|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$578.0M
10.39%
YoY
|
$523.6M
-1.35%
YoY
|
$530.7M
2.01%
YoY
|
$520.3M
-15.83%
YoY
|
$618.1M
42.09%
YoY
|
| Depreciation, Depletion And Amortization |
$74.40M
8.61%
YoY
|
$68.50M
-0.29%
YoY
|
$68.70M
0.44%
YoY
|
$68.40M
7.89%
YoY
|
$63.40M
16.76%
YoY
|
| Cash From Operating Activities |
$739.6M
-48.29%
YoY
|
$1.430B
2061.36%
YoY
|
$66.18M
-98.71%
YoY
|
$5.122B
-238.72%
YoY
|
-$3.693B
787.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.4M
-4.2%
YoY
|
$171.6M
3.42%
YoY
|
$165.9M
-22.85%
YoY
|
$215.0M
-205.26%
YoY
|
-$204.3M
44.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.357B
344.1%
YoY
|
-$305.6M
-81.2%
YoY
|
-$1.625B
-62.96%
YoY
|
-$4.388B
-256.33%
YoY
|
$2.807B
-221.11%
YoY
|
| Cash From Investing Activities |
-$1.522B
218.87%
YoY
|
-$477.2M
-73.36%
YoY
|
-$1.791B
-61.09%
YoY
|
-$4.603B
-276.87%
YoY
|
$2.603B
-205.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$413.2M
341.37%
YoY
|
$93.62M
-48.49%
YoY
|
$181.8M
13.75%
YoY
|
$159.8M
30.11%
YoY
|
$122.8M
52.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.006B
-216.01%
YoY
|
-$866.8M
-151.85%
YoY
|
$1.672B
-185.52%
YoY
|
-$1.955B
-171.16%
YoY
|
$2.747B
-1.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$739.6M
-48.29%
YoY
|
$1.430B
2061.36%
YoY
|
$66.18M
-98.71%
YoY
|
$5.122B
-238.72%
YoY
|
-$3.693B
787.09%
YoY
|
| Cash From Investing Activities |
-$1.522B
218.87%
YoY
|
-$477.2M
-73.36%
YoY
|
-$1.791B
-61.09%
YoY
|
-$4.603B
-276.87%
YoY
|
$2.603B
-205.85%
YoY
|
| Cash From Financing Activities |
$1.006B
-216.01%
YoY
|
-$866.8M
-151.85%
YoY
|
$1.672B
-185.52%
YoY
|
-$1.955B
-171.16%
YoY
|
$2.747B
-1.79%
YoY
|
| Net Change In Cash |
$223.4M
158.46%
YoY
|
$86.44M
-261.71%
YoY
|
-$53.45M
-96.28%
YoY
|
-$1.436B
-186.65%
YoY
|
$1.657B
-2217.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$739.6M
-48.29%
YoY
|
$1.430B
2061.36%
YoY
|
$66.18M
-98.71%
YoY
|
$5.122B
-238.72%
YoY
|
-$3.693B
787.09%
YoY
|
| Capital Expenditures |
$164.4M
-4.2%
YoY
|
$171.6M
3.42%
YoY
|
$165.9M
-22.85%
YoY
|
$215.0M
-205.26%
YoY
|
-$204.3M
44.79%
YoY
|
| Free Cash Flow |
$575.2M
-54.31%
YoY
|
$1.259B
-1362.21%
YoY
|
-$99.74M
-102.03%
YoY
|
$4.907B
-240.68%
YoY
|
-$3.488B
1167.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$155.8M
30.05%
YoY
|
$177.6M
31.72%
YoY
|
$140.9M
0.64%
YoY
|
$140.0M
-14.47%
YoY
|
$119.8M
43.1%
YoY
|
$134.8M
64.65%
YoY
|
$140.0M
4.09%
YoY
|
$163.7M
9.06%
YoY
|
$83.70M
-48.45%
YoY
|
$81.88M
-51.02%
YoY
|
$134.5M
-14.07%
YoY
|
$150.1M
12.99%
YoY
|
$162.4M
159.84%
YoY
|
$167.2M
42.53%
YoY
|
$156.5M
-16.89%
YoY
|
$132.8M
-20.17%
YoY
|
$62.49M
-57.22%
YoY
|
$117.3M
-23.93%
YoY
|
$188.3M
22.26%
YoY
|
$166.4M
157.25%
YoY
|
| Depreciation, Depletion And Amortization |
$27.21M
-0.29%
YoY
|
$27.51M
2.29%
YoY
|
$28.07M
6.6%
YoY
|
$27.34M
6.44%
YoY
|
$27.28M
3.38%
YoY
|
$26.90M
-6.9%
YoY
|
$26.33M
7.92%
YoY
|
$25.68M
-13.52%
YoY
|
$26.39M
-1.83%
YoY
|
$28.89M
5.65%
YoY
|
$24.40M
-10.44%
YoY
|
$29.70M
10.52%
YoY
|
$26.89M
3.01%
YoY
|
$27.35M
3.98%
YoY
|
$27.24M
4.78%
YoY
|
$26.87M
6.21%
YoY
|
$26.10M
4.82%
YoY
|
$26.30M
6.48%
YoY
|
$26.00M
-4.76%
YoY
|
$25.30M
6.3%
YoY
|
| Cash From Operating Activities |
-$248.7M
-1327.49%
YoY
|
-$237.9M
-143.97%
YoY
|
$867.8M
251.81%
YoY
|
$89.40M
-80.71%
YoY
|
$20.26M
-88.7%
YoY
|
$541.0M
-217.17%
YoY
|
$246.7M
-77.32%
YoY
|
$463.5M
-115.33%
YoY
|
$179.2M
-92.73%
YoY
|
-$461.7M
-79.22%
YoY
|
$1.088B
19.71%
YoY
|
-$3.025B
-220.89%
YoY
|
$2.465B
-37.33%
YoY
|
-$2.222B
-38.45%
YoY
|
$908.6M
124.63%
YoY
|
$2.502B
-1030.45%
YoY
|
$3.933B
-1897.02%
YoY
|
-$3.609B
364.64%
YoY
|
$404.5M
-194.95%
YoY
|
-$268.9M
-110.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.73M
-25.9%
YoY
|
$58.27M
23.62%
YoY
|
$29.33M
-21.12%
YoY
|
$28.56M
-38.39%
YoY
|
$48.22M
17.87%
YoY
|
$47.14M
27.34%
YoY
|
$37.18M
19.94%
YoY
|
$46.36M
18.37%
YoY
|
$40.91M
-30.32%
YoY
|
$37.02M
-41.91%
YoY
|
$31.00M
-196.82%
YoY
|
$39.17M
-147.94%
YoY
|
$58.71M
-256.14%
YoY
|
$63.73M
-185.88%
YoY
|
-$32.02M
-8.52%
YoY
|
-$81.70M
155.32%
YoY
|
-$37.60M
-40.41%
YoY
|
-$74.20M
-108.57%
YoY
|
-$35.00M
-94.07%
YoY
|
-$32.00M
-89.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$614.9M
-227.33%
YoY
|
-$681.1M
642.72%
YoY
|
-$501.2M
-161.27%
YoY
|
-$658.0M
38.26%
YoY
|
$483.0M
-186.86%
YoY
|
-$91.70M
-38.1%
YoY
|
$818.0M
-235.03%
YoY
|
-$475.9M
-22.84%
YoY
|
-$556.0M
118.43%
YoY
|
-$148.1M
-93.31%
YoY
|
-$605.8M
-34.07%
YoY
|
-$616.8M
58.24%
YoY
|
-$254.6M
-70.61%
YoY
|
-$2.214B
-518.12%
YoY
|
-$918.8M
-176.33%
YoY
|
-$389.8M
-137.74%
YoY
|
-$866.1M
-2212.44%
YoY
|
$529.4M
-217.54%
YoY
|
$1.204B
62.03%
YoY
|
$1.033B
-227.13%
YoY
|
| Cash From Investing Activities |
-$650.7M
-249.67%
YoY
|
-$739.4M
432.53%
YoY
|
-$530.5M
-167.95%
YoY
|
-$686.6M
31.45%
YoY
|
$434.7M
-172.83%
YoY
|
-$138.8M
-25.02%
YoY
|
$780.8M
-222.62%
YoY
|
-$522.3M
-20.38%
YoY
|
-$596.9M
90.55%
YoY
|
-$185.2M
-91.87%
YoY
|
-$636.8M
-33.03%
YoY
|
-$656.0M
39.12%
YoY
|
-$313.3M
-65.34%
YoY
|
-$2.277B
-600.17%
YoY
|
-$950.8M
-181.37%
YoY
|
-$471.5M
-147.1%
YoY
|
-$903.7M
3995.73%
YoY
|
$455.3M
9.5%
YoY
|
$1.169B
666.73%
YoY
|
$1.001B
-190.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.416M
-88.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$55.35M
13.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$22.78M
N/A
|
-$48.98M
-192.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.98M
112.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$653.7M
-238.19%
YoY
|
$1.209B
-372.67%
YoY
|
-$270.3M
-56.93%
YoY
|
$539.6M
-2690.27%
YoY
|
-$473.0M
-310.06%
YoY
|
-$443.5M
-171.51%
YoY
|
-$627.6M
19.96%
YoY
|
-$20.83M
-100.55%
YoY
|
$225.2M
-110.29%
YoY
|
$620.2M
-85.55%
YoY
|
-$523.2M
35.45%
YoY
|
$3.764B
-376.57%
YoY
|
-$2.189B
-51.34%
YoY
|
$4.292B
4.69%
YoY
|
-$386.3M
-58.93%
YoY
|
-$1.361B
52.61%
YoY
|
-$4.499B
-1038.19%
YoY
|
$4.099B
665.96%
YoY
|
-$940.5M
-3029.91%
YoY
|
-$891.8M
-22.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$248.7M
-1327.49%
YoY
|
-$237.9M
-143.97%
YoY
|
$867.8M
251.81%
YoY
|
$89.40M
-80.71%
YoY
|
$20.26M
-88.7%
YoY
|
$541.0M
-217.17%
YoY
|
$246.7M
-77.32%
YoY
|
$463.5M
-115.33%
YoY
|
$179.2M
-92.73%
YoY
|
-$461.7M
-79.22%
YoY
|
$1.088B
19.71%
YoY
|
-$3.025B
-220.89%
YoY
|
$2.465B
-37.33%
YoY
|
-$2.222B
-38.45%
YoY
|
$908.6M
124.63%
YoY
|
$2.502B
-1030.45%
YoY
|
$3.933B
-1897.02%
YoY
|
-$3.609B
364.64%
YoY
|
$404.5M
-194.95%
YoY
|
-$268.9M
-110.63%
YoY
|
| Cash From Investing Activities |
-$650.7M
-249.67%
YoY
|
-$739.4M
432.53%
YoY
|
-$530.5M
-167.95%
YoY
|
-$686.6M
31.45%
YoY
|
$434.7M
-172.83%
YoY
|
-$138.8M
-25.02%
YoY
|
$780.8M
-222.62%
YoY
|
-$522.3M
-20.38%
YoY
|
-$596.9M
90.55%
YoY
|
-$185.2M
-91.87%
YoY
|
-$636.8M
-33.03%
YoY
|
-$656.0M
39.12%
YoY
|
-$313.3M
-65.34%
YoY
|
-$2.277B
-600.17%
YoY
|
-$950.8M
-181.37%
YoY
|
-$471.5M
-147.1%
YoY
|
-$903.7M
3995.73%
YoY
|
$455.3M
9.5%
YoY
|
$1.169B
666.73%
YoY
|
$1.001B
-190.21%
YoY
|
| Cash From Financing Activities |
$653.7M
-238.19%
YoY
|
$1.209B
-372.67%
YoY
|
-$270.3M
-56.93%
YoY
|
$539.6M
-2690.27%
YoY
|
-$473.0M
-310.06%
YoY
|
-$443.5M
-171.51%
YoY
|
-$627.6M
19.96%
YoY
|
-$20.83M
-100.55%
YoY
|
$225.2M
-110.29%
YoY
|
$620.2M
-85.55%
YoY
|
-$523.2M
35.45%
YoY
|
$3.764B
-376.57%
YoY
|
-$2.189B
-51.34%
YoY
|
$4.292B
4.69%
YoY
|
-$386.3M
-58.93%
YoY
|
-$1.361B
52.61%
YoY
|
-$4.499B
-1038.19%
YoY
|
$4.099B
665.96%
YoY
|
-$940.5M
-3029.91%
YoY
|
-$891.8M
-22.11%
YoY
|
| Net Change In Cash |
-$245.7M
1264.52%
YoY
|
$232.1M
-661.36%
YoY
|
$66.98M
-83.25%
YoY
|
-$57.63M
-27.58%
YoY
|
-$18.01M
-90.65%
YoY
|
-$41.34M
55.11%
YoY
|
$399.9M
-653.08%
YoY
|
-$79.58M
-195.49%
YoY
|
-$192.5M
410.22%
YoY
|
-$26.65M
-87.14%
YoY
|
-$72.30M
-83.12%
YoY
|
$83.35M
-87.55%
YoY
|
-$37.73M
-97.43%
YoY
|
-$207.2M
-121.92%
YoY
|
-$428.4M
-167.74%
YoY
|
$669.5M
-519.25%
YoY
|
-$1.470B
-715.88%
YoY
|
$945.4M
442.71%
YoY
|
$632.5M
-361.9%
YoY
|
-$159.7M
-158.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$248.7M
-1327.49%
YoY
|
-$237.9M
-143.97%
YoY
|
$867.8M
251.81%
YoY
|
$89.40M
-80.71%
YoY
|
$20.26M
-88.7%
YoY
|
$541.0M
-217.17%
YoY
|
$246.7M
-77.32%
YoY
|
$463.5M
-115.33%
YoY
|
$179.2M
-92.73%
YoY
|
-$461.7M
-79.22%
YoY
|
$1.088B
19.71%
YoY
|
-$3.025B
-220.89%
YoY
|
$2.465B
-37.33%
YoY
|
-$2.222B
-38.45%
YoY
|
$908.6M
124.63%
YoY
|
$2.502B
-1030.45%
YoY
|
$3.933B
-1897.02%
YoY
|
-$3.609B
364.64%
YoY
|
$404.5M
-194.95%
YoY
|
-$268.9M
-110.63%
YoY
|
| Capital Expenditures |
$35.73M
-25.9%
YoY
|
$58.27M
23.62%
YoY
|
$29.33M
-21.12%
YoY
|
$28.56M
-38.39%
YoY
|
$48.22M
17.87%
YoY
|
$47.14M
27.34%
YoY
|
$37.18M
19.94%
YoY
|
$46.36M
18.37%
YoY
|
$40.91M
-30.32%
YoY
|
$37.02M
-41.91%
YoY
|
$31.00M
-196.82%
YoY
|
$39.17M
-147.94%
YoY
|
$58.71M
-256.14%
YoY
|
$63.73M
-185.88%
YoY
|
-$32.02M
-8.52%
YoY
|
-$81.70M
155.32%
YoY
|
-$37.60M
-40.41%
YoY
|
-$74.20M
-108.57%
YoY
|
-$35.00M
-94.07%
YoY
|
-$32.00M
-89.23%
YoY
|
| Free Cash Flow |
-$284.4M
917.06%
YoY
|
-$296.2M
-159.97%
YoY
|
$838.5M
300.24%
YoY
|
$60.83M
-85.42%
YoY
|
-$27.96M
-120.22%
YoY
|
$493.9M
-199.02%
YoY
|
$209.5M
-80.17%
YoY
|
$417.2M
-113.62%
YoY
|
$138.3M
-94.25%
YoY
|
-$498.7M
-78.18%
YoY
|
$1.057B
12.34%
YoY
|
-$3.064B
-218.58%
YoY
|
$2.406B
-39.41%
YoY
|
-$2.285B
-35.35%
YoY
|
$940.6M
114.03%
YoY
|
$2.584B
-1190.63%
YoY
|
$3.971B
-2649.06%
YoY
|
-$3.535B
115.17%
YoY
|
$439.5M
167.34%
YoY
|
-$236.9M
-108.38%
YoY
|
Loading...