.255M 100.59% YoY	$727.3K 19.04% YoY	$791.2K 42.63% YoY	$632.7K N/A	$625.5K N/A	$611.0K N/A
Operating Profit	-$1.619M 137.22% YoY	-$1.907M 66.18% YoY	-$1.428M 58.06% YoY	-$1.346M 62.87% YoY	-$682.5K -33.42% YoY	-$1.148M -20.45% YoY	-$903.2K 29.21% YoY	-$826.4K 9.62% YoY	-$1.025M 69.02% YoY	-$1.443M 123.21% YoY	-$699.0K 16.14% YoY	-$753.9K 11.99% YoY	-$606.5K N/A	-$646.4K N/A	-$601.9K N/A
Interest Expense	$174.9K -27.42% YoY	-$123.2K -63.7% YoY	-$145.0K -60.56% YoY	-$257.1K 121.37% YoY	$241.0K 738.36% YoY	-$339.4K 1190.0% YoY	-$367.7K -3775.03% YoY	-$116.1K -152.19% YoY	$28.74K -116.85% YoY	-$26.31K -94.87% YoY	$10.00K -95.4% YoY	$222.6K 5.4% YoY	-$170.6K N/A	-$512.7K N/A	$217.3K N/A
Other Income/Expense, Net	-$173.2K -26.58% YoY	N/A	-$145.0K -60.55% YoY	-$257.1K 121.4% YoY	-$235.8K 811.75% YoY	N/A	-$367.7K 5149.89% YoY	-$116.1K -47.12% YoY	-$25.87K -84.84% YoY	N/A	-$7.003K -96.73% YoY	-$219.6K 6.05% YoY	-$170.6K N/A	-$697.3K N/A	-$214.4K N/A
Pretax Income	-$1.792M 95.16% YoY	-$2.031M 36.54% YoY	-$1.573M 23.74% YoY	-$1.603M 70.09% YoY	-$918.4K -12.62% YoY	-$1.487M 1.23% YoY	-$1.271M 80.0% YoY	-$942.6K -3.18% YoY	-$1.051M 35.24% YoY	-$1.469M -20.86% YoY	-$706.0K -41.01% YoY	-$973.5K N/A	-$777.1K N/A	-$1.856M N/A	-$1.197M N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	-$1.792M 95.16% YoY	-$2.031M 36.54% YoY	-$1.573M 23.74% YoY	-$1.603M 70.09% YoY	-$918.4K -12.62% YoY	-$1.487M 1.23% YoY	-$1.271M 80.0% YoY	-$942.6K -3.18% YoY	-$1.051M 35.24% YoY	-$1.469M -20.86% YoY	-$706.0K -13.51% YoY	-$973.5K 10.59% YoY	-$777.1K N/A	-$1.856M N/A	-$816.3K N/A
Basic Earnings Per Share	-$0.12 9.09% YoY	N/A	-$0.14 -26.32% YoY	-$0.17 -22.73% YoY	-$0.11 -57.69% YoY	N/A	-$0.19 5.56% YoY	-$0.22 -62.71% YoY	-$0.26 0.0% YoY	N/A	-$0.18 -73.53% YoY	-$0.59 -19.18% YoY	-$0.26 N/A	N/A	-$0.68 N/A
Diluted Earnings Per Share	-$0.12 9.09% YoY	-$0.16 -20.78% YoY	-$0.14 -26.32% YoY	-$0.17 -22.73% YoY	-$0.11 -57.69% YoY	-$0.19 -46.83% YoY	-$0.19 5.56% YoY	-$0.22 -62.71% YoY	-$0.26 29.58% YoY	-$0.36 -24.26% YoY	-$0.18 -73.53% YoY	-$0.59 -19.18% YoY	-$0.20 N/A	-$0.48 N/A	-$0.68 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	14.58M shares 66.74% YoY	12.35M shares 57.21% YoY	11.78M shares 73.47% YoY	9.585M shares 125.35% YoY	8.746M shares 116.25% YoY	7.853M shares 94.18% YoY	6.793M shares 70.49% YoY	4.253M shares 158.87% YoY	4.044M shares 34.72% YoY	4.044M shares N/A	3.984M shares 231.8% YoY	1.643M shares 36.86% YoY	3.002M shares N/A	N/A	1.201M shares N/A
Diluted Shares Outstanding	14.42M shares 64.93% YoY	N/A	11.51M shares 73.12% YoY	9.660M shares 126.32% YoY	8.746M shares 112.82% YoY	N/A	6.651M shares 66.94% YoY	4.268M shares 159.78% YoY	4.109M shares 36.9% YoY	N/A	3.984M shares 231.8% YoY	1.643M shares 36.86% YoY	3.002M shares N/A	N/A	1.201M shares N/A

Loading...