|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.531B
-3.99%
YoY
|
$2.636B
12.55%
YoY
|
$2.342B
68.27%
YoY
|
$1.392B
17.98%
YoY
|
$1.180B
-7.02%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$198.5M
6.01%
YoY
|
$187.3M
3.26%
YoY
|
$181.4M
9.32%
YoY
|
$165.9M
9.43%
YoY
|
$151.6M
11.89%
YoY
|
| Depreciation & Amortization |
$74.40M
8.61%
YoY
|
$68.50M
-0.29%
YoY
|
$68.70M
0.44%
YoY
|
$68.40M
7.89%
YoY
|
$63.40M
16.76%
YoY
|
| Operating Expenses |
$198.5M
6.01%
YoY
|
$187.3M
3.26%
YoY
|
$181.4M
9.32%
YoY
|
$165.9M
9.43%
YoY
|
$151.6M
11.89%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.070B
492.23%
YoY
|
$180.7M
191.98%
YoY
|
$61.90M
-61.45%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$740.6M
11.1%
YoY
|
$666.6M
-2.43%
YoY
|
$683.2M
3.5%
YoY
|
$660.2M
-17.08%
YoY
|
$796.1M
41.19%
YoY
|
| Income Tax |
$162.6M
13.66%
YoY
|
$143.1M
-5.93%
YoY
|
$152.1M
8.76%
YoY
|
$139.9M
-22.2%
YoY
|
$179.8M
39.58%
YoY
|
| Net Earnings |
$578.0M
10.39%
YoY
|
$523.6M
-1.35%
YoY
|
$530.7M
2.01%
YoY
|
$520.3M
-15.83%
YoY
|
$618.1M
42.09%
YoY
|
| Basic Earnings Per Share |
$9.17
12.65%
YoY
|
$8.14
1.5%
YoY
|
$8.02
4.43%
YoY
|
$7.68
-14.19%
YoY
|
$8.95
44.59%
YoY
|
| Diluted Earnings Per Share |
$9.17
12.65%
YoY
|
$8.14
1.5%
YoY
|
$8.02
4.43%
YoY
|
$7.68
-14.19%
YoY
|
$8.95
44.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
62.62M shares
-1.76%
YoY
|
63.75M shares
-2.9%
YoY
|
65.65M shares
-2.32%
YoY
|
67.21M shares
-2.01%
YoY
|
68.59M shares
-1.79%
YoY
|
| Diluted Shares Outstanding |
62.62M shares
-1.76%
YoY
|
63.75M shares
-2.9%
YoY
|
65.65M shares
-2.32%
YoY
|
67.21M shares
-2.01%
YoY
|
68.59M shares
-1.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$615.9M
-0.43%
YoY
|
N/A
|
$644.5M
-5.27%
YoY
|
$642.4M
-4.37%
YoY
|
$618.6M
-4.13%
YoY
|
N/A
|
$680.3M
10.25%
YoY
|
$671.8M
17.79%
YoY
|
$645.2M
24.86%
YoY
|
N/A
|
$617.0M
69.91%
YoY
|
$570.4M
93.84%
YoY
|
$516.7M
82.53%
YoY
|
N/A
|
$363.2M
23.75%
YoY
|
$294.2M
-0.56%
YoY
|
$283.1M
-5.08%
YoY
|
N/A
|
$293.5M
-0.41%
YoY
|
$295.9M
-3.42%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$51.77M
8.81%
YoY
|
N/A
|
$50.06M
5.27%
YoY
|
$49.60M
7.51%
YoY
|
$47.58M
4.42%
YoY
|
N/A
|
$47.55M
4.12%
YoY
|
$46.13M
1.82%
YoY
|
$45.56M
1.7%
YoY
|
N/A
|
$45.67M
9.41%
YoY
|
$45.31M
9.76%
YoY
|
$44.80M
12.47%
YoY
|
N/A
|
$41.74M
8.79%
YoY
|
$41.28M
13.35%
YoY
|
$39.84M
6.32%
YoY
|
N/A
|
$38.37M
10.42%
YoY
|
$36.42M
10.55%
YoY
|
| Depreciation & Amortization |
$27.21M
-0.29%
YoY
|
$27.51M
2.29%
YoY
|
$28.07M
6.6%
YoY
|
$27.34M
6.44%
YoY
|
$27.28M
3.38%
YoY
|
$26.90M
-6.9%
YoY
|
$26.33M
7.92%
YoY
|
$25.68M
-13.52%
YoY
|
$26.39M
-1.83%
YoY
|
$28.89M
5.65%
YoY
|
$24.40M
-10.44%
YoY
|
$29.70M
10.52%
YoY
|
$26.89M
3.01%
YoY
|
$27.35M
3.98%
YoY
|
$27.24M
4.78%
YoY
|
$26.87M
6.21%
YoY
|
$26.10M
4.82%
YoY
|
$26.30M
6.48%
YoY
|
$26.00M
-4.76%
YoY
|
$25.30M
6.3%
YoY
|
| Operating Expenses |
$51.77M
8.81%
YoY
|
N/A
|
$50.06M
5.27%
YoY
|
$49.60M
7.51%
YoY
|
$47.58M
4.42%
YoY
|
N/A
|
$47.55M
4.12%
YoY
|
$46.13M
1.82%
YoY
|
$45.56M
1.7%
YoY
|
N/A
|
$45.67M
9.41%
YoY
|
$45.31M
9.76%
YoY
|
$44.80M
12.47%
YoY
|
N/A
|
$41.74M
8.79%
YoY
|
$41.28M
13.35%
YoY
|
$39.84M
6.32%
YoY
|
N/A
|
$38.37M
10.42%
YoY
|
$36.42M
10.55%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$375.8M
51.47%
YoY
|
$351.6M
113.92%
YoY
|
N/A
|
$316.1M
575.17%
YoY
|
$248.1M
1126.49%
YoY
|
$164.4M
1019.15%
YoY
|
N/A
|
$46.83M
253.77%
YoY
|
$20.23M
29.81%
YoY
|
$14.69M
-17.57%
YoY
|
N/A
|
$13.24M
-42.22%
YoY
|
$15.58M
-44.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$199.7M
29.01%
YoY
|
$228.5M
30.25%
YoY
|
$176.6M
1.9%
YoY
|
$180.8M
-14.35%
YoY
|
$154.8M
44.79%
YoY
|
$175.4M
57.38%
YoY
|
$173.3M
3.31%
YoY
|
$211.0M
7.87%
YoY
|
$106.9M
-48.71%
YoY
|
$111.5M
-48.45%
YoY
|
$167.7M
-14.54%
YoY
|
$195.6M
15.78%
YoY
|
$208.4M
164.98%
YoY
|
$216.3M
42.27%
YoY
|
$196.3M
-18.82%
YoY
|
$169.0M
-21.62%
YoY
|
$78.65M
-57.87%
YoY
|
$152.0M
-23.92%
YoY
|
$241.8M
18.15%
YoY
|
$215.6M
169.2%
YoY
|
| Income Tax |
$43.94M
25.56%
YoY
|
$51.24M
30.46%
YoY
|
$35.71M
7.21%
YoY
|
$40.69M
-13.98%
YoY
|
$34.99M
50.86%
YoY
|
$39.28M
35.67%
YoY
|
$33.31M
0.17%
YoY
|
$47.30M
7.5%
YoY
|
$23.20M
-49.47%
YoY
|
$28.95M
-39.51%
YoY
|
$33.26M
-16.19%
YoY
|
$44.00M
21.81%
YoY
|
$45.91M
183.42%
YoY
|
$47.86M
37.54%
YoY
|
$39.68M
-26.6%
YoY
|
$36.12M
-25.52%
YoY
|
$16.20M
-61.78%
YoY
|
$34.80M
-22.84%
YoY
|
$54.06M
6.94%
YoY
|
$48.50M
206.88%
YoY
|
| Net Earnings |
$155.8M
30.05%
YoY
|
$177.6M
31.72%
YoY
|
$140.9M
0.64%
YoY
|
$140.0M
-14.47%
YoY
|
$119.8M
43.1%
YoY
|
$134.8M
64.65%
YoY
|
$140.0M
4.09%
YoY
|
$163.7M
9.06%
YoY
|
$83.70M
-48.45%
YoY
|
$81.88M
-51.02%
YoY
|
$134.5M
-14.07%
YoY
|
$150.1M
12.99%
YoY
|
$162.4M
159.84%
YoY
|
$167.2M
42.53%
YoY
|
$156.5M
-16.89%
YoY
|
$132.8M
-20.17%
YoY
|
$62.49M
-57.22%
YoY
|
$117.3M
-23.93%
YoY
|
$188.3M
22.26%
YoY
|
$166.4M
157.25%
YoY
|
| Basic Earnings Per Share |
$2.58
38.71%
YoY
|
N/A
|
$2.22
1.83%
YoY
|
$2.19
-13.78%
YoY
|
$1.86
44.19%
YoY
|
N/A
|
$2.18
6.86%
YoY
|
$2.54
11.89%
YoY
|
$1.29
-46.91%
YoY
|
N/A
|
$2.04
-12.07%
YoY
|
$2.27
15.82%
YoY
|
$2.43
167.03%
YoY
|
N/A
|
$2.32
-15.33%
YoY
|
$1.96
-18.33%
YoY
|
$0.91
-56.67%
YoY
|
N/A
|
$2.74
25.11%
YoY
|
$2.40
160.87%
YoY
|
| Diluted Earnings Per Share |
$2.58
38.71%
YoY
|
$2.92
37.2%
YoY
|
$2.22
1.83%
YoY
|
$2.19
-13.78%
YoY
|
$1.86
44.19%
YoY
|
$2.12
67.89%
YoY
|
$2.18
6.86%
YoY
|
$2.54
11.67%
YoY
|
$1.29
-46.91%
YoY
|
$1.27
-49.6%
YoY
|
$2.04
-12.07%
YoY
|
$2.28
16.05%
YoY
|
$2.43
167.03%
YoY
|
$2.51
-100.0%
YoY
|
$2.32
-15.33%
YoY
|
$1.96
-18.33%
YoY
|
$0.91
-56.67%
YoY
|
$1.722M
-22.37%
YoY
|
$2.74
25.11%
YoY
|
$2.40
160.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.70M shares
-5.5%
YoY
|
N/A
|
63.25M shares
-0.38%
YoY
|
63.61M shares
-0.16%
YoY
|
64.23M shares
-1.29%
YoY
|
N/A
|
63.49M shares
-3.14%
YoY
|
63.71M shares
-3.45%
YoY
|
65.06M shares
-2.85%
YoY
|
N/A
|
65.55M shares
-2.17%
YoY
|
65.99M shares
-2.16%
YoY
|
66.97M shares
-1.24%
YoY
|
N/A
|
67.00M shares
-1.98%
YoY
|
67.45M shares
-1.98%
YoY
|
67.81M shares
-1.92%
YoY
|
N/A
|
68.36M shares
-2.17%
YoY
|
68.82M shares
-1.52%
YoY
|
| Diluted Shares Outstanding |
60.03M shares
-5.53%
YoY
|
N/A
|
62.84M shares
-1.02%
YoY
|
63.21M shares
-0.79%
YoY
|
63.55M shares
-1.16%
YoY
|
N/A
|
63.49M shares
-3.14%
YoY
|
63.71M shares
-3.45%
YoY
|
64.29M shares
-3.08%
YoY
|
N/A
|
65.55M shares
-2.17%
YoY
|
65.99M shares
-2.17%
YoY
|
66.33M shares
-2.19%
YoY
|
N/A
|
67.00M shares
-1.98%
YoY
|
67.46M shares
-1.98%
YoY
|
67.81M shares
-1.92%
YoY
|
N/A
|
68.36M shares
-2.17%
YoY
|
68.82M shares
-1.52%
YoY
|
Loading...