|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.46M
-34.13%
YoY
|
38.66M cnies
283.83%
YoY
|
$46.24M
-46.73%
YoY
|
$10.07M
-93.69%
YoY
|
$86.81M
-58.72%
YoY
|
$159.6M
-45.13%
YoY
|
$210.3M
-38.04%
YoY
|
$247.4M
-40.5%
YoY
|
$290.9M
-36.86%
YoY
|
$315.7M
-33.6%
YoY
|
$339.4M
165.57%
YoY
|
$415.7M
30.08%
YoY
|
$460.8M
421.25%
YoY
|
$475.4M
929.0%
YoY
|
$127.8M
N/A
|
$319.6M
N/A
|
$88.40M
N/A
|
$46.20M
N/A
|
| Cash & Equivalents |
$30.46M
-34.13%
YoY
|
38.66M cnies
283.83%
YoY
|
$46.24M
-46.73%
YoY
|
$10.07M
-23.01%
YoY
|
$86.81M
1.97%
YoY
|
$13.08M
-91.97%
YoY
|
$85.14M
-59.5%
YoY
|
$128.8M
-55.14%
YoY
|
$162.9M
-44.27%
YoY
|
$176.0M
-51.63%
YoY
|
$210.2M
64.47%
YoY
|
$287.1M
-10.18%
YoY
|
$292.2M
230.58%
YoY
|
$363.9M
687.66%
YoY
|
$127.8M
N/A
|
$319.6M
N/A
|
$88.40M
N/A
|
$46.20M
N/A
|
| Short-Term Investments |
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$69.80M
-45.51%
YoY
|
$125.1M
-3.13%
YoY
|
$118.6M
-7.83%
YoY
|
$128.1M
-24.01%
YoY
|
$139.6M
25.13%
YoY
|
$129.2M
N/A
|
$128.7M
N/A
|
$168.5M
N/A
|
$111.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$87.17M
-21.19%
YoY
|
14.97M cnies
9.06%
YoY
|
$110.6M
30.93%
YoY
|
13.73M cnies
-6.94%
YoY
|
$84.47M
-15.96%
YoY
|
$14.75M
-87.36%
YoY
|
$100.5M
23.28%
YoY
|
$110.2M
47.73%
YoY
|
$116.7M
36.92%
YoY
|
$106.7M
-19.2%
YoY
|
$81.54M
-48.26%
YoY
|
$74.61M
49.83%
YoY
|
$85.26M
298.42%
YoY
|
$132.0M
484.07%
YoY
|
$157.6M
N/A
|
$49.80M
N/A
|
$21.40M
N/A
|
$22.60M
N/A
|
| Inventory |
$31.73M
-29.69%
YoY
|
40.08M cnies
-27.38%
YoY
|
$45.12M
-33.32%
YoY
|
55.19M cnies
-31.91%
YoY
|
$67.67M
-36.91%
YoY
|
$81.05M
-26.26%
YoY
|
$107.3M
10.25%
YoY
|
$128.7M
21.63%
YoY
|
$109.9M
20.07%
YoY
|
$123.3M
44.06%
YoY
|
$97.29M
38.01%
YoY
|
$105.8M
69.29%
YoY
|
$91.55M
45.09%
YoY
|
$85.60M
33.54%
YoY
|
$70.50M
N/A
|
$62.50M
N/A
|
$63.10M
N/A
|
$64.10M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$13.73M
-70.88%
YoY
|
29.32M cnies
-41.5%
YoY
|
$47.13M
-37.35%
YoY
|
50.12M cnies
-34.69%
YoY
|
$75.23M
-21.81%
YoY
|
$76.74M
55.88%
YoY
|
$96.22M
54.34%
YoY
|
$93.18M
25.45%
YoY
|
$49.23M
7.65%
YoY
|
$53.99M
50.81%
YoY
|
$62.34M
60.67%
YoY
|
$74.28M
101.84%
YoY
|
$45.73M
1.63%
YoY
|
$35.80M
-32.2%
YoY
|
$38.80M
N/A
|
$36.80M
N/A
|
$45.00M
N/A
|
$52.80M
N/A
|
| Other Receivables |
$61.53M
212.48%
YoY
|
$31.65M
3906.84%
YoY
|
$19.69M
110.7%
YoY
|
$790.0K
-91.58%
YoY
|
$9.346M
95.44%
YoY
|
$9.379M
-20.02%
YoY
|
$4.782M
-86.75%
YoY
|
$11.64M
-66.06%
YoY
|
$11.73M
2.28%
YoY
|
$23.43M
182.29%
YoY
|
$36.08M
446.68%
YoY
|
$34.29M
-64.54%
YoY
|
$11.47M
-81.3%
YoY
|
$8.300M
-86.55%
YoY
|
$6.600M
N/A
|
$96.70M
N/A
|
$61.30M
N/A
|
$61.70M
N/A
|
| Total Short-Term Assets |
$224.6M
-16.44%
YoY
|
$30.64M
-20.5%
YoY
|
$268.8M
-16.92%
YoY
|
$38.54M
-34.84%
YoY
|
$323.5M
-37.67%
YoY
|
$59.15M
-89.78%
YoY
|
$519.1M
-15.83%
YoY
|
$591.1M
-16.12%
YoY
|
$578.6M
-16.73%
YoY
|
$623.1M
-15.47%
YoY
|
$616.6M
53.66%
YoY
|
$704.7M
24.64%
YoY
|
$694.8M
148.94%
YoY
|
$737.1M
197.94%
YoY
|
$401.3M
N/A
|
$565.4M
N/A
|
$279.1M
N/A
|
$247.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.591M
-47.26%
YoY
|
4.249M cnies
36.93%
YoY
|
$10.60M
-36.46%
YoY
|
3.103M cnies
-43.5%
YoY
|
$16.68M
-63.72%
YoY
|
$5.492M
-88.15%
YoY
|
$45.99M
-11.79%
YoY
|
$46.96M
14.13%
YoY
|
$46.35M
23.2%
YoY
|
$49.47M
28.16%
YoY
|
$52.14M
27.47%
YoY
|
$41.14M
-1.34%
YoY
|
$37.62M
89.05%
YoY
|
$38.60M
86.47%
YoY
|
$40.90M
N/A
|
$41.70M
N/A
|
$19.90M
N/A
|
$20.70M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$40.68M
1.24%
YoY
|
N/A
|
N/A
|
N/A
|
$40.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||
| Intangibles |
N/A
|
N/A
|
N/A
|
17.91M cnies
-17.06%
YoY
|
N/A
|
$21.59M
-15.46%
YoY
|
N/A
|
N/A
|
$25.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$65.19M
-0.71%
YoY
|
5.400M cnies
-27.03%
YoY
|
$65.66M
-3.02%
YoY
|
7.400M cnies
-1.33%
YoY
|
$67.70M
-17.03%
YoY
|
$7.500M
-90.89%
YoY
|
$81.60M
-4.24%
YoY
|
$81.86M
3.32%
YoY
|
$82.32M
10.75%
YoY
|
$94.89M
26.52%
YoY
|
$85.21M
13.77%
YoY
|
$79.23M
5.64%
YoY
|
$74.33M
1.27%
YoY
|
$75.00M
3.88%
YoY
|
$74.90M
N/A
|
$75.00M
N/A
|
$73.40M
N/A
|
$72.20M
N/A
|
| Other Assets |
$1.665M
-3.08%
YoY
|
1.919M cnies
-44.46%
YoY
|
$1.718M
-55.96%
YoY
|
3.455M cnies
-47.54%
YoY
|
$3.901M
-61.35%
YoY
|
$6.586M
35.49%
YoY
|
$10.09M
131.31%
YoY
|
$4.177M
3.8%
YoY
|
$4.861M
18.24%
YoY
|
$4.140M
21.76%
YoY
|
$4.363M
-89.44%
YoY
|
$4.024M
-74.85%
YoY
|
$4.111M
-62.63%
YoY
|
$3.400M
-38.18%
YoY
|
$41.30M
N/A
|
$16.00M
N/A
|
$11.00M
N/A
|
$5.500M
N/A
|
| Total Long-Term Assets |
$77.50M
-21.36%
YoY
|
$12.93M
-11.06%
YoY
|
$98.55M
-12.79%
YoY
|
$14.54M
-25.83%
YoY
|
$113.0M
-46.25%
YoY
|
$19.60M
-90.19%
YoY
|
$210.3M
0.15%
YoY
|
$198.2M
2.39%
YoY
|
$199.8M
7.52%
YoY
|
$215.7M
14.99%
YoY
|
$209.9M
-8.28%
YoY
|
$193.6M
-5.73%
YoY
|
$185.8M
4.31%
YoY
|
$187.6M
8.44%
YoY
|
$228.9M
N/A
|
$205.4M
N/A
|
$178.1M
N/A
|
$173.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$224.6M
-16.44%
YoY
|
$30.64M
-20.5%
YoY
|
$268.8M
-16.92%
YoY
|
$38.54M
-34.84%
YoY
|
$323.5M
-37.67%
YoY
|
$59.15M
-89.78%
YoY
|
$519.1M
-15.83%
YoY
|
$591.1M
-16.12%
YoY
|
$578.6M
-16.73%
YoY
|
$623.1M
-15.47%
YoY
|
$616.6M
53.66%
YoY
|
$704.7M
24.64%
YoY
|
$694.8M
148.94%
YoY
|
$737.1M
197.94%
YoY
|
$401.3M
N/A
|
$565.4M
N/A
|
$279.1M
N/A
|
$247.4M
N/A
|
| Total Long-Term Assets |
$77.50M
|
$98.55M
|
$113.0M
|
$210.3M
|
$198.2M
|
$199.8M
|
$215.7M
|
$209.9M
|
$193.6M
|
$185.8M
|
$187.6M
|
$228.9M
|
$205.4M
|
$178.1M
|
$173.0M
|
|||
| Total Assets |
$302.1M
-17.76%
YoY
|
$43.57M
-17.92%
YoY
|
$367.3M
-15.85%
YoY
|
$53.08M
-32.6%
YoY
|
$436.5M
-40.14%
YoY
|
$78.75M
-89.88%
YoY
|
$729.3M
-11.77%
YoY
|
$789.4M
-12.13%
YoY
|
$778.3M
-11.61%
YoY
|
$838.8M
-9.29%
YoY
|
$826.6M
31.16%
YoY
|
$898.4M
16.55%
YoY
|
$880.6M
92.6%
YoY
|
$924.7M
119.96%
YoY
|
$630.2M
N/A
|
$770.8M
N/A
|
$457.2M
N/A
|
$420.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$60.06M
0.56%
YoY
|
$2.695M
-19.86%
YoY
|
$59.72M
-20.6%
YoY
|
$3.363M
-58.77%
YoY
|
$75.22M
-28.13%
YoY
|
$8.157M
-91.34%
YoY
|
$104.7M
26.35%
YoY
|
$108.9M
-4.77%
YoY
|
$94.22M
31.14%
YoY
|
$100.2M
47.62%
YoY
|
$82.84M
17.83%
YoY
|
$114.4M
26.39%
YoY
|
$71.85M
-18.35%
YoY
|
$67.90M
-28.6%
YoY
|
$70.30M
N/A
|
$90.50M
N/A
|
$88.00M
N/A
|
$95.10M
N/A
|
| Accrued Expenses |
$1.964M
-73.59%
YoY
|
$4.763M
N/A
|
$7.437M
-40.59%
YoY
|
N/A
|
$12.52M
-27.58%
YoY
|
$16.11M
-8.47%
YoY
|
$17.29M
13.33%
YoY
|
$20.59M
42.0%
YoY
|
$17.60M
22.47%
YoY
|
$18.82M
24.61%
YoY
|
$15.25M
2.36%
YoY
|
$14.50M
-40.82%
YoY
|
$14.37M
-20.6%
YoY
|
$15.10M
-10.65%
YoY
|
$14.90M
N/A
|
$24.50M
N/A
|
$18.10M
N/A
|
$16.90M
N/A
|
| Deferred Revenue |
N/A
|
$244.0K
11.42%
YoY
|
N/A
|
$219.0K
-66.36%
YoY
|
N/A
|
$651.0K
-90.71%
YoY
|
N/A
|
N/A
|
$7.007M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$16.00M
21.78%
YoY
|
9.100M cnies
-40.13%
YoY
|
$13.14M
-14.06%
YoY
|
15.20M cnies
-82.39%
YoY
|
$15.29M
N/A
|
$86.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$9.063M
N/A
|
N/A
|
N/A
|
N/A
|
$86.73M
-46.24%
YoY
|
$142.4M
5.91%
YoY
|
$153.6M
35.32%
YoY
|
$161.3M
86.58%
YoY
|
$162.4M
249.26%
YoY
|
$134.5M
107.55%
YoY
|
$113.5M
-12.08%
YoY
|
$86.48M
-42.92%
YoY
|
$46.50M
-67.18%
YoY
|
$64.80M
N/A
|
$129.1M
N/A
|
$151.5M
N/A
|
$141.7M
N/A
|
| Total Short-Term Liabilities |
$78.93M
-8.37%
YoY
|
$6.322M
-36.64%
YoY
|
$86.14M
-28.78%
YoY
|
$9.978M
-65.06%
YoY
|
$120.9M
-56.89%
YoY
|
$28.56M
-90.96%
YoY
|
$280.6M
2.74%
YoY
|
$329.2M
15.06%
YoY
|
$315.9M
45.82%
YoY
|
$337.1M
77.14%
YoY
|
$273.1M
30.91%
YoY
|
$286.1M
-3.77%
YoY
|
$216.6M
-30.55%
YoY
|
$190.3M
-43.55%
YoY
|
$208.6M
N/A
|
$297.3M
N/A
|
$311.9M
N/A
|
$337.1M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$200.0K
-99.51%
YoY
|
$38.64M
N/A
|
$40.73M
-1.39%
YoY
|
N/A
|
$41.30M
-66.8%
YoY
|
$102.8M
-43.21%
YoY
|
$124.4M
-65.64%
YoY
|
$184.2M
-55.61%
YoY
|
$181.1M
-63.89%
YoY
|
$251.1M
-49.61%
YoY
|
$362.1M
-30.95%
YoY
|
$414.9M
82.07%
YoY
|
$501.4M
117.61%
YoY
|
$498.4M
108.71%
YoY
|
$524.4M
N/A
|
$227.9M
N/A
|
$230.4M
N/A
|
$238.8M
N/A
|
| Other Long-Term Liabilities |
$2.455M
81.58%
YoY
|
$851.0K
N/A
|
$1.352M
-81.01%
YoY
|
N/A
|
$7.121M
-74.64%
YoY
|
$12.74M
-54.81%
YoY
|
$28.08M
-14.4%
YoY
|
$26.68M
21.87%
YoY
|
$28.20M
41.01%
YoY
|
$30.57M
44.17%
YoY
|
$32.80M
43.24%
YoY
|
$21.89M
-13.47%
YoY
|
$20.00M
270.31%
YoY
|
$21.20M
278.57%
YoY
|
$22.90M
N/A
|
$25.30M
N/A
|
$5.400M
N/A
|
$5.600M
N/A
|
| Total Long-Term Liabilities |
$2.655M
-93.69%
YoY
|
$5.776M
-17.07%
YoY
|
$42.08M
-13.1%
YoY
|
$6.965M
-60.04%
YoY
|
$48.42M
-68.24%
YoY
|
$17.43M
-91.67%
YoY
|
$152.5M
-61.39%
YoY
|
$210.9M
-51.73%
YoY
|
$209.3M
-59.86%
YoY
|
$281.7M
-45.78%
YoY
|
$394.9M
-27.85%
YoY
|
$436.8M
72.52%
YoY
|
$521.4M
121.1%
YoY
|
$519.6M
112.6%
YoY
|
$547.3M
N/A
|
$253.2M
N/A
|
$235.8M
N/A
|
$244.4M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$78.93M
-8.37%
YoY
|
$6.322M
-36.64%
YoY
|
$86.14M
-28.78%
YoY
|
$9.978M
-65.06%
YoY
|
$120.9M
-56.89%
YoY
|
$28.56M
-90.96%
YoY
|
$280.6M
2.74%
YoY
|
$329.2M
15.06%
YoY
|
$315.9M
45.82%
YoY
|
$337.1M
77.14%
YoY
|
$273.1M
30.91%
YoY
|
$286.1M
-3.77%
YoY
|
$216.6M
-30.55%
YoY
|
$190.3M
-43.55%
YoY
|
$208.6M
N/A
|
$297.3M
N/A
|
$311.9M
N/A
|
$337.1M
N/A
|
| Total Long-Term Liabilities |
$2.655M
-93.69%
YoY
|
$5.776M
-17.07%
YoY
|
$42.08M
-13.1%
YoY
|
$6.965M
-60.04%
YoY
|
$48.42M
-68.24%
YoY
|
$17.43M
-91.67%
YoY
|
$152.5M
-61.39%
YoY
|
$210.9M
-51.73%
YoY
|
$209.3M
-59.86%
YoY
|
$281.7M
-45.78%
YoY
|
$394.9M
-27.85%
YoY
|
$436.8M
72.52%
YoY
|
$521.4M
121.1%
YoY
|
$519.6M
112.6%
YoY
|
$547.3M
N/A
|
$253.2M
N/A
|
$235.8M
N/A
|
$244.4M
N/A
|
| Total Liabilities |
$124.1M
-27.58%
YoY
|
$12.10M
-28.6%
YoY
|
$171.4M
-21.73%
YoY
|
$16.94M
-63.16%
YoY
|
$218.9M
-55.0%
YoY
|
$45.99M
-92.06%
YoY
|
$486.5M
-32.99%
YoY
|
$593.9M
-24.09%
YoY
|
$579.1M
-27.42%
YoY
|
$675.8M
-12.36%
YoY
|
$726.1M
-10.45%
YoY
|
$782.3M
29.31%
YoY
|
$797.9M
32.54%
YoY
|
$771.1M
21.17%
YoY
|
$810.8M
N/A
|
$605.0M
N/A
|
$602.0M
N/A
|
$636.4M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$429.3M
1.29%
YoY
|
N/A
|
-$423.9M
-2.75%
YoY
|
N/A
|
-$435.8M
-84.92%
YoY
|
N/A
|
N/A
|
-$2.889B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$460.6M
-86.17%
YoY
|
N/A
|
3.330B cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$178.0M
-9.17%
YoY
|
$26.16M
-13.65%
YoY
|
$196.0M
-9.94%
YoY
|
$30.29M
16.67%
YoY
|
$217.6M
-10.38%
YoY
|
$25.96M
-86.97%
YoY
|
$242.8M
141.55%
YoY
|
$195.5M
68.47%
YoY
|
$199.2M
140.92%
YoY
|
$163.0M
6.12%
YoY
|
$100.5M
-155.66%
YoY
|
$116.0M
-30.02%
YoY
|
$82.67M
-157.06%
YoY
|
$153.6M
-171.11%
YoY
|
-$180.6M
N/A
|
$165.8M
N/A
|
-$144.9M
N/A
|
-$216.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$302.1M
-17.76%
YoY
|
$43.57M
-17.92%
YoY
|
$367.3M
-15.85%
YoY
|
$53.08M
-32.6%
YoY
|
$436.5M
-40.14%
YoY
|
$78.75M
-89.88%
YoY
|
$729.3M
-11.77%
YoY
|
$789.4M
-12.13%
YoY
|
$778.3M
-11.61%
YoY
|
$838.8M
-9.29%
YoY
|
$826.6M
31.16%
YoY
|
$898.4M
16.55%
YoY
|
$880.6M
92.6%
YoY
|
$924.7M
119.96%
YoY
|
$630.2M
N/A
|
$770.8M
N/A
|
$457.2M
N/A
|
$420.4M
N/A
|
Loading...