|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.000M
-602.3%
YoY
|
$398.2K
-91.34%
YoY
|
$4.596M
-26.32%
YoY
|
$6.237M
35.87%
YoY
|
$4.591M
51.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.049M
-3.17%
YoY
|
$1.083M
13.49%
YoY
|
$954.5K
336.8%
YoY
|
$218.5K
-4.39%
YoY
|
$228.6K
-0.89%
YoY
|
| Cash From Operating Activities |
$141.1K
-101.83%
YoY
|
-$7.723M
1084.64%
YoY
|
-$651.9K
248.39%
YoY
|
-$187.1K
-104.62%
YoY
|
$4.053M
53.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.827K
-3.12%
YoY
|
$7.047K
-88.62%
YoY
|
$61.91K
123.53%
YoY
|
$27.70K
-100.58%
YoY
|
-$4.754M
9.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.700K
-256.47%
YoY
|
$5.560K
-99.67%
YoY
|
$1.680M
-162.46%
YoY
|
-$2.690M
-302.25%
YoY
|
| Cash From Investing Activities |
-$9.996M
63459.09%
YoY
|
-$15.73K
-98.67%
YoY
|
-$1.186M
-61.2%
YoY
|
-$3.056M
-58.95%
YoY
|
-$7.444M
147.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.27M
N/A
|
| Debt Paid & Issued, Net |
$340.1K
-24.63%
YoY
|
$451.3K
-78.94%
YoY
|
$2.143M
236.35%
YoY
|
$637.1K
-74.74%
YoY
|
$2.522M
N/A
|
| Cash From Financing Activities |
$15.45M
76.52%
YoY
|
$8.755M
657.86%
YoY
|
$1.155M
-48.92%
YoY
|
$2.262M
-57.75%
YoY
|
$5.353M
4658.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$141.1K
-101.83%
YoY
|
-$7.723M
1084.64%
YoY
|
-$651.9K
248.39%
YoY
|
-$187.1K
-104.62%
YoY
|
$4.053M
53.35%
YoY
|
| Cash From Investing Activities |
-$9.996M
63459.09%
YoY
|
-$15.73K
-98.67%
YoY
|
-$1.186M
-61.2%
YoY
|
-$3.056M
-58.95%
YoY
|
-$7.444M
147.87%
YoY
|
| Cash From Financing Activities |
$15.45M
76.52%
YoY
|
$8.755M
657.86%
YoY
|
$1.155M
-48.92%
YoY
|
$2.262M
-57.75%
YoY
|
$5.353M
4658.36%
YoY
|
| Net Change In Cash |
$5.607M
927.26%
YoY
|
$545.9K
-174.97%
YoY
|
-$728.1K
-31.5%
YoY
|
-$1.063M
-154.18%
YoY
|
$1.962M
-892.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.1K
-101.83%
YoY
|
-$7.723M
1084.64%
YoY
|
-$651.9K
248.39%
YoY
|
-$187.1K
-104.62%
YoY
|
$4.053M
53.35%
YoY
|
| Capital Expenditures |
$6.827K
-3.12%
YoY
|
$7.047K
-88.62%
YoY
|
$61.91K
123.53%
YoY
|
$27.70K
-100.58%
YoY
|
-$4.754M
9.71%
YoY
|
| Free Cash Flow |
$134.3K
-101.74%
YoY
|
-$7.730M
982.89%
YoY
|
-$713.8K
232.29%
YoY
|
-$214.8K
-102.44%
YoY
|
$8.807M
26.25%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.164M
-629.48%
YoY
|
$169.2K
-1708.37%
YoY
|
$408.7K
-83.5%
YoY
|
-$10.52K
-100.5%
YoY
|
$2.476M
-32.87%
YoY
|
$2.120M
-16.83%
YoY
|
$3.689M
61.83%
YoY
|
$2.549M
10.27%
YoY
|
$2.279M
-24.69%
YoY
|
$2.311M
50.76%
YoY
|
$3.027M
17.6%
YoY
|
$1.533M
76.63%
YoY
|
| Depreciation, Depletion And Amortization |
$470.3K
11.63%
YoY
|
$617.3K
-10.02%
YoY
|
$421.3K
-37.27%
YoY
|
$686.0K
142.51%
YoY
|
$671.6K
536.13%
YoY
|
$282.9K
150.46%
YoY
|
$105.6K
-4.59%
YoY
|
$113.0K
-4.19%
YoY
|
$110.7K
15.1%
YoY
|
$117.9K
-12.32%
YoY
|
$96.14K
-21.18%
YoY
|
$134.5K
28.47%
YoY
|
| Cash From Operating Activities |
$4.437M
-175.99%
YoY
|
-$4.296M
127.98%
YoY
|
-$5.839M
-482.59%
YoY
|
-$1.884M
-13.49%
YoY
|
$1.526M
-2799.12%
YoY
|
-$2.178M
1567.94%
YoY
|
-$56.54K
-102.75%
YoY
|
-$130.6K
-106.53%
YoY
|
$2.053M
-2.03%
YoY
|
$2.000M
265.48%
YoY
|
$2.096M
-28.73%
YoY
|
$547.2K
-86.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.996M
156085.94%
YoY
|
$0.00
-100.0%
YoY
|
$6.400K
-99.45%
YoY
|
$690.00
-96.19%
YoY
|
$1.173M
2.22%
YoY
|
$18.10K
-100.5%
YoY
|
$1.148M
-124.14%
YoY
|
-$3.588M
498265.28%
YoY
|
-$4.753M
21.81%
YoY
|
-$720.00
-99.83%
YoY
|
-$3.902M
-25.87%
YoY
|
-$430.9K
-76.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.400K
-49.43%
YoY
|
$4.400K
N/A
|
-$8.700K
-256.47%
YoY
|
N/A
|
$5.560K
-93.34%
YoY
|
$0.00
-100.0%
YoY
|
$83.53K
-103.11%
YoY
|
$1.597M
N/A
|
-$2.690M
-302.25%
YoY
|
N/A
|
$1.330M
14910.72%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.00M
66568.67%
YoY
|
$4.400K
-737.68%
YoY
|
-$15.00K
-98.72%
YoY
|
-$690.00
-96.19%
YoY
|
-$1.168M
9.73%
YoY
|
-$18.10K
-99.09%
YoY
|
-$1.064M
-85.7%
YoY
|
-$1.992M
276508.33%
YoY
|
-$7.443M
189.37%
YoY
|
-$720.00
-99.83%
YoY
|
-$2.572M
-51.05%
YoY
|
-$430.9K
-86.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.54M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.133M
-49.82%
YoY
|
$12.32M
390.56%
YoY
|
$6.243M
-921.84%
YoY
|
$2.512M
31.17%
YoY
|
-$759.7K
-273.81%
YoY
|
$1.915M
4.96%
YoY
|
$437.1K
-93.06%
YoY
|
$1.824M
-292.55%
YoY
|
$6.300M
1301.47%
YoY
|
-$947.5K
181.12%
YoY
|
$449.5K
-175.53%
YoY
|
-$337.1K
-124.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.437M
-175.99%
YoY
|
-$4.296M
127.98%
YoY
|
-$5.839M
-482.59%
YoY
|
-$1.884M
-13.49%
YoY
|
$1.526M
-2799.12%
YoY
|
-$2.178M
1567.94%
YoY
|
-$56.54K
-102.75%
YoY
|
-$130.6K
-106.53%
YoY
|
$2.053M
-2.03%
YoY
|
$2.000M
265.48%
YoY
|
$2.096M
-28.73%
YoY
|
$547.2K
-86.86%
YoY
|
| Cash From Investing Activities |
-$10.00M
66568.67%
YoY
|
$4.400K
-737.68%
YoY
|
-$15.00K
-98.72%
YoY
|
-$690.00
-96.19%
YoY
|
-$1.168M
9.73%
YoY
|
-$18.10K
-99.09%
YoY
|
-$1.064M
-85.7%
YoY
|
-$1.992M
276508.33%
YoY
|
-$7.443M
189.37%
YoY
|
-$720.00
-99.83%
YoY
|
-$2.572M
-51.05%
YoY
|
-$430.9K
-86.43%
YoY
|
| Cash From Financing Activities |
$3.133M
-49.82%
YoY
|
$12.32M
390.56%
YoY
|
$6.243M
-921.84%
YoY
|
$2.512M
31.17%
YoY
|
-$759.7K
-273.81%
YoY
|
$1.915M
4.96%
YoY
|
$437.1K
-93.06%
YoY
|
$1.824M
-292.55%
YoY
|
$6.300M
1301.47%
YoY
|
-$947.5K
181.12%
YoY
|
$449.5K
-175.53%
YoY
|
-$337.1K
-124.08%
YoY
|
| Net Change In Cash |
-$2.431M
-723.81%
YoY
|
$8.031M
1180.88%
YoY
|
$389.7K
-197.14%
YoY
|
$627.0K
-322.99%
YoY
|
-$401.2K
-41.31%
YoY
|
-$281.2K
-5.56%
YoY
|
-$683.5K
-175.07%
YoY
|
-$297.7K
-128.31%
YoY
|
$910.5K
-3508.84%
YoY
|
$1.052M
-576.33%
YoY
|
-$26.71K
-99.08%
YoY
|
-$220.8K
-109.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.437M
-175.99%
YoY
|
-$4.296M
127.98%
YoY
|
-$5.839M
-482.59%
YoY
|
-$1.884M
-13.49%
YoY
|
$1.526M
-2799.12%
YoY
|
-$2.178M
1567.94%
YoY
|
-$56.54K
-102.75%
YoY
|
-$130.6K
-106.53%
YoY
|
$2.053M
-2.03%
YoY
|
$2.000M
265.48%
YoY
|
$2.096M
-28.73%
YoY
|
$547.2K
-86.86%
YoY
|
| Capital Expenditures |
$9.996M
156085.94%
YoY
|
$0.00
-100.0%
YoY
|
$6.400K
-99.45%
YoY
|
$690.00
-96.19%
YoY
|
$1.173M
2.22%
YoY
|
$18.10K
-100.5%
YoY
|
$1.148M
-124.14%
YoY
|
-$3.588M
498265.28%
YoY
|
-$4.753M
21.81%
YoY
|
-$720.00
-99.83%
YoY
|
-$3.902M
-25.87%
YoY
|
-$430.9K
-76.21%
YoY
|
| Free Cash Flow |
-$5.559M
-4.89%
YoY
|
-$4.296M
127.9%
YoY
|
-$5.845M
-1756.0%
YoY
|
-$1.885M
-14.17%
YoY
|
$353.0K
-129.31%
YoY
|
-$2.196M
-163.51%
YoY
|
-$1.204M
-117.69%
YoY
|
$3.458M
72.84%
YoY
|
$6.807M
13.48%
YoY
|
$2.000M
104.54%
YoY
|
$5.998M
-26.89%
YoY
|
$978.0K
-83.63%
YoY
|
Loading...