2023 Q4 Form 10-Q Financial Statement
#000109690623002192 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $13.60K | $10.00K | $10.50K |
YoY Change | 52.81% | -4.76% | -29.39% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | ||
YoY Change | -100.0% | ||
% of Gross Profit | |||
Operating Expenses | $13.60K | $10.00K | $10.50K |
YoY Change | 52.81% | -4.71% | -29.4% |
Operating Profit | -$10.00K | -$10.50K | |
YoY Change | -4.71% | -29.42% | |
Interest Expense | -$10.80K | $12.30K | $11.71K |
YoY Change | -8.47% | 5.04% | -208.09% |
% of Operating Profit | |||
Other Income/Expense, Net | -$12.30K | -$11.71K | |
YoY Change | 5.04% | 8.06% | |
Pretax Income | -$24.40K | -$22.30K | -$22.20K |
YoY Change | 17.87% | 0.43% | -13.64% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$24.40K | -$22.30K | -$22.20K |
YoY Change | 17.87% | 0.43% | -13.64% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.02 | -$0.02 | |
Diluted Earnings Per Share | -$0.02 | -$0.02 | -$19.56K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.135M shares | 1.135M shares | 1.135M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $140.00 | $480.00 | $560.00 |
YoY Change | -53.33% | -14.29% | 1.82% |
Cash & Equivalents | $138.00 | $483.00 | $559.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $138.00 | $483.00 | $559.00 |
YoY Change | -53.22% | -13.6% | 1.64% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $138.00 | $483.00 | $559.00 |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $138.00 | $483.00 | $559.00 |
YoY Change | -53.22% | -13.6% | -1.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $122.4K | $116.5K | $96.18K |
YoY Change | 22.08% | 21.12% | 17.4% |
Accrued Expenses | $98.36K | $94.74K | $73.94K |
YoY Change | 24.23% | 28.13% | -20.54% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $442.7K | $436.9K | $417.5K |
YoY Change | 5.27% | 4.63% | 7.59% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $776.4K | $752.3K | $659.0K |
YoY Change | 14.28% | 14.17% | 17.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $776.4K | $752.3K | $659.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $776.4K | $752.3K | $659.0K |
YoY Change | 14.28% | 14.17% | 17.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.278M | -$1.253M | -$1.160M |
YoY Change | 8.23% | 8.06% | |
Common Stock | $1.135K | $1.135K | $1.135K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$776.3K | -$751.9K | -$658.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $138.00 | $483.00 | $559.00 |
YoY Change | -53.22% | -13.6% | -1.93% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$24.40K | -$22.30K | -$22.20K |
YoY Change | 17.87% | 0.43% | -13.64% |
Depreciation, Depletion And Amortization | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Operating Activities | -$6.200K | -$13.06K | -$3.690K |
YoY Change | 87.31% | 253.93% | -69.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.850K | 13.30K | 3.950K |
YoY Change | 91.8% | 236.71% | -67.36% |
NET CHANGE | |||
Cash From Operating Activities | -6.200K | -13.06K | -3.690K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 5.850K | 13.30K | 3.950K |
Net Change In Cash | -350.0 | 240.0 | 260.0 |
YoY Change | 34.62% | -7.69% | 188.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.200K | -$13.06K | -$3.690K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
33-55254-41 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BIOETHICS, LTD. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0485312 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
City Area Code
CityAreaCode
|
801 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
399-3632 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1135194 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
483 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
295 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
483 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
295 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
483 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
295 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
116496 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
100265 | usd |
CY2023Q3 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
13000 | usd |
CY2022Q4 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
8500 | usd |
CY2023Q3 | fil |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
91229 | usd |
CY2022Q4 | fil |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
70883 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
94736 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
79179 | usd |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
160000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
160000 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties
NotesPayableRelatedParties
|
241884 | usd |
CY2022Q4 | fil |
Notes Payable Related Parties
NotesPayableRelatedParties
|
225584 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
752345 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
679411 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
752345 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
679411 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1135 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1135 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
500479 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
500479 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1253476 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1180730 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-751862 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-679116 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
483 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
295 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10004 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10498 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36843 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38407 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10004 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10498 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
36843 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
38407 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10004 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10498 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36843 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-38407 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
12296 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
11706 | usd |
us-gaap |
Interest Expense
InterestExpense
|
35903 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
34096 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12296 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11706 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-35903 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34096 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22300 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22204 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-72746 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-72503 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22300 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22204 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-72746 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1135194 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1135194 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1135194 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-679116 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-23636 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-702752 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-26810 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-729562 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22300 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-751862 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-585913 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-21679 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-607592 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-28620 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-636212 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-22204 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-658416 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-72746 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
16231 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
16582 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
4500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-500 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
20346 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
18775 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
15557 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
15321 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16112 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22325 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
10000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
16300 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
12150 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16300 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22150 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
188 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-175 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
734 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
483 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
559 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1135194 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1135194 | shares |
us-gaap |
Profit Loss
ProfitLoss
|
1253476 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-72746 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-72503 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.06 | ||
fil |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.06 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1135194 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15281 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
14109 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
1150475 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
1149303 | shares |