2021 Q4 Form 10-K Financial Statement
#000164033422000653 Filed on March 31, 2022
Income Statement
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
Revenue | $19.10K | $95.44K | $5.760K |
YoY Change | 231.6% | 243.59% | 21.26% |
Cost Of Revenue | $29.59K | $96.25K | $1.800K |
YoY Change | 1543.89% | 248.06% | -65.38% |
Gross Profit | -$10.49K | -$809.00 | $3.960K |
YoY Change | -364.9% | -752.42% | -980.0% |
Gross Profit Margin | -54.92% | -0.85% | 68.75% |
Selling, General & Admin | $195.2K | $411.7K | $63.71K |
YoY Change | 206.34% | 76.64% | 130.92% |
% of Gross Profit | 1608.84% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $195.2K | $411.7K | $63.71K |
YoY Change | 206.33% | 76.64% | 130.92% |
Operating Profit | -$205.7K | -$412.5K | -$59.75K |
YoY Change | 244.18% | 77.08% | 113.09% |
Interest Expense | $8.184M | $626.7K | -$3.441M |
YoY Change | -337.86% | 130.33% | 92.1% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.000K | -$3.111M | $21.86K |
YoY Change | -113.72% | 43.16% | 179.54% |
Pretax Income | $7.975M | -$3.524M | -$3.478M |
YoY Change | -329.27% | 46.45% | 92.05% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $7.975M | -$3.524M | -$3.478M |
YoY Change | -329.27% | 46.45% | 92.05% |
Net Earnings / Revenue | 41754.66% | -3692.06% | -60389.41% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $2.364K | -$1.184K | -$1.487K |
COMMON SHARES | |||
Basic Shares Outstanding | 3.291B shares | ||
Diluted Shares Outstanding | 8.883B shares |
Balance Sheet
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.48K | $34.48K | $4.140K |
YoY Change | 732.85% | 732.85% | -90.53% |
Cash & Equivalents | $34.48K | $34.48K | $4.142K |
Short-Term Investments | |||
Other Short-Term Assets | $7.500K | $7.500K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $7.500K | $0.00 | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $41.98K | $41.98K | $4.142K |
YoY Change | 913.54% | 914.01% | -90.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | -$1.00 | $0.00 | -$2.00 |
YoY Change | -50.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $41.98K | $41.98K | $4.142K |
Total Long-Term Assets | -$1.00 | $0.00 | -$2.00 |
Total Assets | $41.98K | $41.98K | $4.140K |
YoY Change | 914.01% | 914.01% | -90.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $465.2K | $465.2K | $388.7K |
YoY Change | 19.68% | 19.68% | 79220.41% |
Accrued Expenses | $231.8K | $231.8K | $287.4K |
YoY Change | -19.34% | -19.34% | -12.03% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $799.8K | $799.8K | $531.7K |
YoY Change | 50.44% | 50.44% | -25.54% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.841M | $6.841M | $5.883M |
YoY Change | 16.28% | 16.28% | 33.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.841M | $6.841M | $5.883M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $6.841M | $6.841M | $5.883M |
YoY Change | 16.28% | 16.28% | 33.39% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.72M | -$8.198M | |
YoY Change | 42.98% | ||
Common Stock | $3.535M | $2.339M | |
YoY Change | 51.14% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.799M | -$6.799M | -$5.879M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $41.98K | $41.98K | $4.142K |
YoY Change | 913.54% | 914.01% | -90.52% |
Cashflow Statement
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.975M | -$3.524M | -$3.478M |
YoY Change | -329.27% | 46.45% | 92.05% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$95.15K | -$265.7K | -$35.00K |
YoY Change | 171.86% | 236.64% | -25.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 63.50K | $296.0K | 38.35K |
YoY Change | 65.58% | 652.22% | -56.91% |
NET CHANGE | |||
Cash From Operating Activities | -95.15K | -$265.7K | -35.00K |
Cash From Investing Activities | $0.00 | 0.000 | |
Cash From Financing Activities | 63.50K | $296.0K | 38.35K |
Net Change In Cash | -31.65K | $30.34K | 3.350K |
YoY Change | -1044.78% | -176.68% | -92.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$95.15K | -$265.7K | -$35.00K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | dei |
Auditor Location
AuditorLocation
|
Lakewood | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4142 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2021Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | USD |
CY2020Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
211884 | USD |
CY2020Q4 | boty |
Accounts Payable And Accrued Liabilities
AccountsPayableAndAccruedLiabilities
|
65108 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
531674 | USD |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2339101663 | shares |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
231839 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
287429 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2339102 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-8197588 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6798809 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5878867 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41981 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4142 | USD |
CY2020 | us-gaap |
Revenues
Revenues
|
27776 | USD |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
27652 | USD |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
124645 | USD |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
167010 | USD |
CY2021 | us-gaap |
Salaries And Wages
SalariesAndWages
|
120000 | USD |
CY2020 | us-gaap |
Salaries And Wages
SalariesAndWages
|
120000 | USD |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
233052 | USD |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-232928 | USD |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
272080 | USD |
CY2021 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-2481400 | USD |
CY2020 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1922876 | USD |
CY2021 | boty |
Accrued Interest Written Off
AccruedInterestWrittenOff
|
0 | USD |
CY2020 | boty |
Accrued Interest Written Off
AccruedInterestWrittenOff
|
21860 | USD |
CY2020 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-82659 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2406024 | USD |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
462701 | USD |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
118934 | USD |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3111090 | USD |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2173096 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5878867 | USD |
CY2021 | boty |
Shares Of Common Stock Issued For Exercise Of Warrants Amount
SharesOfCommonStockIssuedForExerciseOfWarrantsAmount
|
0 | USD |
CY2021 | boty |
Shares Of Common Stock Issued For Conversion Of Debts And Accrued Interest Amount
SharesOfCommonStockIssuedForConversionOfDebtsAndAccruedInterestAmount
|
309054 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3523554 | USD |
CY2021 | boty |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.00 | |
CY2020 | boty |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.00 | |
CY2021 | boty |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
2976633298 | shares |
CY2020 | boty |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
2539232818 | shares |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4366721 | USD |
CY2020 | boty |
Repayment Of Convertible Notes And Redemption Of Warrants
RepaymentOfConvertibleNotesAndRedemptionOfWarrants
|
881161 | USD |
CY2020 | boty |
Shares Of Common Stock Issued For Conversion Of Debts Amount
SharesOfCommonStockIssuedForConversionOfDebtsAmount
|
95376 | USD |
CY2021 | us-gaap |
Net Investment In Lease Accrued Interest Writeoff
NetInvestmentInLeaseAccruedInterestWriteoff
|
110076 | USD |
CY2021 | us-gaap |
Other Comprehensive Income Loss Financial Liability Fair Value Option After Reclassification Adjustment Tax Attributable To Parent
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionAfterReclassificationAdjustmentTaxAttributableToParent
|
2064422 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3523554 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6798809 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3523554 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2406024 | USD |
CY2021 | boty |
Gainlossonderivativeinstrumentsnetpretax
Gainlossonderivativeinstrumentsnetpretax
|
-2481400 | USD |
CY2020 | boty |
Gainlossonderivativeinstrumentsnetpretax
Gainlossonderivativeinstrumentsnetpretax
|
-1922876 | USD |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
120060 | USD |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2020 | boty |
Note Conversion Fee
NoteConversionFee
|
0 | USD |
CY2020 | boty |
Accruedinterestwrittenoff
Accruedinterestwrittenoff
|
21860 | USD |
CY2021 | boty |
Note Conversion Fee
NoteConversionFee
|
2000 | USD |
CY2021 | boty |
Accrued Interest Written Off
AccruedInterestWrittenOff
|
0 | USD |
CY2021 | boty |
Increase Decrease And Prepaid Expense
IncreaseDecreaseAndPrepaidExpense
|
-7500 | USD |
CY2020 | boty |
Increase Decrease And Prepaid Expense
IncreaseDecreaseAndPrepaidExpense
|
0 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
89400 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-44258 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
64614 | USD |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
166990 | USD |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
153145 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-265661 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-78915 | USD |
CY2020 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1750 | USD |
CY2020 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
216100 | USD |
CY2020 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
175000 | USD |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
296000 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
296000 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
39350 | USD |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
30339 | USD |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-39565 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4142 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43707 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34481 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4142 | USD |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
CY2021 | boty |
Debt Discount From Derivative Liabilities
DebtDiscountFromDerivativeLiabilities
|
296000 | USD |
CY2020 | boty |
Debt Discount From Derivative Liabilities
DebtDiscountFromDerivativeLiabilities
|
256000 | USD |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
2064422 | USD |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
82659 | USD |
CY2021 | boty |
Shares Of Common Stock Issued For Conversion Of Debt And Accrued Interest
SharesOfCommonStockIssuedForConversionOfDebtAndAccruedInterest
|
862062 | USD |
CY2020 | boty |
Shares Of Common Stock Issued For Conversion Of Debt And Accrued Interest
SharesOfCommonStockIssuedForConversionOfDebtAndAccruedInterest
|
95376 | USD |
CY2021 | boty |
Shares Of Common Stock Issued For Exercise Of Warrants
SharesOfCommonStockIssuedForExerciseOfWarrants
|
267439 | USD |
CY2020 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2021 | boty |
Write Off Of Convertible Notes And Accrued Interest
WriteOffOfConvertibleNotesAndAccruedInterest
|
110076 | USD |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2021 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company continually evaluates its estimates and judgments. The Company bases its estimates and judgments on historical experience and other factors that it believes to be reasonable under the circumstances. Materially different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are not deemed critical.</p> | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34481 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4142 | USD |
CY2021 | us-gaap |
Revenues
Revenues
|
95436 | USD |
CY2020 | us-gaap |
Revenues
Revenues
|
27776 | USD |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
96245 | USD |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
27652 | USD |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
-809 | USD |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
124 | USD |
CY2021 | boty |
Live Events And Site Subscription
LiveEventsAndSiteSubscription
|
68474 | USD |
CY2020 | boty |
Live Events And Site Subscription
LiveEventsAndSiteSubscription
|
27776 | USD |
CY2021 | boty |
Sponsorship
Sponsorship
|
26962 | USD |
CY2021 | us-gaap |
Revenues
Revenues
|
95436 | USD |
CY2020 | us-gaap |
Revenues
Revenues
|
27776 | USD |
CY2021 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5906241545 | shares |
CY2020 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
13331194872 | shares |
CY2021 | boty |
Related Party Balances And Transactionspolicytextblock
RelatedPartyBalancesAndTransactionspolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company follows FASB ASC 850, “<em>Related Party Disclosures</em>,” for the identification of related parties and disclosure of related party transaction. (See Note 9)</p> | |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
5323107 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4610130 | USD |
CY2021Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
248077 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3535302536 | shares |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
400000000 | shares |
CY2021 | boty |
Weighted Average Exercise Price
WeightedAverageExercisePrice
|
0.0004 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.0001 | |
CY2019Q4 | boty |
Outstanding Warrants Balances Beginning
OutstandingWarrantsBalancesBeginning
|
969833333 | shares |
CY2019Q4 | boty |
Outstanding Warrants Exercise Price
OutstandingWarrantsExercisePrice
|
0.0002 | |
CY2020 | boty |
Granted
Granted
|
4656666666 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0001 | |
CY2020 | boty |
Redeemed
Redeemed
|
-188333333 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.0003 | |
CY2020Q4 | boty |
Outstanding Warrants Balances Beginning
OutstandingWarrantsBalancesBeginning
|
5438166666 | shares |
CY2021 | boty |
Granted
Granted
|
400000000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0002 | |
CY2021 | boty |
Exercised
Exercised
|
-281500000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.0003 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5556666666 | shares |
CY2021 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
267438920 | shares |
CY2021 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
281500000 | shares |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4610130 | USD |
CY2021 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
-1286057 | USD |
CY2021 | boty |
Reduction Of Derivative Liabilities From Exercise Of Warrants
ReductionOfDerivativeLiabilitiesFromExerciseOfWarrants
|
-593645 | USD |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3748333 | USD |
CY2021Q4 | boty |
Closing Market Price
ClosingMarketPrice
|
0.0008 | |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
5456666666 | USD |
CY2020 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
5438166666 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
4444017 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1641589 | shares |
CY2021Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
35000 | USD |
CY2021Q1 | boty |
Warrants Derivative Amount
WarrantsDerivativeAmount
|
265000 | USD |
CY2021Q1 | boty |
Debt Instrument Aggregate Discount
DebtInstrumentAggregateDiscount
|
300000 | USD |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
248077 | USD |
CY2021 | boty |
Reduction Of Derivative Liabilities From Written Off Of Convertible Notes
ReductionOfDerivativeLiabilitiesFromWrittenOffOfConvertibleNotes
|
-184721 | USD |
CY2021 | boty |
Addition Of New Derivative Liabilities Upon Issuance Of Warrants As Debt Discount
AdditionOfNewDerivativeLiabilitiesUponIssuanceOfWarrantsAsDebtDiscount
|
296000 | USD |
CY2021 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
385964 | USD |
CY2021 | boty |
Loss On Change In Fair Value Of The Derivative
LossOnChangeInFairValueOfTheDerivative
|
2095436 | USD |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
5323107 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
51923 | USD |
CY2021Q4 | boty |
Debt Instrument Aggregate Discount
DebtInstrumentAggregateDiscount
|
40000 | USD |
CY2021Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
9000 | USD |
CY2021Q4 | boty |
Warrants Derivative Amount
WarrantsDerivativeAmount
|
31000 | USD |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2740 | USD |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2740 | USD |
CY2021Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
37260 | USD |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
549010 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
531674 | USD |
CY2021 | boty |
Sfdsf
Sfdsf
|
26384 | USD |
CY2016Q4 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
100000 | USD |
CY2016 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
100000 | USD |
CY2021 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
29403 | USD |
CY2020 | boty |
Common Shares Issued For Conversion Of Debt Accrued Interest
CommonSharesIssuedForConversionOfDebtAccruedInterest
|
12717 | USD |
CY2020 | boty |
Loss Due To Derivative Liabilities On Covertible Notes
LossDueToDerivativeLiabilitiesOnCovertibleNotes
|
-159280 | USD |
CY2021 | boty |
Loss Due To Derivative Liabilities On Warrants
LossDueToDerivativeLiabilitiesOnWarrants
|
-385964 | USD |
CY2020 | boty |
Loss Due To Derivative Liabilities On Warrants
LossDueToDerivativeLiabilitiesOnWarrants
|
-253849 | USD |
CY2021 | boty |
Gain Loss On Change In Fair Value Of Derivative Liabilities On Convertible Notes And Warrants
GainLossOnChangeInFairValueOfDerivativeLiabilitiesOnConvertibleNotesAndWarrants
|
-2095436 | USD |
CY2020 | boty |
Gain Loss On Change In Fair Value Of Derivative Liabilities On Convertible Notes And Warrants
GainLossOnChangeInFairValueOfDerivativeLiabilitiesOnConvertibleNotesAndWarrants
|
-1509747 | USD |
CY2021 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-2481400 | USD |
CY2020 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-1922876 | USD |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
465168 | USD |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
388668 | USD |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
3083362 | USD |
CY2020Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2700062 | USD |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
647506 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
567013 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
647506 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
567013 | USD |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2021Q4 | boty |
Net Operating Loss Carryforward
NetOperatingLossCarryforward
|
3000000 | USD |
CY2021 | us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
begin to expire between 2034 and 2037 | |
CY2021 | boty |
Net Operating Loss Carry Forwards Annual Limitation
NetOperatingLossCarryForwardsAnnualLimitation
|
0.50 | pure |