|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Less: net loss from discontinued operations | |||||
| NET (LOSS) INCOME FROM CONTINUING OPERATIONS | |||||
| Adjustments to reconcile net (loss) income to cash provided (used in) operating activities: | |||||
| Allowance for doubutful accounts | |||||
| Depreciation and amortization | |||||
| Inventory reserve (recovery) | |||||
| Deferred income tax | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of stock-based compensation | |||||
| Share-based compensation | |||||
| Non-cash shares issuance for round-up shares | |||||
| Unrealized foreign currency exchange loss (gain) | |||||
| (Gain) loss on disposal of subsidiaries | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Advance to supplies, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Taxes payable | |||||
| Deferred revenue | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash provided by (used in) operating activities from continuing operations | |||||
| Net cash used in operating activities from discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of short-term investments | |||||
| Proceeds upon redemption of short-term investments | |||||
| Purchase of property and equipment | |||||
| Capital expenditure on construction-in-progress | |||||
| Purchase of intangible assets | |||||
| Proceeds of borrowings to related parties | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash used in investing activities from discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from short-term loans | |||||
| Proceeds from long-term loans | |||||
| Repayment of short-term loans | |||||
| Repayment of long-term loans | |||||
| Proceeds from (repayment of) borrowings from related parties | |||||
| Proceeds from (repayment of) third party loans | |||||
| Proceeds from (repayment of) finance lease | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Net cash provided by financing activities from discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Effect of changes of foreign exchange rates on cash | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation | |||||
| Cash and restricted cash, beginning of year | |||||
| Cash and restricted cash, end of year | |||||
| Less: cash of discontinued operations, end of year | |||||
| Cash and restricted cash of the continued operations at the end of the year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest expenses | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Exercise of options | |||||
| Unpaid purchase of property and equipment | |||||
| Cash | |||||
| Restricted cash | |||||
| Total | |||||
| Cash, cash equivalents, and restricted cash | |||||
Loading...