|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.61M
81.71%
YoY
|
$10.24M
-60.25%
YoY
|
$25.77M
-2.75%
YoY
|
$26.49M
17.82%
YoY
|
$22.49M
62.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.649M
16.03%
YoY
|
$2.283M
15.42%
YoY
|
$1.978M
-3.61%
YoY
|
$2.052M
5.18%
YoY
|
$1.951M
3.23%
YoY
|
| Cash From Operating Activities |
$21.49M
45.89%
YoY
|
$14.73M
-36.27%
YoY
|
$23.11M
-3.65%
YoY
|
$23.99M
85.9%
YoY
|
$12.90M
-28.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$889.0K
-41.7%
YoY
|
$1.525M
-10.92%
YoY
|
$1.712M
182.04%
YoY
|
$607.0K
-150.92%
YoY
|
-$1.192M
-61.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.10M
-145.3%
YoY
|
-$152.5M
3667.98%
YoY
|
-$4.048M
-84.34%
YoY
|
-$25.85M
-645.82%
YoY
|
$4.736M
-103.45%
YoY
|
| Cash From Investing Activities |
$68.21M
-144.28%
YoY
|
-$154.1M
2574.53%
YoY
|
-$5.760M
-78.23%
YoY
|
-$26.46M
-846.53%
YoY
|
$3.544M
-102.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.665M
13.91%
YoY
|
$7.607M
0.69%
YoY
|
$7.555M
17.0%
YoY
|
$6.457M
47.15%
YoY
|
$4.388M
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.865M
834.09%
YoY
|
$842.0K
N/A
|
$0.00
-100.0%
YoY
|
$9.420M
-197.09%
YoY
|
-$9.702M
-3445.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.36M
-167.25%
YoY
|
$106.1M
32.89%
YoY
|
$79.85M
-177.61%
YoY
|
-$102.9M
-258.69%
YoY
|
$64.84M
-48.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.49M
45.89%
YoY
|
$14.73M
-36.27%
YoY
|
$23.11M
-3.65%
YoY
|
$23.99M
85.9%
YoY
|
$12.90M
-28.71%
YoY
|
| Cash From Investing Activities |
$68.21M
-144.28%
YoY
|
-$154.1M
2574.53%
YoY
|
-$5.760M
-78.23%
YoY
|
-$26.46M
-846.53%
YoY
|
$3.544M
-102.53%
YoY
|
| Cash From Financing Activities |
-$71.36M
-167.25%
YoY
|
$106.1M
32.89%
YoY
|
$79.85M
-177.61%
YoY
|
-$102.9M
-258.69%
YoY
|
$64.84M
-48.94%
YoY
|
| Net Change In Cash |
$18.34M
-155.22%
YoY
|
-$33.21M
-134.16%
YoY
|
$97.21M
-192.26%
YoY
|
-$105.4M
-229.62%
YoY
|
$81.29M
1579.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.49M
45.89%
YoY
|
$14.73M
-36.27%
YoY
|
$23.11M
-3.65%
YoY
|
$23.99M
85.9%
YoY
|
$12.90M
-28.71%
YoY
|
| Capital Expenditures |
$889.0K
-41.7%
YoY
|
$1.525M
-10.92%
YoY
|
$1.712M
182.04%
YoY
|
$607.0K
-150.92%
YoY
|
-$1.192M
-61.55%
YoY
|
| Free Cash Flow |
$20.60M
56.01%
YoY
|
$13.21M
-38.29%
YoY
|
$21.40M
-8.47%
YoY
|
$23.38M
65.87%
YoY
|
$14.10M
-33.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.229M
15.82%
YoY
|
$6.080M
16.32%
YoY
|
$6.466M
-279.26%
YoY
|
$688.0K
-86.58%
YoY
|
$5.378M
23.77%
YoY
|
$5.227M
-1.04%
YoY
|
-$3.607M
-147.47%
YoY
|
$5.126M
-24.48%
YoY
|
$4.345M
-28.74%
YoY
|
$5.282M
-26.34%
YoY
|
$7.598M
8.93%
YoY
|
$6.788M
7.29%
YoY
|
$6.097M
1.26%
YoY
|
$7.171M
15.98%
YoY
|
$6.975M
17.62%
YoY
|
$6.327M
14.62%
YoY
|
$6.021M
24.14%
YoY
|
$6.183M
50.8%
YoY
|
$5.930M
67.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$652.0K
-2.1%
YoY
|
$656.0K
15.29%
YoY
|
$668.0K
28.96%
YoY
|
$673.0K
26.98%
YoY
|
$666.0K
25.66%
YoY
|
$569.0K
9.42%
YoY
|
$518.0K
7.92%
YoY
|
$530.0K
20.18%
YoY
|
$530.0K
6.85%
YoY
|
$520.0K
-14.47%
YoY
|
$480.0K
0.84%
YoY
|
$441.0K
-6.57%
YoY
|
$496.0K
-1.0%
YoY
|
$608.0K
26.67%
YoY
|
$476.0K
-2.86%
YoY
|
$472.0K
-1.67%
YoY
|
$501.0K
-3.65%
YoY
|
$480.0K
0.0%
YoY
|
| Cash From Operating Activities |
$5.207M
316.23%
YoY
|
$12.21M
176.53%
YoY
|
$4.891M
313.79%
YoY
|
$3.142M
-27.05%
YoY
|
$1.251M
-74.08%
YoY
|
$4.414M
48.97%
YoY
|
$1.182M
-83.9%
YoY
|
$4.307M
-23.36%
YoY
|
$4.827M
-32.83%
YoY
|
$2.963M
-61.15%
YoY
|
$7.340M
-4.65%
YoY
|
$5.620M
39.63%
YoY
|
$7.186M
54.97%
YoY
|
$7.627M
28.12%
YoY
|
$7.698M
194.94%
YoY
|
$4.025M
-242.23%
YoY
|
$4.637M
-35.33%
YoY
|
$5.953M
0.56%
YoY
|
$2.610M
-32.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$274.0K
37.0%
YoY
|
$204.0K
-69.23%
YoY
|
$234.0K
-43.75%
YoY
|
$251.0K
-33.07%
YoY
|
$200.0K
181.69%
YoY
|
$663.0K
127.05%
YoY
|
$416.0K
18.86%
YoY
|
$375.0K
-54.27%
YoY
|
$71.00K
-71.02%
YoY
|
$292.0K
342.42%
YoY
|
$350.0K
-646.87%
YoY
|
$820.0K
-461.23%
YoY
|
$245.0K
-198.0%
YoY
|
$66.00K
-109.82%
YoY
|
-$64.00K
-20.0%
YoY
|
-$227.0K
-5.42%
YoY
|
-$250.0K
25.0%
YoY
|
-$672.0K
380.0%
YoY
|
-$80.00K
-84.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.896M
-111.3%
YoY
|
$64.47M
-293.56%
YoY
|
$25.46M
-253.62%
YoY
|
-$26.72M
-47.05%
YoY
|
-$52.19M
-5.26%
YoY
|
-$33.31M
386.23%
YoY
|
-$16.57M
-121.39%
YoY
|
-$50.47M
157.58%
YoY
|
-$55.09M
-721.03%
YoY
|
-$6.850M
-134.28%
YoY
|
$77.48M
1504.47%
YoY
|
-$19.59M
-67.09%
YoY
|
$8.870M
-718.55%
YoY
|
$19.98M
-38.39%
YoY
|
$4.829M
-92.51%
YoY
|
-$59.53M
-34.37%
YoY
|
-$1.434M
-93.21%
YoY
|
$32.43M
184.47%
YoY
|
| Cash From Investing Activities |
$15.19M
-156.4%
YoY
|
$5.692M
-110.77%
YoY
|
$64.23M
-290.48%
YoY
|
$25.21M
-248.74%
YoY
|
-$26.92M
-46.73%
YoY
|
-$52.85M
-4.57%
YoY
|
-$33.72M
368.37%
YoY
|
-$16.95M
-122.11%
YoY
|
-$50.54M
154.76%
YoY
|
-$55.38M
-729.0%
YoY
|
-$7.200M
-136.15%
YoY
|
$76.66M
1565.8%
YoY
|
-$19.84M
-66.82%
YoY
|
$8.804M
-518.04%
YoY
|
$19.92M
-38.43%
YoY
|
$4.602M
-92.83%
YoY
|
-$59.78M
-34.24%
YoY
|
-$2.106M
-90.09%
YoY
|
$32.35M
197.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.490M
19.02%
YoY
|
N/A
|
N/A
|
N/A
|
$2.092M
10.16%
YoY
|
N/A
|
N/A
|
N/A
|
$1.899M
1.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.876M
12.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.668M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.00K
-66.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0K
-71.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$579.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.301M
-1837.37%
YoY
|
-$3.392M
-3183.64%
YoY
|
-$2.120M
-3633.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.28M
51.17%
YoY
|
$44.90M
-393.9%
YoY
|
-$17.33M
-127.81%
YoY
|
-$74.93M
822.42%
YoY
|
-$24.00M
-135.71%
YoY
|
-$15.28M
285.76%
YoY
|
$62.29M
-2.35%
YoY
|
-$8.123M
-119.02%
YoY
|
$67.22M
-396.43%
YoY
|
-$3.960M
-64.15%
YoY
|
$63.79M
-341.44%
YoY
|
$42.70M
-176.41%
YoY
|
-$22.68M
137.62%
YoY
|
-$11.05M
-203.32%
YoY
|
-$26.42M
-190.24%
YoY
|
-$55.89M
14.15%
YoY
|
-$9.543M
-112.93%
YoY
|
$10.69M
-77.48%
YoY
|
$29.28M
-168.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.207M
316.23%
YoY
|
$12.21M
176.53%
YoY
|
$4.891M
313.79%
YoY
|
$3.142M
-27.05%
YoY
|
$1.251M
-74.08%
YoY
|
$4.414M
48.97%
YoY
|
$1.182M
-83.9%
YoY
|
$4.307M
-23.36%
YoY
|
$4.827M
-32.83%
YoY
|
$2.963M
-61.15%
YoY
|
$7.340M
-4.65%
YoY
|
$5.620M
39.63%
YoY
|
$7.186M
54.97%
YoY
|
$7.627M
28.12%
YoY
|
$7.698M
194.94%
YoY
|
$4.025M
-242.23%
YoY
|
$4.637M
-35.33%
YoY
|
$5.953M
0.56%
YoY
|
$2.610M
-32.03%
YoY
|
| Cash From Investing Activities |
$15.19M
-156.4%
YoY
|
$5.692M
-110.77%
YoY
|
$64.23M
-290.48%
YoY
|
$25.21M
-248.74%
YoY
|
-$26.92M
-46.73%
YoY
|
-$52.85M
-4.57%
YoY
|
-$33.72M
368.37%
YoY
|
-$16.95M
-122.11%
YoY
|
-$50.54M
154.76%
YoY
|
-$55.38M
-729.0%
YoY
|
-$7.200M
-136.15%
YoY
|
$76.66M
1565.8%
YoY
|
-$19.84M
-66.82%
YoY
|
$8.804M
-518.04%
YoY
|
$19.92M
-38.43%
YoY
|
$4.602M
-92.83%
YoY
|
-$59.78M
-34.24%
YoY
|
-$2.106M
-90.09%
YoY
|
$32.35M
197.61%
YoY
|
| Cash From Financing Activities |
-$36.28M
51.17%
YoY
|
$44.90M
-393.9%
YoY
|
-$17.33M
-127.81%
YoY
|
-$74.93M
822.42%
YoY
|
-$24.00M
-135.71%
YoY
|
-$15.28M
285.76%
YoY
|
$62.29M
-2.35%
YoY
|
-$8.123M
-119.02%
YoY
|
$67.22M
-396.43%
YoY
|
-$3.960M
-64.15%
YoY
|
$63.79M
-341.44%
YoY
|
$42.70M
-176.41%
YoY
|
-$22.68M
137.62%
YoY
|
-$11.05M
-203.32%
YoY
|
-$26.42M
-190.24%
YoY
|
-$55.89M
14.15%
YoY
|
-$9.543M
-112.93%
YoY
|
$10.69M
-77.48%
YoY
|
$29.28M
-168.01%
YoY
|
| Net Change In Cash |
-$15.89M
-68.01%
YoY
|
$62.79M
-198.56%
YoY
|
$51.80M
74.09%
YoY
|
-$46.58M
124.35%
YoY
|
-$49.67M
-330.93%
YoY
|
-$63.71M
13.01%
YoY
|
$29.75M
-53.46%
YoY
|
-$20.76M
-116.61%
YoY
|
$21.51M
-160.89%
YoY
|
-$56.37M
-1146.68%
YoY
|
$63.93M
5254.27%
YoY
|
$125.0M
-364.46%
YoY
|
-$35.33M
-45.39%
YoY
|
$5.386M
-62.95%
YoY
|
$1.194M
-98.14%
YoY
|
-$47.26M
-480.51%
YoY
|
-$64.69M
552.73%
YoY
|
$14.54M
-54.76%
YoY
|
$64.24M
-326.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.207M
316.23%
YoY
|
$12.21M
176.53%
YoY
|
$4.891M
313.79%
YoY
|
$3.142M
-27.05%
YoY
|
$1.251M
-74.08%
YoY
|
$4.414M
48.97%
YoY
|
$1.182M
-83.9%
YoY
|
$4.307M
-23.36%
YoY
|
$4.827M
-32.83%
YoY
|
$2.963M
-61.15%
YoY
|
$7.340M
-4.65%
YoY
|
$5.620M
39.63%
YoY
|
$7.186M
54.97%
YoY
|
$7.627M
28.12%
YoY
|
$7.698M
194.94%
YoY
|
$4.025M
-242.23%
YoY
|
$4.637M
-35.33%
YoY
|
$5.953M
0.56%
YoY
|
$2.610M
-32.03%
YoY
|
| Capital Expenditures |
$274.0K
37.0%
YoY
|
$204.0K
-69.23%
YoY
|
$234.0K
-43.75%
YoY
|
$251.0K
-33.07%
YoY
|
$200.0K
181.69%
YoY
|
$663.0K
127.05%
YoY
|
$416.0K
18.86%
YoY
|
$375.0K
-54.27%
YoY
|
$71.00K
-71.02%
YoY
|
$292.0K
342.42%
YoY
|
$350.0K
-646.87%
YoY
|
$820.0K
-461.23%
YoY
|
$245.0K
-198.0%
YoY
|
$66.00K
-109.82%
YoY
|
-$64.00K
-20.0%
YoY
|
-$227.0K
-5.42%
YoY
|
-$250.0K
25.0%
YoY
|
-$672.0K
380.0%
YoY
|
-$80.00K
-84.62%
YoY
|
| Free Cash Flow |
$4.933M
369.36%
YoY
|
$12.00M
219.97%
YoY
|
$4.657M
507.96%
YoY
|
$2.891M
-26.48%
YoY
|
$1.051M
-77.9%
YoY
|
$3.751M
40.43%
YoY
|
$766.0K
-89.04%
YoY
|
$3.932M
-18.08%
YoY
|
$4.756M
-31.48%
YoY
|
$2.671M
-64.67%
YoY
|
$6.990M
-9.95%
YoY
|
$4.800M
12.89%
YoY
|
$6.941M
42.03%
YoY
|
$7.561M
14.13%
YoY
|
$7.762M
188.55%
YoY
|
$4.252M
-264.17%
YoY
|
$4.887M
-33.69%
YoY
|
$6.625M
9.32%
YoY
|
$2.690M
-38.3%
YoY
|
Loading...