|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$205.9M
37.27%
YoY
|
$150.0M
-8.16%
YoY
|
$163.3M
-25.06%
YoY
|
$217.9M
-13.99%
YoY
|
$253.4M
64.74%
YoY
|
| Depreciation, Depletion And Amortization |
$18.80M
-6.47%
YoY
|
$20.10M
-5.63%
YoY
|
$21.30M
-0.47%
YoY
|
$21.40M
1.42%
YoY
|
$21.10M
4.46%
YoY
|
| Cash From Operating Activities |
$218.3M
22.35%
YoY
|
$178.4M
18.79%
YoY
|
$150.2M
-54.88%
YoY
|
$333.0M
-11.72%
YoY
|
$377.2M
157.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.06M
251.84%
YoY
|
$9.679M
2.95%
YoY
|
$9.402M
-67.31%
YoY
|
$28.76M
28.56%
YoY
|
$22.37M
-32.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$369.0M
-1303.32%
YoY
|
$30.67M
-94.64%
YoY
|
$572.2M
-146.72%
YoY
|
-$1.225B
-48.99%
YoY
|
-$2.401B
2.61%
YoY
|
| Cash From Investing Activities |
-$403.1M
-2020.48%
YoY
|
$20.99M
-96.27%
YoY
|
$562.8M
-144.9%
YoY
|
-$1.253B
-48.28%
YoY
|
-$2.423B
2.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$146.0K
-207.35%
YoY
|
-$136.0K
-98.38%
YoY
|
-$8.412M
-82.57%
YoY
|
-$48.27M
-373.51%
YoY
|
$17.65M
104.79%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$105.0K
-99.99%
YoY
|
$1.200B
1237120.62%
YoY
|
$97.00K
-99.81%
YoY
|
$50.09M
-33.29%
YoY
|
| Cash From Financing Activities |
$367.7M
-184.18%
YoY
|
-$436.8M
283.71%
YoY
|
-$113.8M
-114.94%
YoY
|
$761.8M
-61.77%
YoY
|
$1.993B
-12.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$218.3M
22.35%
YoY
|
$178.4M
18.79%
YoY
|
$150.2M
-54.88%
YoY
|
$333.0M
-11.72%
YoY
|
$377.2M
157.59%
YoY
|
| Cash From Investing Activities |
-$403.1M
-2020.48%
YoY
|
$20.99M
-96.27%
YoY
|
$562.8M
-144.9%
YoY
|
-$1.253B
-48.28%
YoY
|
-$2.423B
2.11%
YoY
|
| Cash From Financing Activities |
$367.7M
-184.18%
YoY
|
-$436.8M
283.71%
YoY
|
-$113.8M
-114.94%
YoY
|
$761.8M
-61.77%
YoY
|
$1.993B
-12.7%
YoY
|
| Net Change In Cash |
$182.9M
-177.07%
YoY
|
-$237.4M
-139.62%
YoY
|
$599.2M
-477.63%
YoY
|
-$158.7M
195.72%
YoY
|
-$53.65M
-196.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$218.3M
22.35%
YoY
|
$178.4M
18.79%
YoY
|
$150.2M
-54.88%
YoY
|
$333.0M
-11.72%
YoY
|
$377.2M
157.59%
YoY
|
| Capital Expenditures |
$34.06M
251.84%
YoY
|
$9.679M
2.95%
YoY
|
$9.402M
-67.31%
YoY
|
$28.76M
28.56%
YoY
|
$22.37M
-32.79%
YoY
|
| Free Cash Flow |
$184.3M
9.19%
YoY
|
$168.8M
19.85%
YoY
|
$140.8M
-53.71%
YoY
|
$304.2M
-14.26%
YoY
|
$354.8M
213.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$52.16M
18.59%
YoY
|
$55.67M
64.24%
YoY
|
$53.35M
32.18%
YoY
|
$47.64M
39.77%
YoY
|
$43.99M
27.78%
YoY
|
$33.89M
19.23%
YoY
|
$40.36M
-15.75%
YoY
|
$34.08M
-22.7%
YoY
|
$34.42M
-26.51%
YoY
|
$28.43M
-52.09%
YoY
|
$47.90M
-9.28%
YoY
|
$44.09M
-22.46%
YoY
|
$46.84M
-14.57%
YoY
|
$59.34M
-6.99%
YoY
|
$52.80M
-14.91%
YoY
|
$56.86M
-15.8%
YoY
|
$54.83M
-8.53%
YoY
|
$63.80M
50.83%
YoY
|
$62.05M
63.99%
YoY
|
| Depreciation, Depletion And Amortization |
$4.737M
-37.4%
YoY
|
$4.569M
-0.93%
YoY
|
$4.798M
-5.05%
YoY
|
$7.589M
47.13%
YoY
|
$7.567M
44.68%
YoY
|
$4.612M
-9.99%
YoY
|
$5.053M
7.51%
YoY
|
$5.158M
-8.55%
YoY
|
$5.230M
-11.13%
YoY
|
$5.124M
-5.64%
YoY
|
$4.700M
-11.99%
YoY
|
$5.640M
6.27%
YoY
|
$5.885M
11.04%
YoY
|
$5.430M
2.45%
YoY
|
$5.340M
2.69%
YoY
|
$5.307M
-1.72%
YoY
|
$5.300M
1.92%
YoY
|
$5.300M
0.0%
YoY
|
$5.200M
0.0%
YoY
|
| Cash From Operating Activities |
$39.03M
112.75%
YoY
|
$79.85M
-14.61%
YoY
|
$38.49M
-300.2%
YoY
|
$81.66M
72.54%
YoY
|
$18.34M
-67.72%
YoY
|
$93.51M
264.98%
YoY
|
-$19.23M
-113.35%
YoY
|
$47.33M
308.34%
YoY
|
$56.84M
-283.58%
YoY
|
$25.62M
-60.03%
YoY
|
$144.0M
30.3%
YoY
|
$11.59M
-90.06%
YoY
|
-$30.96M
-174.07%
YoY
|
$64.09M
73.69%
YoY
|
$110.5M
-14.33%
YoY
|
$116.5M
303.28%
YoY
|
$41.80M
-77.09%
YoY
|
$36.90M
-37.14%
YoY
|
$129.0M
148.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.85M
156.87%
YoY
|
$8.223M
-392.95%
YoY
|
$8.670M
87.1%
YoY
|
$9.045M
81.19%
YoY
|
$8.117M
183.81%
YoY
|
-$2.807M
-171.94%
YoY
|
$4.634M
826.8%
YoY
|
$4.992M
77.9%
YoY
|
$2.860M
27.68%
YoY
|
$3.902M
-1.37%
YoY
|
$500.0K
-104.34%
YoY
|
$2.806M
-137.03%
YoY
|
$2.240M
-60.41%
YoY
|
$3.956M
-148.84%
YoY
|
-$11.53M
150.61%
YoY
|
-$7.577M
24.21%
YoY
|
$5.658M
55.06%
YoY
|
-$8.100M
6.58%
YoY
|
-$4.600M
-20.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.3M
95.12%
YoY
|
-$180.8M
-20.51%
YoY
|
-$62.64M
-62.75%
YoY
|
$2.704M
-98.49%
YoY
|
-$128.3M
-151.92%
YoY
|
-$227.5M
-321.09%
YoY
|
-$168.2M
-148.7%
YoY
|
$179.3M
29.11%
YoY
|
$247.0M
-1758.55%
YoY
|
$102.9M
-114.76%
YoY
|
$345.3M
-438.68%
YoY
|
$138.9M
-226.3%
YoY
|
-$14.89M
-95.28%
YoY
|
-$696.9M
-1666.15%
YoY
|
-$102.0M
-87.7%
YoY
|
-$110.0M
-87.77%
YoY
|
-$315.8M
-55.98%
YoY
|
$44.50M
-105.03%
YoY
|
-$828.9M
118.13%
YoY
|
| Cash From Investing Activities |
-$271.1M
98.8%
YoY
|
-$189.1M
-15.85%
YoY
|
-$71.31M
-58.73%
YoY
|
-$6.341M
-103.64%
YoY
|
-$136.4M
-155.86%
YoY
|
-$224.7M
-326.74%
YoY
|
-$172.8M
-150.11%
YoY
|
$174.3M
28.1%
YoY
|
$244.1M
-1525.02%
YoY
|
$99.09M
-114.14%
YoY
|
$344.8M
-403.84%
YoY
|
$136.1M
-215.67%
YoY
|
-$17.13M
-94.67%
YoY
|
-$700.9M
-2020.25%
YoY
|
-$113.5M
-86.38%
YoY
|
-$117.6M
-87.01%
YoY
|
-$321.4M
-55.42%
YoY
|
$36.50M
-104.09%
YoY
|
-$833.5M
116.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.88M
594.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.999M
5.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.896M
-84.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.36M
-205.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.67M
2306.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$26.00K
-99.95%
YoY
|
N/A
|
N/A
|
N/A
|
$50.02M
185174.07%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
8.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
4.17%
YoY
|
N/A
|
N/A
|
N/A
|
$24.00K
9.09%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$289.4M
-199.89%
YoY
|
$70.52M
-118.65%
YoY
|
$249.4M
-53.78%
YoY
|
-$241.8M
28.75%
YoY
|
$289.7M
-170.58%
YoY
|
-$378.0M
-268.79%
YoY
|
$539.4M
-135.73%
YoY
|
-$187.8M
-120.56%
YoY
|
-$410.4M
-258.88%
YoY
|
$224.0M
-41.51%
YoY
|
-$1.510B
735.34%
YoY
|
$913.8M
272.33%
YoY
|
$258.3M
-17.8%
YoY
|
$382.9M
-326.71%
YoY
|
-$180.8M
-200.98%
YoY
|
$245.4M
-63.09%
YoY
|
$314.2M
-76.15%
YoY
|
-$168.9M
-137.88%
YoY
|
$179.0M
-38.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.03M
112.75%
YoY
|
$79.85M
-14.61%
YoY
|
$38.49M
-300.2%
YoY
|
$81.66M
72.54%
YoY
|
$18.34M
-67.72%
YoY
|
$93.51M
264.98%
YoY
|
-$19.23M
-113.35%
YoY
|
$47.33M
308.34%
YoY
|
$56.84M
-283.58%
YoY
|
$25.62M
-60.03%
YoY
|
$144.0M
30.3%
YoY
|
$11.59M
-90.06%
YoY
|
-$30.96M
-174.07%
YoY
|
$64.09M
73.69%
YoY
|
$110.5M
-14.33%
YoY
|
$116.5M
303.28%
YoY
|
$41.80M
-77.09%
YoY
|
$36.90M
-37.14%
YoY
|
$129.0M
148.55%
YoY
|
| Cash From Investing Activities |
-$271.1M
98.8%
YoY
|
-$189.1M
-15.85%
YoY
|
-$71.31M
-58.73%
YoY
|
-$6.341M
-103.64%
YoY
|
-$136.4M
-155.86%
YoY
|
-$224.7M
-326.74%
YoY
|
-$172.8M
-150.11%
YoY
|
$174.3M
28.1%
YoY
|
$244.1M
-1525.02%
YoY
|
$99.09M
-114.14%
YoY
|
$344.8M
-403.84%
YoY
|
$136.1M
-215.67%
YoY
|
-$17.13M
-94.67%
YoY
|
-$700.9M
-2020.25%
YoY
|
-$113.5M
-86.38%
YoY
|
-$117.6M
-87.01%
YoY
|
-$321.4M
-55.42%
YoY
|
$36.50M
-104.09%
YoY
|
-$833.5M
116.04%
YoY
|
| Cash From Financing Activities |
-$289.4M
-199.89%
YoY
|
$70.52M
-118.65%
YoY
|
$249.4M
-53.78%
YoY
|
-$241.8M
28.75%
YoY
|
$289.7M
-170.58%
YoY
|
-$378.0M
-268.79%
YoY
|
$539.4M
-135.73%
YoY
|
-$187.8M
-120.56%
YoY
|
-$410.4M
-258.88%
YoY
|
$224.0M
-41.51%
YoY
|
-$1.510B
735.34%
YoY
|
$913.8M
272.33%
YoY
|
$258.3M
-17.8%
YoY
|
$382.9M
-326.71%
YoY
|
-$180.8M
-200.98%
YoY
|
$245.4M
-63.09%
YoY
|
$314.2M
-76.15%
YoY
|
-$168.9M
-137.88%
YoY
|
$179.0M
-38.11%
YoY
|
| Net Change In Cash |
-$521.4M
-403.82%
YoY
|
-$38.70M
-92.4%
YoY
|
$216.5M
-37.67%
YoY
|
-$166.5M
-592.41%
YoY
|
$171.6M
-256.85%
YoY
|
-$509.2M
-246.04%
YoY
|
$347.4M
-134.02%
YoY
|
$33.82M
-96.81%
YoY
|
-$109.4M
-152.05%
YoY
|
$348.7M
-237.34%
YoY
|
-$1.021B
455.8%
YoY
|
$1.061B
334.43%
YoY
|
$210.2M
507.22%
YoY
|
-$253.9M
165.85%
YoY
|
-$183.7M
-65.04%
YoY
|
$244.3M
-215.58%
YoY
|
$34.62M
-95.55%
YoY
|
-$95.50M
-75.32%
YoY
|
-$525.5M
1075.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.03M
112.75%
YoY
|
$79.85M
-14.61%
YoY
|
$38.49M
-300.2%
YoY
|
$81.66M
72.54%
YoY
|
$18.34M
-67.72%
YoY
|
$93.51M
264.98%
YoY
|
-$19.23M
-113.35%
YoY
|
$47.33M
308.34%
YoY
|
$56.84M
-283.58%
YoY
|
$25.62M
-60.03%
YoY
|
$144.0M
30.3%
YoY
|
$11.59M
-90.06%
YoY
|
-$30.96M
-174.07%
YoY
|
$64.09M
73.69%
YoY
|
$110.5M
-14.33%
YoY
|
$116.5M
303.28%
YoY
|
$41.80M
-77.09%
YoY
|
$36.90M
-37.14%
YoY
|
$129.0M
148.55%
YoY
|
| Capital Expenditures |
$20.85M
156.87%
YoY
|
$8.223M
-392.95%
YoY
|
$8.670M
87.1%
YoY
|
$9.045M
81.19%
YoY
|
$8.117M
183.81%
YoY
|
-$2.807M
-171.94%
YoY
|
$4.634M
826.8%
YoY
|
$4.992M
77.9%
YoY
|
$2.860M
27.68%
YoY
|
$3.902M
-1.37%
YoY
|
$500.0K
-104.34%
YoY
|
$2.806M
-137.03%
YoY
|
$2.240M
-60.41%
YoY
|
$3.956M
-148.84%
YoY
|
-$11.53M
150.61%
YoY
|
-$7.577M
24.21%
YoY
|
$5.658M
55.06%
YoY
|
-$8.100M
6.58%
YoY
|
-$4.600M
-20.69%
YoY
|
| Free Cash Flow |
$18.18M
77.73%
YoY
|
$71.63M
-25.64%
YoY
|
$29.82M
-224.98%
YoY
|
$72.61M
71.52%
YoY
|
$10.23M
-81.05%
YoY
|
$96.32M
343.48%
YoY
|
-$23.86M
-116.63%
YoY
|
$42.34M
381.96%
YoY
|
$53.98M
-262.58%
YoY
|
$21.72M
-63.88%
YoY
|
$143.5M
17.58%
YoY
|
$8.784M
-92.92%
YoY
|
-$33.20M
-191.87%
YoY
|
$60.14M
33.64%
YoY
|
$122.0M
-8.65%
YoY
|
$124.1M
254.65%
YoY
|
$36.14M
-79.78%
YoY
|
$45.00M
-32.13%
YoY
|
$133.6M
131.54%
YoY
|
Loading...