Lingerie Fighting Championships, Inc. - Understand $boty stock

$BOTY Market Cap: $1.126 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$132.0K

TTM

Gross Margin

35.54%

TTM

Net Earnings

-$1.178M

TTM

Current Assets

$12.84K

Q3 2024

Current Liabilities

$5.687M

Q3 2024

Current Ratio

0.23%

Q3 2024

Total Assets

Total Liabilities

Book Value

Cash

$12.84K

Q3 2024

P/E

-0.9560

Nov 29, 2024 EST

Free Cash Flow

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue	$117.7K	$113.8K	$95.44K	$27.78K	$27.38K	$12.74K	$15.50K	$72.72K	$5.970K	$0.00	$0.00	$0.00	$500.0K	$1.030M	$990.0K	$0.00	$0.00	$0.00
YoY Change	3.45%	19.24%	243.59%	1.45%	114.91%	-17.81%	-78.69%	1118.09%				-100.0%	-51.46%	4.04%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue	$117.7K	$113.8K	$95.44K	$27.78K	$27.38K	$12.74K	$15.50K	$72.72K	$5.970K	$0.00	$0.00	$0.00	$500.0K	$1.030M	$990.0K	$0.00	$0.00	$0.00
Cost Of Revenue	$68.92K	$33.83K	$96.25K	$27.65K	$38.82K	$24.60K	$53.78K	$107.2K	$32.90K	$0.00	$0.00	$0.00	$330.0K	$1.250M	$850.0K
Gross Profit	$48.81K	$79.97K	-$809.00	$124.00	-$11.44K	-$11.86K	-$38.28K	-$34.44K	-$26.93K	$0.00	$0.00	$0.00	$170.0K	-$220.0K	$150.0K
Gross Profit Margin	41.46%	70.27%	-0.85%	0.45%	-41.78%	-93.09%	-246.97%	-47.36%	-451.09%				34.0%	-21.36%	15.15%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Selling, General & Admin	$62.46K	$269.2K	$411.7K	$233.1K	$210.4K	$238.6K	$284.7K	$433.1K	$171.1K	$136.8K	$260.0K	$350.0K	$2.050M	$2.810M	$2.580M	$20.00K	$10.00K	$0.00
YoY Change	-76.8%	-34.6%	76.64%	10.74%	-11.81%	-16.19%	-34.26%	153.21%	25.07%	-47.4%	-25.71%	-82.93%	-27.05%	8.91%	12800.0%	100.0%
% of Gross Profit	127.98%	336.64%		187943.55%									1205.88%		1720.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization													$70.00K	$80.00K	$50.00K
YoY Change													-12.5%	60.0%
% of Gross Profit													41.18%		33.33%
Operating Expenses	$272.4K	$269.2K	$411.7K	$233.1K	$210.4K	$238.6K	$284.7K	$433.1K	$171.1K	$136.8K	$260.0K	$350.0K	$2.060M	$2.800M	$2.580M	$20.00K	$10.00K	$0.00
YoY Change	1.18%	-34.6%	76.64%	10.75%	-11.81%	-16.2%	-34.26%	153.2%	25.08%	-47.4%	-25.71%	-83.01%	-26.43%	8.53%	12800.0%	100.0%
Operating Profit	-$223.6K	-$189.2K	-$412.5K	-$232.9K	-$221.9K	-$250.5K	-$323.0K	-$467.6K	-$198.0K	-$136.8K	-$260.0K	-$350.0K	-$1.890M	-$3.020M	-$2.430M
YoY Change	18.14%	-54.12%	77.08%	4.98%	-11.41%	-22.46%	-30.92%	136.15%	44.77%	-47.4%	-25.71%	-81.48%	-37.42%	24.28%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2014	2013	2012	2011	2010	2009
Interest Expense	$287.5K	$1.967M	$626.7K	$272.1K	-$2.187M	$317.2K	-$1.250M	-$1.133M		$0.00	-$90.00K	-$10.00K	$1.770M	$350.0K
YoY Change	-85.39%	213.86%	130.33%	-112.44%	-789.54%	-125.39%	10.26%			-100.0%	800.0%	-100.56%	405.71%
% of Operating Profit
Other Income/Expense, Net	$532.0K	$1.967M	-$3.111M	-$2.173M	$7.820K	$0.00	$15.00K	-$200.0K	$8.000K			$0.00	$70.00K	$0.00
YoY Change	-72.95%	-163.22%	43.16%	-27888.95%		-100.0%	-107.5%					-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Pretax Income	$308.5K	$1.778M	-$3.524M	-$2.406M	-$2.302M	$66.76K	-$1.558M	-$1.801M	-$198.0K	-$128.8K	-$260.0K	-$440.0K	-$2.060M	-$1.590M	-$2.230M	-$20.00K	-$10.00K	$0.00
YoY Change	-82.65%	-150.45%	46.45%	4.54%	-3547.48%	-104.29%	-13.51%	809.59%	53.77%	-50.48%	-40.91%	-78.64%	29.56%	-28.7%	11050.0%	100.0%
Income Tax	$0.00	$0.00									$0.00	$0.00	$10.00K	$0.00	$0.00	$0.00	$0.00	$0.00
% Of Pretax Income	0.0%	0.0%
Net Earnings	$308.5K	$1.778M	-$3.524M	-$2.406M	-$2.302M	$66.76K	-$1.558M	-$1.801M	-$198.0K	-$128.8K	-$260.0K	-$690.0K	-$2.070M	-$1.590M	-$2.230M	-$20.00K	-$10.00K	$0.00
YoY Change	-82.65%	-150.45%	46.45%	4.54%	-3547.48%	-104.29%	-13.51%	809.59%	53.77%	-50.48%	-62.32%	-66.67%	30.19%	-28.7%	11050.0%	100.0%
Net Earnings / Revenue	262.02%	1562.14%	-3692.06%	-8662.24%	-8405.92%	524.02%	-10049.29%	-2476.49%	-3316.42%				-414.0%	-154.37%	-225.25%
Basic Earnings Per Share	$0.00	$0.00
Diluted Earnings Per Share	$0.00	$0.00	-$1.184K	-$1.029K	-$1.537K	$99.94	-$3.978K	-$77.30K	-$11.19K	-$303.0K	-$702.7K	-$4.059M	-$29.57M	-$53.00M	-$111.5M	-$500.0K	-$333.3K	$0.00

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Cash & Short-Term Investments	$5.300K	$10.01K	$34.48K	$4.140K	$43.71K	$3.440K	$28.44K	$60.09K	$20.00K	$0.00	$40.00K	$10.00K	$0.00	$40.00K	$260.0K	$0.00	$0.00	$10.00K
YoY Change	-47.05%	-70.97%	732.85%	-90.53%	1170.64%	-87.9%	-52.67%	200.45%		-100.0%	300.0%		-100.0%	-84.62%			-100.0%
Cash & Equivalents	$5.300K	$10.01K	$34.48K	$4.140K	$43.71K	$3.440K	$28.44K	$60.09K						$40.00K	$260.0K
Short-Term Investments
Other Short-Term Assets		$0.00	$7.500K		$0.00	$1.130K						$0.00	$50.00K	$380.0K	$90.00K
YoY Change		-100.0%			-100.0%							-100.0%	-86.84%	322.22%
Inventory													$10.00K	$0.00	$150.0K
Prepaid Expenses
Receivables													$40.00K	$120.0K	$100.0K
Other Receivables													$0.00	$150.0K	$50.00K
Total Short-Term Assets	$5.300K	$10.01K	$41.98K	$4.140K	$43.71K	$4.570K	$28.44K	$60.09K	$20.00K	$0.00	$40.00K	$10.00K	$110.0K	$690.0K	$650.0K	$0.00	$0.00	$10.00K
YoY Change	-47.05%	-76.16%	914.01%	-90.53%	856.46%	-83.93%	-52.67%	200.45%		-100.0%	300.0%	-90.91%	-84.06%	6.15%			-100.0%
Property, Plant & Equipment												$0.00	$90.00K	$110.0K	$630.0K
YoY Change												-100.0%	-18.18%	-82.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets												$0.00	$270.0K	$740.0K	$560.0K
YoY Change												-100.0%	-63.51%	32.14%
Total Long-Term Assets	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$360.0K	$850.0K	$1.190M	$0.00	$0.00	$0.00
YoY Change												-100.0%	-57.65%	-28.57%
Total Assets	$5.300K	$10.01K	$41.98K	$4.140K	$43.71K	$4.570K	$28.44K	$60.09K	$20.00K	$0.00	$40.00K	$10.00K	$470.0K	$1.540M	$1.840M	$0.00	$0.00	$10.00K
YoY Change
Accounts Payable	$652.6K	$579.8K	$465.2K	$388.7K	$490.00	$7.450K	$75.67K	$35.21K	$40.00K	$10.00K	$0.00	$130.0K	$920.0K	$2.640M	$1.850M	$10.00K	$10.00K	$0.00
YoY Change	12.57%	24.64%	19.68%	79220.41%	-93.42%	-90.15%	114.91%	-11.98%	300.0%		-100.0%	-85.87%	-65.15%	42.7%	18400.0%	0.0%
Accrued Expenses	$669.0K	$442.9K	$231.8K	$287.4K	$326.7K	$179.0K							$510.0K	$450.0K	$150.0K
YoY Change	51.06%	91.03%	-19.34%	-12.03%	82.52%								13.33%	200.0%
Deferred Revenue
YoY Change
Short-Term Debt	$1.044M	$924.7K	$799.8K	$531.7K	$714.0K	$656.6K	$426.7K	$225.6K	$0.00	$40.00K	$0.00	$0.00	$0.00	$0.00	$160.0K	$0.00	$0.00	$0.00
YoY Change	12.89%	15.62%	50.44%	-25.54%	8.75%	53.88%	89.13%		-100.0%					-100.0%
Long-Term Debt Due													$250.0K	$230.0K	$20.00K
YoY Change													8.7%	1050.0%
Total Short-Term Liabilities	$4.204M	$4.915M	$6.841M	$5.883M	$4.410M	$2.333M	$2.484M	$1.290M	$40.00K	$40.00K	$220.0K	$230.0K	$2.190M	$4.050M	$2.730M	$10.00K	$10.00K	$0.00
YoY Change	-14.45%	-28.16%	16.28%	33.39%	89.07%	-6.08%	92.58%	3124.23%	0.0%	-81.82%	-4.35%	-89.5%	-45.93%	48.35%	27200.0%	0.0%
Long-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$10.00K	$30.00K	$0.00	$0.00	$0.00
YoY Change													-100.0%	-66.67%
Other Long-Term Liabilities														$0.00	$1.810M
YoY Change														-100.0%
Total Long-Term Liabilities	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$10.00K	$1.840M	$0.00	$0.00	$0.00
YoY Change													-100.0%	-99.46%
Total Liabilities	$4.204M	$4.915M	$6.841M	$5.883M	$4.410M	$2.333M	$2.484M	$1.290M	$40.00K	$40.00K	$220.0K	$230.0K	$2.190M	$4.060M	$4.570M	$10.00K	$10.00K	$0.00
YoY Change	-14.45%	-28.16%	16.28%	33.39%	89.07%	-6.08%	92.58%	3124.23%	0.0%	-81.82%	-4.35%	-89.5%	-46.06%	-11.16%	45600.0%	0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021
Basic Shares Outstanding	3.727B shares	3.575B shares
Diluted Shares Outstanding	10.57B shares	9.240B shares	8.883B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $1.1262 Million

About LINGERIE FIGHTING CHAMPIONSHIPS, INC.

Lingerie Fighting Championships, Inc. engages in the development, production, and distribution of media entertainment. The company is headquartered in Las Vegas, Nevada and currently employs 1 full-time employees. The company went IPO on 2009-04-01. The firm is focused on developing, producing, promoting, and distributing entertainment through live entertainment events, digital home videos, broadcast television networks, video on demand, and digital media channels in the United States. The company offers wrestling and mixed martial arts fights featuring women under the LFC brand name. The company focuses on building and establishing a sports entertainment league that utilizes wrestling and mixed martial arts (MMA) fighting techniques for purposes of providing entertainment. The company produces scripted style fights featuring attractive and athletic females of the LFC league clothed in lingerie. Its featured episodes, called the Lingerie Fighting Championships, include live action content stylized and modeled in the format of a reality television series. The company produces and owns television programming and a video library and video-on- demand television programming.

Industry: Services-Amusement & Recreation Services Peers: