2022 Q4 Form 10-Q Financial Statement
#000109690622002815 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $8.900K | $10.50K | $14.87K |
YoY Change | -27.64% | -29.39% | 15.09% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $70.00 |
YoY Change | -100.0% | -100.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $8.900K | $10.50K | $14.87K |
YoY Change | -27.64% | -29.4% | 15.09% |
Operating Profit | -$10.50K | -$14.87K | |
YoY Change | -29.42% | ||
Interest Expense | -$11.80K | $11.71K | -$10.83K |
YoY Change | 6.12% | -208.09% | -2.7% |
% of Operating Profit | |||
Other Income/Expense, Net | -$11.71K | -$10.83K | |
YoY Change | 8.06% | ||
Pretax Income | -$20.70K | -$22.20K | -$25.71K |
YoY Change | -11.61% | -13.64% | 6.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$20.70K | -$22.20K | -$25.71K |
YoY Change | -11.61% | -13.64% | 6.9% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.02 | ||
Diluted Earnings Per Share | -$0.02 | -$19.56K | -$22.65K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.135M shares | 1.135M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $300.00 | $560.00 | $550.00 |
YoY Change | -58.9% | 1.82% | -48.6% |
Cash & Equivalents | $295.00 | $559.00 | $550.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $295.00 | $559.00 | $550.00 |
YoY Change | -59.81% | 1.64% | -48.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.00 | ||
YoY Change | -96.67% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $20.00 |
YoY Change | -100.0% | -93.33% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $295.00 | $559.00 | $550.00 |
Total Long-Term Assets | $0.00 | $0.00 | $20.00 |
Total Assets | $295.00 | $559.00 | $570.00 |
YoY Change | -59.81% | -1.93% | -58.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $100.3K | $96.18K | $81.93K |
YoY Change | 25.96% | 17.4% | 65.95% |
Accrued Expenses | $79.18K | $73.94K | $93.05K |
YoY Change | 35.08% | -20.54% | 89.47% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $420.6K | $417.5K | $388.1K |
YoY Change | 6.37% | 7.59% | 10.61% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $679.4K | $659.0K | $563.1K |
YoY Change | 15.81% | 17.03% | 25.31% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $679.4K | $659.0K | $563.1K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $679.4K | $659.0K | $563.1K |
YoY Change | 15.81% | 17.03% | 25.31% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.181M | -$1.160M | |
YoY Change | 8.57% | ||
Common Stock | $1.135K | $1.135K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$679.1K | -$658.4K | -$562.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $295.00 | $559.00 | $570.00 |
YoY Change | -59.81% | -1.93% | -58.39% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.70K | -$22.20K | -$25.71K |
YoY Change | -11.61% | -13.64% | 6.9% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $70.00 |
YoY Change | -100.0% | -100.0% | 0.0% |
Cash From Operating Activities | -$3.310K | -$3.690K | -$12.01K |
YoY Change | -53.51% | -69.28% | -36.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.050K | 3.950K | 12.10K |
YoY Change | -58.22% | -67.36% | -32.78% |
NET CHANGE | |||
Cash From Operating Activities | -3.310K | -3.690K | -12.01K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 3.050K | 3.950K | 12.10K |
Net Change In Cash | -260.0 | 260.0 | 90.00 |
YoY Change | -244.44% | 188.89% | -110.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.310K | -$3.690K | -$12.01K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1135194 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
559 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
734 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
559 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
734 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
559 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
734 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
33-55254-41 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BIOETHICS, LTD. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0485312 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
Country Region
CountryRegion
|
801 | ||
dei |
City Area Code
CityAreaCode
|
399 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
3632 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
96183 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
79601 | usd |
CY2022Q3 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
7000 | usd |
CY2021Q4 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
7500 | usd |
CY2022Q3 | fil |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
64322 | usd |
CY2021Q4 | fil |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
45547 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
73936 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
58615 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
160000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150000 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
222534 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
210384 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
658975 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
586647 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
658975 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
586647 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1135 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1135 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
500479 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
500479 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1160030 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1087527 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-658416 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-585913 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
559 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
734 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10498 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14873 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38407 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
47063 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10498 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
14873 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
38407 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
47063 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10498 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14873 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-38407 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47063 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
11706 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
10833 | usd |
us-gaap |
Interest Expense
InterestExpense
|
34096 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
36701 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11706 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10833 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34096 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36701 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22204 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-25706 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-72503 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-83764 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22204 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-25706 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-83764 | usd | |
CY2022Q3 | fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.02 | |
CY2021Q3 | fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.02 | |
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.06 | ||
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.07 | ||
CY2022Q3 | fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
1135194 | shares |
CY2021Q3 | fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
1135194 | shares |
fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
1135194 | shares | |
fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
1135194 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-585913 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-21679 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-607592 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-28620 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-636212 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22204 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-658416 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-478730 | usd |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-28175 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-506905 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-29883 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-536788 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-25706 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-562494 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-83764 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2718 | usd | |
us-gaap |
Depreciation
Depreciation
|
0 | usd | |
us-gaap |
Depreciation
Depreciation
|
214 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
16582 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
21986 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
4500 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
18775 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
18912 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
15321 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
15071 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22325 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20363 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
10000 | usd | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
12150 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
20250 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22150 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20250 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-175 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-113 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
734 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
667 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
559 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
554 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.06 | ||
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.07 | ||
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
us-gaap |
Profit Loss
ProfitLoss
|
1160030 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-83764 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
14109 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
12938 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
1149303 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
1148132 | shares |