Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$1.269M
TTM
Current Assets
$4.265M
Q3 2024
Current Liabilities
$156.0K
Q3 2024
Current Ratio
2733.97%
Q3 2024
Total Assets
$4.265M
Q3 2024
Total Liabilities
$156.0K
Q3 2024
Book Value
$4.109M
Q3 2024
Cash
$4.265M
Q3 2024
P/E
-19.39
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $6.640M $82.28M $9.417M $9.300M $49.00M $114.4M $78.20M $44.90M $126.8M $227.9M $194.9M $200.0M $202.3M $185.7M $159.5M $252.3M $177.4M $184.9M $153.0M $82.70M $56.00M $33.10M $60.00M $65.10M $13.50M $15.20M $44.60M $42.30M $34.90M $32.40M $51.70M $65.30M $87.00M
YoY Change -91.93% 773.77% 1.26% -81.02% -57.17% 46.29% 74.16% -64.59% -44.36% 16.93% -2.55% -1.14% 8.94% 16.43% -36.78% 42.22% -4.06% 20.85% 85.01% 47.68% 69.18% -44.83% -7.83% 382.22% -11.18% -65.92% 5.44% 21.2% 7.72% -37.33% -20.83% -24.94% 13.28%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $6.640M $82.28M $9.417M $9.300M $49.00M $114.4M $78.20M $44.90M $126.8M $227.9M $194.9M $200.0M $202.3M $185.7M $159.5M $252.3M $177.4M $184.9M $153.0M $82.70M $56.00M $33.10M $60.00M $65.10M $13.50M $15.20M $44.60M $42.30M $34.90M $32.40M $51.70M $65.30M $87.00M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.327M $1.464M $1.605M $1.700M $1.100M $1.100M $1.200M $1.300M $1.300M $1.100M $1.400M $1.200M $1.200M $1.300M $1.500M $1.800M $1.700M $1.100M $1.100M $1.000M $1.200M $800.0K $700.0K $700.0K $800.0K $800.0K $800.0K $800.0K $700.0K $700.0K $600.0K $400.0K $400.0K
YoY Change -9.36% -8.79% -5.59% 54.55% 0.0% -8.33% -7.69% 0.0% 18.18% -21.43% 16.67% 0.0% -7.69% -13.33% -16.67% 5.88% 54.55% 0.0% 10.0% -16.67% 50.0% 14.29% 0.0% -12.5% 0.0% 0.0% 0.0% 14.29% 0.0% 16.67% 50.0% 0.0% -20.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.000M -$2.500M -$2.500M -$44.40M -$26.00M
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -20.0% 0.0% -94.37% 70.77%
% of Gross Profit
Operating Expenses $1.327M $1.464M $1.605M $1.700M $1.100M $1.100M $1.200M $1.300M $1.300M $1.100M $1.400M $1.200M $1.200M $1.300M $1.500M $1.800M $1.700M $1.100M $1.100M $1.000M $1.200M $800.0K $700.0K $1.200M $1.300M $600.0K $800.0K $800.0K $700.0K $700.0K $600.0K $400.0K $400.0K
YoY Change -9.36% -8.79% -5.59% 54.55% 0.0% -8.33% -7.69% 0.0% 18.18% -21.43% 16.67% 0.0% -7.69% -13.33% -16.67% 5.88% 54.55% 0.0% 10.0% -16.67% 50.0% 14.29% -41.67% -7.69% 116.67% -25.0% 0.0% 14.29% 0.0% 16.67% 50.0% 0.0% -20.0%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $287.0K $69.00K -$1.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 315.94% -7000.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $5.600M $80.89M $7.811M $8.100M $47.90M $113.3M $77.00M $43.60M $125.5M $226.8M $193.5M $198.9M $201.1M $184.4M $158.0M $250.5M $175.7M $183.9M $151.9M $81.70M $54.80M $32.30M $59.30M $63.90M $12.20M $14.60M $43.80M $41.50M $34.20M $31.70M $51.20M $64.80M $86.60M
YoY Change -93.08% 935.57% -3.57% -83.09% -57.72% 47.14% 76.61% -65.26% -44.66% 17.21% -2.71% -1.09% 9.06% 16.71% -36.93% 42.57% -4.46% 21.07% 85.92% 49.09% 69.66% -45.53% -7.2% 423.77% -16.44% -66.67% 5.54% 21.35% 7.89% -38.09% -20.99% -25.17% 13.5%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $5.600M $80.89M $7.811M $8.100M $47.90M $113.3M $77.00M $43.60M $125.5M $226.8M $193.5M $198.9M $201.1M $184.4M $158.0M $250.5M $175.7M $183.9M $151.9M $81.70M $54.80M $32.30M $59.30M $63.90M $12.20M $14.60M $43.80M $41.50M $34.20M $31.70M $51.20M $64.80M $86.60M
YoY Change -93.08% 935.57% -3.57% -83.09% -57.72% 47.14% 76.61% -65.26% -44.66% 17.21% -2.71% -1.09% 9.06% 16.71% -36.93% 42.57% -4.46% 21.07% 85.92% 49.09% 69.66% -45.53% -7.2% 423.77% -16.44% -66.67% 5.54% 21.35% 7.89% -38.09% -20.99% -25.17% 13.5%
Net Earnings / Revenue 84.34% 98.3% 82.95% 87.1% 97.76% 99.04% 98.47% 97.1% 98.97% 99.52% 99.28% 99.45% 99.41% 99.3% 99.06% 99.29% 99.04% 99.46% 99.28% 98.79% 97.86% 97.58% 98.83% 98.16% 90.37% 96.05% 98.21% 98.11% 97.99% 97.84% 99.03% 99.23% 99.54%
Basic Earnings Per Share
Diluted Earnings Per Share $0.26 $3.78 $365.0K $378.5K $2.238M $5.294M $3.598M $2.037M $5.864M $10.60M $9.042M $9.294M $9.397M $8.617M $7.383M $11.71M $8.210M $8.593M $7.098M $3.818M $2.561M $1.509M $2.771M $2.986M $570.1K $682.2K $2.047M $1.939M $1.598M $1.481M $2.393M $3.028M $4.047M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $5.302M $132.0K $6.002M $300.0K $1.200M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $30.50M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $500.0K $0.00 $0.00
YoY Change 3916.67% -97.8% 1900.67% -75.0% 20.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -96.72% 2950.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Cash & Equivalents $5.302M $132.0K $6.002M $300.0K $1.200M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $30.50M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $500.0K $0.00 $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $5.302M $132.0K $6.002M $300.0K $1.200M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $30.50M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $500.0K
YoY Change 3916.67% -97.8% 1900.67% -75.0% 20.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -96.72% 2950.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $5.935M
YoY Change -100.0%
Other Assets
YoY Change
Total Long-Term Assets $0.00 $5.935M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $4.000M $6.000M $8.000M $10.10M $12.10M $14.00M $16.10M $18.10M $20.10M $22.60M
YoY Change -100.0% -100.0% -50.0% -33.33% -25.0% -20.79% -16.53% -13.57% -13.04% -11.05% -9.95% -11.06%
Total Assets $5.302M $6.067M $6.002M $300.0K $1.200M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $32.50M $5.000M $7.000M $9.000M $11.10M $13.10M $15.00M $17.10M $19.10M $21.10M $23.10M $25.10M $243.0M $269.0M $304.7M $340.3M $407.1M $437.8M $467.2M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $338.0K $280.0K $364.0K $100.0K $300.0K $300.0K $200.0K $200.0K $300.0K $200.0K $100.0K $200.0K $100.0K $100.0K $200.0K $300.0K $400.0K $200.0K $200.0K $200.0K $300.0K $600.0K $500.0K $500.0K $500.0K $100.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 20.71% -23.08% 264.0% -66.67% 0.0% 50.0% 0.0% -33.33% 50.0% 100.0% -50.0% 100.0% 0.0% -50.0% -33.33% -25.0% 100.0% 0.0% 0.0% -33.33% -50.0% 20.0% 0.0% 0.0% 400.0% -50.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $338.0K $280.0K $364.0K $100.0K $300.0K $300.0K $200.0K $200.0K $300.0K $200.0K $100.0K $200.0K $100.0K $100.0K $200.0K $300.0K $400.0K $200.0K $200.0K $200.0K $300.0K $600.0K $500.0K $500.0K $500.0K $100.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 20.71% -23.08% 264.0% -66.67% 0.0% 50.0% 0.0% -33.33% 50.0% 100.0% -50.0% 100.0% 0.0% -50.0% -33.33% -25.0% 100.0% 0.0% 0.0% -33.33% -50.0% 20.0% 0.0% 0.0% 400.0% -50.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $100.0K
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Total Liabilities $338.0K $280.0K $364.0K $200.0K $300.0K $300.0K $200.0K $200.0K $300.0K $200.0K $100.0K $200.0K $100.0K $100.0K $200.0K $300.0K $400.0K $200.0K $200.0K $200.0K $300.0K $600.0K $500.0K $500.0K $500.0K $100.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 20.71% -23.08% 82.0% -33.33% 0.0% 50.0% 0.0% -33.33% 50.0% 100.0% -50.0% 100.0% 0.0% -50.0% -33.33% -25.0% 100.0% 0.0% 0.0% -33.33% -50.0% 20.0% 0.0% 0.0% 400.0% -50.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $24.61 Million

About BP PRUDHOE BAY ROYALTY TRUST

BP Prudhoe Bay Royalty Trust engages in owning and administering the royalty interest. The company is headquartered in New York City, New York and currently employs 0 full-time employees. The property of the Trust consists of an overriding royalty interest (the Royalty Interest), and cash and cash equivalents held by the Trustee from time to time. The Royalty Interest entitles the Trust to a royalty on approximately 16.4246% of the lesser of the first 90,000 barrels of the average actual daily net production of crude oil and condensate per quarter from the working interest of Hilcorp North Slope, LLC (HNS) in the Prudhoe Bay oil field located on the North Slope in Alaska or the average actual daily net production of crude oil and condensate per quarter from that working interest. The Prudhoe Bay field is one of four contiguous North Slope oil fields that are operated by HNS and are known collectively as the Prudhoe Bay Unit. The trustees of the Trust are The Bank of New York Mellon Trust Company, N.A and BNY Mellon Trust of Delaware, a banking corporation.

Industry: Petroleum Refining Peers: EMPIRE PETROLEUM CORP RING ENERGY, INC. CONOCOPHILLIPS Crescent Energy Co SANDRIDGE ENERGY INC Riley Exploration Permian, Inc. SAN JUAN BASIN ROYALTY TRUST SILVERBOW RESOURCES, INC.