|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.71M
-169.61%
YoY
|
-$15.39M
-70.28%
YoY
|
-$51.77M
-285.48%
YoY
|
$27.91M
-46.81%
YoY
|
$52.48M
196.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-6.67%
YoY
|
$1.500M
-6.25%
YoY
|
$1.600M
-15.79%
YoY
|
$1.900M
-5.0%
YoY
|
$2.000M
110.3%
YoY
|
| Cash From Operating Activities |
$13.63M
-315.93%
YoY
|
-$6.310M
-114.32%
YoY
|
$44.06M
-53.1%
YoY
|
$93.93M
58.38%
YoY
|
$59.31M
-154.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.679M
185.54%
YoY
|
$588.0K
-38.81%
YoY
|
$961.0K
111.21%
YoY
|
$455.0K
-63.77%
YoY
|
$1.256M
-58.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$44.07M
N/A
|
| Other Investing Activities |
$243.5M
-41.96%
YoY
|
$419.6M
-1985.77%
YoY
|
-$22.25M
-96.46%
YoY
|
-$627.7M
-1268.08%
YoY
|
$53.74M
-115.91%
YoY
|
| Cash From Investing Activities |
$241.9M
-42.28%
YoY
|
$419.0M
-1905.17%
YoY
|
-$23.21M
-96.3%
YoY
|
-$628.2M
-1296.9%
YoY
|
$52.48M
-115.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$315.5M
-11.84%
YoY
|
-$357.9M
-1653.71%
YoY
|
$23.03M
-95.21%
YoY
|
$481.0M
-585.38%
YoY
|
-$99.09M
-119.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.63M
-315.93%
YoY
|
-$6.310M
-114.32%
YoY
|
$44.06M
-53.1%
YoY
|
$93.93M
58.38%
YoY
|
$59.31M
-154.74%
YoY
|
| Cash From Investing Activities |
$241.9M
-42.28%
YoY
|
$419.0M
-1905.17%
YoY
|
-$23.21M
-96.3%
YoY
|
-$628.2M
-1296.9%
YoY
|
$52.48M
-115.4%
YoY
|
| Cash From Financing Activities |
-$315.5M
-11.84%
YoY
|
-$357.9M
-1653.71%
YoY
|
$23.03M
-95.21%
YoY
|
$481.0M
-585.38%
YoY
|
-$99.09M
-119.54%
YoY
|
| Net Change In Cash |
-$60.04M
-209.49%
YoY
|
$54.84M
24.99%
YoY
|
$43.88M
-182.36%
YoY
|
-$53.27M
-519.55%
YoY
|
$12.70M
-78.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.63M
-315.93%
YoY
|
-$6.310M
-114.32%
YoY
|
$44.06M
-53.1%
YoY
|
$93.93M
58.38%
YoY
|
$59.31M
-154.74%
YoY
|
| Capital Expenditures |
$1.679M
185.54%
YoY
|
$588.0K
-38.81%
YoY
|
$961.0K
111.21%
YoY
|
$455.0K
-63.77%
YoY
|
$1.256M
-58.27%
YoY
|
| Free Cash Flow |
$11.95M
-273.18%
YoY
|
-$6.898M
-116.01%
YoY
|
$43.10M
-53.9%
YoY
|
$93.48M
61.02%
YoY
|
$58.05M
-152.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$836.0K
-292.63%
YoY
|
$4.244M
-311.88%
YoY
|
$5.603M
492.28%
YoY
|
$1.296M
-111.33%
YoY
|
-$434.0K
-85.0%
YoY
|
-$2.003M
-65.22%
YoY
|
$946.0K
-102.29%
YoY
|
-$11.44M
-41.25%
YoY
|
-$2.893M
-280.36%
YoY
|
-$5.759M
-191.35%
YoY
|
-$41.37M
-1612.1%
YoY
|
-$19.46M
-1840.97%
YoY
|
$1.604M
-90.97%
YoY
|
$6.304M
-50.71%
YoY
|
$2.736M
-59.82%
YoY
|
$1.118M
-96.1%
YoY
|
$17.76M
319.96%
YoY
|
$12.79M
129.21%
YoY
|
$6.810M
34.51%
YoY
|
| Depreciation, Depletion And Amortization |
$570.0K
-8.36%
YoY
|
$551.0K
-10.55%
YoY
|
$548.0K
-12.32%
YoY
|
$559.0K
-14.53%
YoY
|
$622.0K
-13.61%
YoY
|
$616.0K
-12.38%
YoY
|
$625.0K
-13.31%
YoY
|
$654.0K
-14.84%
YoY
|
$720.0K
-9.89%
YoY
|
$703.0K
-15.2%
YoY
|
$721.0K
-15.38%
YoY
|
$768.0K
-14.57%
YoY
|
$799.0K
-13.34%
YoY
|
$829.0K
-17.92%
YoY
|
$852.0K
-19.62%
YoY
|
$899.0K
-19.73%
YoY
|
$922.0K
8.47%
YoY
|
$1.010M
188.57%
YoY
|
$1.060M
73.77%
YoY
|
| Cash From Operating Activities |
$15.04M
-519.04%
YoY
|
$128.0K
-100.71%
YoY
|
$6.429M
-73.36%
YoY
|
$10.66M
-321.31%
YoY
|
-$3.588M
-52.27%
YoY
|
-$18.11M
-188.47%
YoY
|
$24.13M
2478.21%
YoY
|
-$4.815M
-137.69%
YoY
|
-$7.518M
-152.3%
YoY
|
$20.47M
-170.2%
YoY
|
$936.0K
-92.78%
YoY
|
$12.78M
-15.03%
YoY
|
$14.38M
-84.88%
YoY
|
-$29.16M
-163.66%
YoY
|
$12.97M
112.62%
YoY
|
$15.04M
-153.11%
YoY
|
$95.08M
166.22%
YoY
|
$45.80M
408.32%
YoY
|
$6.100M
-118.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$457.0K
1728.0%
YoY
|
$827.0K
517.16%
YoY
|
$700.0K
185.71%
YoY
|
$127.0K
-18.59%
YoY
|
$25.00K
-52.83%
YoY
|
$134.0K
-45.97%
YoY
|
$245.0K
250.0%
YoY
|
$156.0K
45.79%
YoY
|
$53.00K
-90.11%
YoY
|
$248.0K
27.84%
YoY
|
$70.00K
-275.0%
YoY
|
$107.0K
-191.45%
YoY
|
$536.0K
415.38%
YoY
|
$194.0K
-162.58%
YoY
|
-$40.00K
-75.0%
YoY
|
-$117.0K
-83.52%
YoY
|
$104.0K
33.33%
YoY
|
-$310.0K
40.91%
YoY
|
-$160.0K
-72.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$224.0K
-100.52%
YoY
|
$64.85M
-43.17%
YoY
|
$55.72M
-55.04%
YoY
|
$79.68M
-41.75%
YoY
|
$43.28M
-3.35%
YoY
|
$114.1M
824.38%
YoY
|
$123.9M
955.91%
YoY
|
$136.8M
-6363.1%
YoY
|
$44.78M
-192.04%
YoY
|
$12.35M
-105.05%
YoY
|
$11.74M
-115.29%
YoY
|
-$2.184M
-98.86%
YoY
|
-$48.65M
-57.77%
YoY
|
-$244.3M
-477.52%
YoY
|
-$76.75M
-58.77%
YoY
|
-$191.4M
-139.95%
YoY
|
-$115.2M
-62.11%
YoY
|
$64.72M
0.08%
YoY
|
-$186.2M
215.12%
YoY
|
| Cash From Investing Activities |
$33.85M
-21.73%
YoY
|
$64.02M
-43.83%
YoY
|
$55.02M
-55.52%
YoY
|
$79.56M
-41.77%
YoY
|
$43.25M
-3.29%
YoY
|
$114.0M
842.23%
YoY
|
$123.7M
960.15%
YoY
|
$136.6M
-6063.77%
YoY
|
$44.72M
-190.93%
YoY
|
$12.10M
-104.95%
YoY
|
$11.67M
-115.19%
YoY
|
-$2.291M
-98.8%
YoY
|
-$49.19M
-57.34%
YoY
|
-$244.5M
-479.58%
YoY
|
-$76.79M
-58.79%
YoY
|
-$191.6M
-140.03%
YoY
|
-$115.3M
-62.08%
YoY
|
$64.42M
-0.05%
YoY
|
-$186.3M
212.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$22.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.23M
-57.63%
YoY
|
-$69.24M
-66.35%
YoY
|
-$71.62M
-1055.3%
YoY
|
-$131.6M
1.67%
YoY
|
-$43.03M
42.66%
YoY
|
-$205.7M
37.17%
YoY
|
$7.497M
-92.04%
YoY
|
-$129.5M
23.3%
YoY
|
-$30.16M
-116.4%
YoY
|
-$150.0M
-159.37%
YoY
|
$94.13M
8.27%
YoY
|
-$105.0M
-217.29%
YoY
|
$183.9M
254.68%
YoY
|
$252.7M
-874.06%
YoY
|
$86.94M
-237.73%
YoY
|
$89.54M
-120.95%
YoY
|
$51.85M
-87.77%
YoY
|
-$32.64M
-1.45%
YoY
|
-$63.12M
-11.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.04M
-519.04%
YoY
|
$128.0K
-100.71%
YoY
|
$6.429M
-73.36%
YoY
|
$10.66M
-321.31%
YoY
|
-$3.588M
-52.27%
YoY
|
-$18.11M
-188.47%
YoY
|
$24.13M
2478.21%
YoY
|
-$4.815M
-137.69%
YoY
|
-$7.518M
-152.3%
YoY
|
$20.47M
-170.2%
YoY
|
$936.0K
-92.78%
YoY
|
$12.78M
-15.03%
YoY
|
$14.38M
-84.88%
YoY
|
-$29.16M
-163.66%
YoY
|
$12.97M
112.62%
YoY
|
$15.04M
-153.11%
YoY
|
$95.08M
166.22%
YoY
|
$45.80M
408.32%
YoY
|
$6.100M
-118.56%
YoY
|
| Cash From Investing Activities |
$33.85M
-21.73%
YoY
|
$64.02M
-43.83%
YoY
|
$55.02M
-55.52%
YoY
|
$79.56M
-41.77%
YoY
|
$43.25M
-3.29%
YoY
|
$114.0M
842.23%
YoY
|
$123.7M
960.15%
YoY
|
$136.6M
-6063.77%
YoY
|
$44.72M
-190.93%
YoY
|
$12.10M
-104.95%
YoY
|
$11.67M
-115.19%
YoY
|
-$2.291M
-98.8%
YoY
|
-$49.19M
-57.34%
YoY
|
-$244.5M
-479.58%
YoY
|
-$76.79M
-58.79%
YoY
|
-$191.6M
-140.03%
YoY
|
-$115.3M
-62.08%
YoY
|
$64.42M
-0.05%
YoY
|
-$186.3M
212.34%
YoY
|
| Cash From Financing Activities |
-$18.23M
-57.63%
YoY
|
-$69.24M
-66.35%
YoY
|
-$71.62M
-1055.3%
YoY
|
-$131.6M
1.67%
YoY
|
-$43.03M
42.66%
YoY
|
-$205.7M
37.17%
YoY
|
$7.497M
-92.04%
YoY
|
-$129.5M
23.3%
YoY
|
-$30.16M
-116.4%
YoY
|
-$150.0M
-159.37%
YoY
|
$94.13M
8.27%
YoY
|
-$105.0M
-217.29%
YoY
|
$183.9M
254.68%
YoY
|
$252.7M
-874.06%
YoY
|
$86.94M
-237.73%
YoY
|
$89.54M
-120.95%
YoY
|
$51.85M
-87.77%
YoY
|
-$32.64M
-1.45%
YoY
|
-$63.12M
-11.12%
YoY
|
| Net Change In Cash |
$30.66M
-1012.74%
YoY
|
-$5.083M
-95.37%
YoY
|
-$10.17M
-106.55%
YoY
|
-$41.43M
-1876.0%
YoY
|
-$3.359M
-147.67%
YoY
|
-$109.9M
-6.43%
YoY
|
$155.3M
45.53%
YoY
|
$2.333M
-102.47%
YoY
|
$7.047M
-95.27%
YoY
|
-$117.4M
458.33%
YoY
|
$106.7M
361.77%
YoY
|
-$94.53M
8.68%
YoY
|
$149.1M
371.4%
YoY
|
-$21.03M
-127.11%
YoY
|
$23.11M
-109.5%
YoY
|
-$86.99M
-480.18%
YoY
|
$31.63M
-79.67%
YoY
|
$77.58M
92.32%
YoY
|
-$243.4M
48.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.04M
-519.04%
YoY
|
$128.0K
-100.71%
YoY
|
$6.429M
-73.36%
YoY
|
$10.66M
-321.31%
YoY
|
-$3.588M
-52.27%
YoY
|
-$18.11M
-188.47%
YoY
|
$24.13M
2478.21%
YoY
|
-$4.815M
-137.69%
YoY
|
-$7.518M
-152.3%
YoY
|
$20.47M
-170.2%
YoY
|
$936.0K
-92.78%
YoY
|
$12.78M
-15.03%
YoY
|
$14.38M
-84.88%
YoY
|
-$29.16M
-163.66%
YoY
|
$12.97M
112.62%
YoY
|
$15.04M
-153.11%
YoY
|
$95.08M
166.22%
YoY
|
$45.80M
408.32%
YoY
|
$6.100M
-118.56%
YoY
|
| Capital Expenditures |
$457.0K
1728.0%
YoY
|
$827.0K
517.16%
YoY
|
$700.0K
185.71%
YoY
|
$127.0K
-18.59%
YoY
|
$25.00K
-52.83%
YoY
|
$134.0K
-45.97%
YoY
|
$245.0K
250.0%
YoY
|
$156.0K
45.79%
YoY
|
$53.00K
-90.11%
YoY
|
$248.0K
27.84%
YoY
|
$70.00K
-275.0%
YoY
|
$107.0K
-191.45%
YoY
|
$536.0K
415.38%
YoY
|
$194.0K
-162.58%
YoY
|
-$40.00K
-75.0%
YoY
|
-$117.0K
-83.52%
YoY
|
$104.0K
33.33%
YoY
|
-$310.0K
40.91%
YoY
|
-$160.0K
-72.41%
YoY
|
| Free Cash Flow |
$14.58M
-503.49%
YoY
|
-$699.0K
-96.17%
YoY
|
$5.729M
-76.02%
YoY
|
$10.53M
-311.81%
YoY
|
-$3.613M
-52.28%
YoY
|
-$18.24M
-190.22%
YoY
|
$23.89M
2658.31%
YoY
|
-$4.971M
-139.24%
YoY
|
-$7.571M
-154.7%
YoY
|
$20.22M
-168.89%
YoY
|
$866.0K
-93.34%
YoY
|
$12.67M
-16.39%
YoY
|
$13.84M
-85.43%
YoY
|
-$29.35M
-163.65%
YoY
|
$13.01M
107.83%
YoY
|
$15.15M
-154.9%
YoY
|
$94.98M
166.51%
YoY
|
$46.11M
399.57%
YoY
|
$6.260M
-119.39%
YoY
|
Loading...