|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.00M
-45.19%
YoY
|
$82.10M
271.49%
YoY
|
$22.10M
-107.55%
YoY
|
-$292.8M
51.71%
YoY
|
-$193.0M
-39.23%
YoY
|
| Depreciation, Depletion And Amortization |
$148.0M
12.8%
YoY
|
$131.2M
11.75%
YoY
|
$117.4M
0.77%
YoY
|
$116.5M
-2.59%
YoY
|
$119.6M
1.44%
YoY
|
| Cash From Operating Activities |
$251.9M
225.87%
YoY
|
$77.30M
-251.87%
YoY
|
-$50.90M
-181.44%
YoY
|
$62.50M
-206.11%
YoY
|
-$58.90M
7.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$124.5M
-69.59%
YoY
|
$409.4M
259.12%
YoY
|
$114.0M
36.85%
YoY
|
$83.30M
-540.74%
YoY
|
-$18.90M
-55.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.800M
1300.0%
YoY
|
$700.0K
-98.83%
YoY
|
$59.80M
-177.36%
YoY
|
| Cash From Investing Activities |
-$124.5M
-69.59%
YoY
|
-$409.4M
292.9%
YoY
|
-$104.2M
26.15%
YoY
|
-$82.60M
-301.96%
YoY
|
$40.90M
-134.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$177.7M
792.96%
YoY
|
$19.90M
-65.87%
YoY
|
$58.30M
-80.44%
YoY
|
$298.1M
565.4%
YoY
|
$44.80M
-25.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$190.8M
-34.66%
YoY
|
$292.0M
109.77%
YoY
|
$139.2M
50.32%
YoY
|
$92.60M
106.7%
YoY
|
$44.80M
-31.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$251.9M
225.87%
YoY
|
$77.30M
-251.87%
YoY
|
-$50.90M
-181.44%
YoY
|
$62.50M
-206.11%
YoY
|
-$58.90M
7.48%
YoY
|
| Cash From Investing Activities |
-$124.5M
-69.59%
YoY
|
-$409.4M
292.9%
YoY
|
-$104.2M
26.15%
YoY
|
-$82.60M
-301.96%
YoY
|
$40.90M
-134.17%
YoY
|
| Cash From Financing Activities |
$190.8M
-34.66%
YoY
|
$292.0M
109.77%
YoY
|
$139.2M
50.32%
YoY
|
$92.60M
106.7%
YoY
|
$44.80M
-31.29%
YoY
|
| Net Change In Cash |
$318.2M
-893.52%
YoY
|
-$40.10M
152.2%
YoY
|
-$15.90M
-121.93%
YoY
|
$72.50M
170.52%
YoY
|
$26.80M
-124.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$251.9M
225.87%
YoY
|
$77.30M
-251.87%
YoY
|
-$50.90M
-181.44%
YoY
|
$62.50M
-206.11%
YoY
|
-$58.90M
7.48%
YoY
|
| Capital Expenditures |
$124.5M
-69.59%
YoY
|
$409.4M
259.12%
YoY
|
$114.0M
36.85%
YoY
|
$83.30M
-540.74%
YoY
|
-$18.90M
-55.42%
YoY
|
| Free Cash Flow |
$127.4M
-138.36%
YoY
|
-$332.1M
101.39%
YoY
|
-$164.9M
692.79%
YoY
|
-$20.80M
-48.0%
YoY
|
-$40.00M
222.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.00M
71.6%
YoY
|
-$1.000M
-103.8%
YoY
|
$27.80M
186.6%
YoY
|
$35.10M
10.73%
YoY
|
-$16.90M
-217.36%
YoY
|
$26.30M
-7.39%
YoY
|
$9.700M
3133.33%
YoY
|
$31.70M
3862.5%
YoY
|
$14.40M
-294.59%
YoY
|
$28.40M
-233.33%
YoY
|
$300.0K
-100.55%
YoY
|
$800.0K
-100.48%
YoY
|
-$7.400M
-85.58%
YoY
|
-$21.30M
-53.8%
YoY
|
-$54.90M
68.4%
YoY
|
-$165.3M
175.96%
YoY
|
-$51.30M
-5.7%
YoY
|
-$46.10M
-22.0%
YoY
|
-$32.60M
-47.33%
YoY
|
-$59.90M
-45.35%
YoY
|
| Depreciation, Depletion And Amortization |
$42.50M
18.38%
YoY
|
$37.80M
5.88%
YoY
|
$37.60M
18.24%
YoY
|
$36.70M
15.05%
YoY
|
$35.90M
12.89%
YoY
|
$35.70M
15.91%
YoY
|
$31.80M
4.61%
YoY
|
$31.90M
13.93%
YoY
|
$31.80M
12.77%
YoY
|
$30.80M
8.83%
YoY
|
$30.40M
4.11%
YoY
|
$28.00M
-5.08%
YoY
|
$28.20M
-4.41%
YoY
|
$28.30M
-22.25%
YoY
|
$29.20M
2.82%
YoY
|
$29.50M
11.74%
YoY
|
$29.50M
3.87%
YoY
|
$36.40M
25.09%
YoY
|
$28.40M
-1.73%
YoY
|
$26.40M
-4.0%
YoY
|
| Cash From Operating Activities |
$48.10M
-65.32%
YoY
|
$34.80M
-948.78%
YoY
|
$72.10M
48.97%
YoY
|
$6.300M
-30.77%
YoY
|
$138.7M
480.33%
YoY
|
-$4.100M
-94.85%
YoY
|
$48.40M
40.29%
YoY
|
$9.100M
279.17%
YoY
|
$23.90M
-391.46%
YoY
|
-$79.60M
-202.71%
YoY
|
$34.50M
320.73%
YoY
|
$2.400M
-128.24%
YoY
|
-$8.200M
-44.22%
YoY
|
$77.50M
-418.93%
YoY
|
$8.200M
-217.14%
YoY
|
-$8.500M
-22.02%
YoY
|
-$14.70M
-11.98%
YoY
|
-$24.30M
-36.88%
YoY
|
-$7.000M
20.69%
YoY
|
-$10.90M
109.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$182.9M
628.69%
YoY
|
$52.10M
-72.56%
YoY
|
$33.90M
-81.91%
YoY
|
$13.40M
0.0%
YoY
|
$25.10M
34.22%
YoY
|
$189.9M
434.93%
YoY
|
$187.4M
687.39%
YoY
|
$13.40M
-47.86%
YoY
|
$18.70M
-35.52%
YoY
|
$35.50M
-10.13%
YoY
|
$23.80M
-216.67%
YoY
|
$25.70M
-257.67%
YoY
|
$29.00M
-508.45%
YoY
|
$39.50M
-831.48%
YoY
|
-$20.40M
251.72%
YoY
|
-$16.30M
232.65%
YoY
|
-$7.100M
153.57%
YoY
|
-$5.400M
134.78%
YoY
|
-$5.800M
-50.85%
YoY
|
-$4.900M
-64.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.800M
1300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
-187.5%
YoY
|
N/A
|
$6.800M
-57.76%
YoY
|
$49.30M
-1195.56%
YoY
|
-$800.0K
-99.03%
YoY
|
| Cash From Investing Activities |
-$182.9M
628.69%
YoY
|
-$52.10M
-72.56%
YoY
|
-$33.90M
-81.91%
YoY
|
-$13.40M
0.0%
YoY
|
-$25.10M
34.22%
YoY
|
-$189.9M
434.93%
YoY
|
-$187.4M
687.39%
YoY
|
-$13.40M
-15.72%
YoY
|
-$18.70M
-35.52%
YoY
|
-$35.50M
-10.13%
YoY
|
-$23.80M
16.67%
YoY
|
-$15.90M
1.92%
YoY
|
-$29.00M
308.45%
YoY
|
-$39.50M
-2921.43%
YoY
|
-$20.40M
-146.9%
YoY
|
-$15.60M
173.68%
YoY
|
-$7.100M
-517.65%
YoY
|
$1.400M
-89.86%
YoY
|
$43.50M
-366.87%
YoY
|
-$5.700M
-94.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-600.0%
YoY
|
$80.70M
N/A
|
$97.20M
N/A
|
$0.00
N/A
|
-$200.0K
-115.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.300M
N/A
|
$48.00M
N/A
|
$10.30M
-96.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$260.4M
N/A
|
$3.600M
N/A
|
$34.10M
-23.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-120.41%
YoY
|
$169.2M
142.06%
YoY
|
$97.20M
-25.86%
YoY
|
-$70.70M
-16.03%
YoY
|
-$4.900M
-102.8%
YoY
|
$69.90M
-43.26%
YoY
|
$131.1M
N/A
|
-$84.20M
-47.83%
YoY
|
$175.2M
-1.24%
YoY
|
$123.2M
-159.95%
YoY
|
$0.00
-100.0%
YoY
|
-$161.4M
-4583.33%
YoY
|
$177.4M
420.23%
YoY
|
-$205.5M
N/A
|
$260.4M
N/A
|
$3.600M
N/A
|
$34.10M
-23.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.10M
-65.32%
YoY
|
$34.80M
-948.78%
YoY
|
$72.10M
48.97%
YoY
|
$6.300M
-30.77%
YoY
|
$138.7M
480.33%
YoY
|
-$4.100M
-94.85%
YoY
|
$48.40M
40.29%
YoY
|
$9.100M
279.17%
YoY
|
$23.90M
-391.46%
YoY
|
-$79.60M
-202.71%
YoY
|
$34.50M
320.73%
YoY
|
$2.400M
-128.24%
YoY
|
-$8.200M
-44.22%
YoY
|
$77.50M
-418.93%
YoY
|
$8.200M
-217.14%
YoY
|
-$8.500M
-22.02%
YoY
|
-$14.70M
-11.98%
YoY
|
-$24.30M
-36.88%
YoY
|
-$7.000M
20.69%
YoY
|
-$10.90M
109.62%
YoY
|
| Cash From Investing Activities |
-$182.9M
628.69%
YoY
|
-$52.10M
-72.56%
YoY
|
-$33.90M
-81.91%
YoY
|
-$13.40M
0.0%
YoY
|
-$25.10M
34.22%
YoY
|
-$189.9M
434.93%
YoY
|
-$187.4M
687.39%
YoY
|
-$13.40M
-15.72%
YoY
|
-$18.70M
-35.52%
YoY
|
-$35.50M
-10.13%
YoY
|
-$23.80M
16.67%
YoY
|
-$15.90M
1.92%
YoY
|
-$29.00M
308.45%
YoY
|
-$39.50M
-2921.43%
YoY
|
-$20.40M
-146.9%
YoY
|
-$15.60M
173.68%
YoY
|
-$7.100M
-517.65%
YoY
|
$1.400M
-89.86%
YoY
|
$43.50M
-366.87%
YoY
|
-$5.700M
-94.06%
YoY
|
| Cash From Financing Activities |
$1.000M
-120.41%
YoY
|
$169.2M
142.06%
YoY
|
$97.20M
-25.86%
YoY
|
-$70.70M
-16.03%
YoY
|
-$4.900M
-102.8%
YoY
|
$69.90M
-43.26%
YoY
|
$131.1M
N/A
|
-$84.20M
-47.83%
YoY
|
$175.2M
-1.24%
YoY
|
$123.2M
-159.95%
YoY
|
$0.00
-100.0%
YoY
|
-$161.4M
-4583.33%
YoY
|
$177.4M
420.23%
YoY
|
-$205.5M
N/A
|
$260.4M
N/A
|
$3.600M
N/A
|
$34.10M
-23.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$133.8M
-223.09%
YoY
|
$151.9M
-222.4%
YoY
|
$135.4M
-1813.92%
YoY
|
-$77.80M
-12.09%
YoY
|
$108.7M
-39.75%
YoY
|
-$124.1M
-1632.1%
YoY
|
-$7.900M
-173.83%
YoY
|
-$88.50M
-49.4%
YoY
|
$180.4M
28.67%
YoY
|
$8.100M
-104.84%
YoY
|
$10.70M
-95.69%
YoY
|
-$174.9M
753.17%
YoY
|
$140.2M
1039.84%
YoY
|
-$167.5M
631.44%
YoY
|
$248.2M
580.0%
YoY
|
-$20.50M
23.49%
YoY
|
$12.30M
-58.72%
YoY
|
-$22.90M
-441.79%
YoY
|
$36.50M
-265.16%
YoY
|
-$16.60M
-77.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.10M
-65.32%
YoY
|
$34.80M
-948.78%
YoY
|
$72.10M
48.97%
YoY
|
$6.300M
-30.77%
YoY
|
$138.7M
480.33%
YoY
|
-$4.100M
-94.85%
YoY
|
$48.40M
40.29%
YoY
|
$9.100M
279.17%
YoY
|
$23.90M
-391.46%
YoY
|
-$79.60M
-202.71%
YoY
|
$34.50M
320.73%
YoY
|
$2.400M
-128.24%
YoY
|
-$8.200M
-44.22%
YoY
|
$77.50M
-418.93%
YoY
|
$8.200M
-217.14%
YoY
|
-$8.500M
-22.02%
YoY
|
-$14.70M
-11.98%
YoY
|
-$24.30M
-36.88%
YoY
|
-$7.000M
20.69%
YoY
|
-$10.90M
109.62%
YoY
|
| Capital Expenditures |
$182.9M
628.69%
YoY
|
$52.10M
-72.56%
YoY
|
$33.90M
-81.91%
YoY
|
$13.40M
0.0%
YoY
|
$25.10M
34.22%
YoY
|
$189.9M
434.93%
YoY
|
$187.4M
687.39%
YoY
|
$13.40M
-47.86%
YoY
|
$18.70M
-35.52%
YoY
|
$35.50M
-10.13%
YoY
|
$23.80M
-216.67%
YoY
|
$25.70M
-257.67%
YoY
|
$29.00M
-508.45%
YoY
|
$39.50M
-831.48%
YoY
|
-$20.40M
251.72%
YoY
|
-$16.30M
232.65%
YoY
|
-$7.100M
153.57%
YoY
|
-$5.400M
134.78%
YoY
|
-$5.800M
-50.85%
YoY
|
-$4.900M
-64.49%
YoY
|
| Free Cash Flow |
-$134.8M
-218.66%
YoY
|
-$17.30M
-91.08%
YoY
|
$38.20M
-127.48%
YoY
|
-$7.100M
65.12%
YoY
|
$113.6M
2084.62%
YoY
|
-$194.0M
68.55%
YoY
|
-$139.0M
-1399.07%
YoY
|
-$4.300M
-81.55%
YoY
|
$5.200M
-113.98%
YoY
|
-$115.1M
-402.89%
YoY
|
$10.70M
-62.59%
YoY
|
-$23.30M
-398.72%
YoY
|
-$37.20M
389.47%
YoY
|
$38.00M
-301.06%
YoY
|
$28.60M
-2483.33%
YoY
|
$7.800M
-230.0%
YoY
|
-$7.600M
-45.32%
YoY
|
-$18.90M
-47.79%
YoY
|
-$1.200M
-120.0%
YoY
|
-$6.000M
-169.77%
YoY
|
Loading...