Financial Snapshot

Revenue
$1.386B
TTM
Gross Margin
50.92%
TTM
Net Earnings
$196.8M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
184.45%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.109B
Q4 2024
Cash
Q4 2024
P/E
18.47
Dec 04, 2024 EST
Free Cash Flow
$140.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.341B $1.332B $1.302B $1.145B $1.081B $1.161B $1.174B $1.113B $1.121B $1.172B $1.225B $1.158B $1.072B $1.059B $1.259B $1.209B $1.523B $1.363B $1.018B $816.4M $671.2M $554.9M $517.0M $545.9M $550.7M $479.0M $455.2M $426.1M $359.5M $314.4M $255.8M $243.0M $236.0M $211.1M $191.2M $174.2M $153.0M $126.4M $108.4M $100.1M $88.60M
YoY Change 0.72% 2.29% 13.75% 5.86% -6.84% -1.13% 5.44% -0.65% -4.36% -4.35% 5.81% 8.05% 1.15% -15.86% 4.17% -20.64% 11.77% 33.8% 24.74% 21.63% 20.96% 7.33% -5.29% -0.87% 14.97% 5.23% 6.83% 18.53% 14.34% 22.91% 5.27% 2.97% 11.8% 10.41% 9.76% 13.86% 21.04% 16.61% 8.29% 12.98% 32.04%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.341B $1.332B $1.302B $1.145B $1.081B $1.161B $1.174B $1.113B $1.121B $1.172B $1.225B $1.158B $1.072B $1.059B $1.259B $1.209B $1.523B $1.363B $1.018B $816.4M $671.2M $554.9M $517.0M $545.9M $550.7M $479.0M $455.2M $426.1M $359.5M $314.4M $255.8M $243.0M $236.0M $211.1M $191.2M $174.2M $153.0M $126.4M $108.4M $100.1M $88.60M
Cost Of Revenue $653.5M $674.6M $670.5M $583.3M $552.7M $582.0M $585.6M $555.0M $561.9M $613.3M $615.5M $548.4M $480.5M $471.4M $635.8M $631.1M $778.8M $705.6M $492.7M $383.2M $325.9M $274.6M $256.2M $257.3M $245.6M $216.1M $204.9M $194.1M $166.4M $143.6M $118.1M $114.3M $110.1M $96.80M $85.00M $75.60M $67.30M $56.30M $49.40M $47.80M $41.40M
Gross Profit $687.9M $657.3M $631.6M $561.4M $528.6M $578.7M $588.3M $558.3M $558.8M $558.4M $609.6M $609.3M $591.0M $588.0M $623.3M $577.6M $744.2M $657.0M $525.8M $433.3M $345.4M $280.3M $260.8M $288.6M $305.1M $263.0M $250.3M $232.0M $193.1M $170.7M $137.7M $128.7M $125.8M $114.3M $106.2M $98.60M $85.70M $70.10M $59.00M $52.30M $47.20M
Gross Profit Margin 51.28% 49.35% 48.5% 49.05% 48.88% 49.86% 50.12% 50.15% 49.86% 47.66% 49.76% 52.63% 55.15% 55.5% 49.5% 47.79% 48.86% 48.22% 51.63% 53.07% 51.46% 50.51% 50.44% 52.87% 55.4% 54.91% 54.99% 54.45% 53.71% 54.29% 53.83% 52.96% 53.31% 54.14% 55.54% 56.6% 56.01% 55.46% 54.43% 52.25% 53.27%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $376.7M $370.7M $380.0M $349.8M $336.1M $371.1M $390.3M $387.7M $405.1M $422.7M $452.2M $427.9M $392.7M $397.5M $435.9M $397.2M $495.9M $449.1M $338.8M $285.7M $248.2M $219.7M $199.3M $214.2M $215.2M $182.7M $178.6M $165.3M $140.6M $119.7M $97.90M $92.40M $93.90M $84.90M $76.60M $71.30M $64.00M $50.10M $38.00M $30.00M $26.80M
YoY Change 1.63% -2.45% 8.64% 4.08% -9.44% -4.93% 0.69% -4.31% -4.17% -6.52% 5.68% 8.95% -1.2% -8.82% 9.74% -19.9% 10.42% 32.56% 18.59% 15.11% 12.97% 10.24% -6.96% -0.46% 17.79% 2.3% 8.05% 17.57% 17.46% 22.27% 5.95% -1.6% 10.6% 10.84% 7.43% 11.41% 27.74% 31.84% 26.67% 11.94% 17.54%
% of Gross Profit 54.77% 56.4% 60.17% 62.3% 63.58% 64.13% 66.35% 69.44% 72.5% 75.69% 74.18% 70.22% 66.45% 67.6% 69.93% 68.77% 66.64% 68.36% 64.44% 65.94% 71.86% 78.38% 76.42% 74.22% 70.53% 69.47% 71.35% 71.25% 72.81% 70.12% 71.1% 71.79% 74.64% 74.28% 72.13% 72.31% 74.68% 71.47% 64.41% 57.36% 56.78%
Research & Development $67.75M $61.37M $58.55M $44.55M $40.66M $45.17M $45.25M $39.62M $35.80M $36.73M $35.05M $33.55M $34.53M $38.27M $42.60M $34.20M $40.60M $36.00M $30.40M $25.10M $23.00M $18.90M $17.30M $20.30M $20.60M $17.10M $20.30M $16.30M $11.30M $10.40M $10.30M $12.10M $10.00M $9.200M $7.400M $6.200M $5.900M $5.400M $5.000M $4.200M $3.500M
YoY Change 10.4% 4.81% 31.42% 9.56% -9.98% -0.19% 14.21% 10.68% -2.55% 4.81% 4.46% -2.83% -9.77% -10.17% 24.56% -15.76% 12.78% 18.42% 21.12% 9.13% 21.69% 9.25% -14.78% -1.46% 20.47% -15.76% 24.54% 44.25% 8.65% 0.97% -14.88% 21.0% 8.7% 24.32% 19.35% 5.08% 9.26% 8.0% 19.05% 20.0% 16.67%
% of Gross Profit 9.85% 9.34% 9.27% 7.94% 7.69% 7.81% 7.69% 7.1% 6.41% 6.58% 5.75% 5.51% 5.84% 6.51% 6.83% 5.92% 5.46% 5.48% 5.78% 5.79% 6.66% 6.74% 6.63% 7.03% 6.75% 6.5% 8.11% 7.03% 5.85% 6.09% 7.48% 9.4% 7.95% 8.05% 6.97% 6.29% 6.88% 7.7% 8.47% 8.03% 7.42%
Depreciation & Amortization $29.87M $32.37M $34.18M $25.48M $23.44M $23.80M $25.44M $27.30M $32.43M $39.46M $44.60M $48.73M $43.99M $48.83M $53.00M $54.90M $60.60M $53.90M $35.10M $26.80M $20.20M $17.80M $16.60M $22.60M $17.90M $15.20M $13.20M $14.20M $10.60M $9.100M $9.400M $10.10M $8.800M $7.400M $6.500M $6.900M $6.300M
YoY Change -7.71% -5.3% 34.14% 8.73% -1.52% -6.46% -6.82% -15.81% -17.81% -11.53% -8.47% 10.77% -9.91% -7.87% -3.46% -9.41% 12.43% 53.56% 30.97% 32.67% 13.48% 7.23% -26.55% 26.26% 17.76% 15.15% -7.04% 33.96% 16.48% -3.19% -6.93% 14.77% 18.92% 13.85% -5.8% 9.52%
% of Gross Profit 4.34% 4.92% 5.41% 4.54% 4.43% 4.11% 4.32% 4.89% 5.8% 7.07% 7.32% 8.0% 7.44% 8.3% 8.5% 9.5% 8.14% 8.2% 6.68% 6.19% 5.85% 6.35% 6.37% 7.83% 5.87% 5.78% 5.27% 6.12% 5.49% 5.33% 6.83% 7.85% 7.0% 6.47% 6.12% 7.0% 7.35%
Operating Expenses $444.5M $432.1M $438.5M $394.3M $390.5M $416.3M $435.6M $427.3M $440.9M $523.1M $650.8M $691.9M $433.3M $442.2M $478.5M $431.4M $536.5M $485.0M $369.2M $310.8M $271.1M $238.5M $216.6M $234.5M $235.8M $199.8M $198.9M $181.6M $152.0M $130.2M $108.3M $104.5M $103.9M $94.10M $83.90M $77.40M $69.90M $55.50M $43.00M $34.20M $30.30M
YoY Change 2.87% -1.48% 11.21% 0.97% -6.18% -4.44% 1.95% -3.09% -15.72% -19.61% -5.94% 59.68% -2.01% -7.59% 10.92% -19.59% 10.62% 31.37% 18.79% 14.64% 13.67% 10.11% -7.63% -0.55% 18.02% 0.45% 9.53% 19.47% 16.74% 20.22% 3.64% 0.58% 10.41% 12.16% 8.4% 10.73% 25.95% 29.07% 25.73% 12.87% 17.44%
Operating Profit $243.4M $225.2M $193.0M $167.1M $138.0M $162.4M $152.7M $131.0M $117.9M $35.31M -$41.21M -$82.56M $157.7M $145.8M $144.8M $146.2M $207.7M $172.0M $156.6M $122.5M $74.30M $41.80M $44.20M $54.10M $69.30M $63.20M $51.40M $50.40M $41.10M $40.50M $29.40M $24.20M $21.90M $20.20M $22.30M $21.20M $15.80M $14.60M $16.00M $18.10M $16.90M
YoY Change 8.08% 16.68% 15.49% 21.09% -15.03% 6.37% 16.55% 11.14% 233.88% -185.67% -50.08% -152.36% 8.17% 0.66% -0.96% -29.61% 20.76% 9.83% 27.84% 64.87% 77.75% -5.43% -18.3% -21.93% 9.65% 22.96% 1.98% 22.63% 1.48% 37.76% 21.49% 10.5% 8.42% -9.42% 5.19% 34.18% 8.22% -8.75% -11.6% 7.1% 87.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $3.126M $3.539M $1.276M $437.0K $2.166M $2.830M $3.168M $5.504M $7.824M $11.16M $14.30M $16.64M $19.09M $22.12M -$20.10M -$23.10M -$21.50M -$20.10M -$11.80M -$7.000M -$700.0K $300.0K $1.600M $300.0K $6.800M $1.000M $200.0K $900.0K $4.300M $4.100M $400.0K $500.0K $0.00 $2.300M $3.400M $2.000M $1.400M $1.700M $1.400M $1.500M -$500.0K
YoY Change -11.67% 177.35% 191.99% -79.82% -23.46% -10.67% -42.44% -29.65% -29.87% -21.99% -14.07% -12.83% -13.71% -210.07% -12.99% 7.44% 6.97% 70.34% 68.57% 900.0% -333.33% -81.25% 433.33% -95.59% 580.0% 400.0% -77.78% -79.07% 4.88% 925.0% -20.0% -100.0% -32.35% 70.0% 42.86% -17.65% 21.43% -6.67% -400.0% 0.0%
% of Operating Profit 1.28% 1.57% 0.66% 0.26% 1.57% 1.74% 2.07% 4.2% 6.64% 31.6% 12.11% 15.18% -13.88% -15.8% -10.35% -11.69% -7.54% -5.71% -0.94% 0.72% 3.62% 0.55% 9.81% 1.58% 0.39% 1.79% 10.46% 10.12% 1.36% 2.07% 0.0% 11.39% 15.25% 9.43% 8.86% 11.64% 8.75% 8.29% -2.96%
Other Income/Expense, Net $7.553M $4.022M $244.0K $4.333M $5.079M $5.046M
YoY Change 87.79% 1548.36% -94.37% -14.69% 0.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $247.8M $92.05M $92.99M $59.50M $69.43M $55.08M $48.90M $43.56M $61.35M -$582.0K -$134.6M -$144.9M $44.71M $27.74M $109.4M $97.30M $186.2M $151.9M $144.7M $115.4M $70.30M $32.50M $43.10M $44.80M $76.10M $64.80M $46.20M $51.30M $45.40M $44.60M $29.90M $25.80M $15.40M $22.50M $25.60M $16.70M $17.30M $16.40M $17.30M $19.60M $16.50M
YoY Change 169.24% -1.0% 56.27% -14.3% 26.07% 12.62% 12.26% -28.99% -10641.07% -99.57% -7.14% -424.16% 61.17% -74.64% 12.44% -47.74% 22.58% 4.98% 25.39% 64.15% 116.31% -24.59% -3.79% -41.13% 17.44% 40.26% -9.94% 13.0% 1.79% 49.16% 15.89% 67.53% -31.56% -12.11% 53.29% -3.47% 5.49% -5.2% -11.73% 18.79% 94.12%
Income Tax $50.63M $50.84M $42.00M $35.61M $28.32M $33.39M $60.96M $30.99M $29.24M $20.09M -$4.963M $42.58M $37.16M $21.70M $27.40M $27.20M $54.00M $42.50M $40.50M $33.50M $19.50M $11.00M $14.90M $17.20M $28.90M $25.20M $18.10M $19.60M $17.40M $16.70M $11.40M $9.000M $7.000M $7.100M $10.60M $6.800M $7.000M $7.500M $7.900M $8.900M $7.700M
% Of Pretax Income 20.43% 55.23% 45.17% 59.84% 40.79% 60.62% 124.64% 71.13% 47.65% 83.11% 78.22% 25.05% 27.95% 29.0% 27.98% 27.99% 29.03% 27.74% 33.85% 34.57% 38.39% 37.98% 38.89% 39.18% 38.21% 38.33% 37.44% 38.13% 34.88% 45.45% 31.56% 41.41% 40.72% 40.46% 45.73% 45.66% 45.41% 46.67%
Net Earnings $197.2M $174.9M $150.0M $129.7M $112.4M $131.3M $91.06M $95.65M $80.11M $2.987M -$45.97M -$154.5M -$17.91M $108.7M $82.00M $70.10M $132.2M $109.4M $104.2M $81.90M $50.90M $21.40M $28.30M $27.50M $47.20M $39.60M $28.00M $31.70M $28.00M $27.90M $18.50M $16.90M $5.100M $15.40M $15.00M $15.70M $10.30M $8.800M $9.400M $10.80M $8.800M
YoY Change 12.79% 16.59% 15.67% 15.39% -14.39% 44.14% -4.79% 19.39% 2581.96% -106.5% -70.25% 762.79% -116.48% 32.5% 16.98% -46.97% 20.84% 4.99% 27.23% 60.9% 137.85% -24.38% 2.91% -41.74% 19.19% 41.43% -11.67% 13.21% 0.36% 50.81% 9.47% 231.37% -66.88% 2.67% -4.46% 52.43% 17.05% -6.38% -12.96% 22.73% 87.23%
Net Earnings / Revenue 14.7% 13.13% 11.52% 11.33% 10.39% 11.31% 7.76% 8.59% 7.15% 0.25% -3.75% -13.35% -1.67% 10.26% 6.51% 5.8% 8.68% 8.03% 10.23% 10.03% 7.58% 3.86% 5.47% 5.04% 8.57% 8.27% 6.15% 7.44% 7.79% 8.87% 7.23% 6.95% 2.16% 7.3% 7.85% 9.01% 6.73% 6.96% 8.67% 10.79% 9.93%
Basic Earnings Per Share
Diluted Earnings Per Share $4.05 $3.49 $2.904M $2.474M $2.113M $2.463M $1.735M $1.838M $1.577M $58.37K -$886.3K -$3.012M -$341.0K $2.047M $1.550M $1.325M $2.408M $2.000M $2.067M $1.641M $1.065M $457.3K $606.0K $595.2K $1.028M $872.2K $619.5K $718.8K $636.4K $639.9K $426.3K $394.9K $120.9K $362.4K $349.7K $351.2K $229.4K $196.0K $210.3K $241.6K $206.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $250.1M $151.5M $114.1M $147.3M $217.6M $279.1M $181.4M $133.9M $141.2M $114.5M $81.80M $91.10M $305.9M $390.0M $314.8M $188.2M $258.4M $162.0M $124.5M $80.10M $73.90M $76.10M $76.00M $62.80M $60.80M $75.50M $65.60M $65.30M $49.30M $89.10M $66.10M $42.40M $28.50M $36.00M $38.40M $27.50M $20.00M $24.70M $25.50M $24.50M $17.80M
YoY Change 65.06% 32.84% -22.58% -32.29% -22.04% 53.86% 35.47% -5.17% 23.32% 39.98% -10.21% -70.22% -21.56% 23.89% 67.27% -27.17% 59.51% 30.12% 55.43% 8.39% -2.89% 0.13% 21.02% 3.29% -19.47% 15.09% 0.46% 32.45% -44.67% 34.8% 55.9% 48.77% -20.83% -6.25% 39.64% 37.5% -19.03% -3.14% 4.08% 37.64%
Cash & Equivalents $250.1M $151.5M $114.1M $147.3M $217.6M $279.1M $181.4M $133.9M $141.2M $114.5M $81.80M $91.10M $305.9M $390.0M $314.8M $188.2M $258.4M $142.8M $113.0M $73.00M $68.80M $76.10M $76.00M $62.80M $60.80M $75.50M $65.60M $65.30M $49.30M $89.10M $66.10M $42.40M $28.50M $29.90M $31.70M $23.80M $17.20M $4.300M $2.200M $700.0K $500.0K
Short-Term Investments $0.00 $19.20M $11.50M $7.100M $5.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.100M $6.700M $3.700M $2.800M $20.40M $23.30M $23.70M $17.30M
Other Short-Term Assets $11.38M $11.79M $10.74M $11.08M $10.00M $16.10M $15.60M $17.20M $19.50M $32.20M $91.10M $157.5M $40.40M $35.60M $37.80M $36.30M $43.70M $42.00M $36.80M $28.10M $23.30M $22.30M $21.10M $19.30M $18.50M $16.90M $16.60M $12.60M $12.50M $10.20M $9.600M $10.00M $13.30M $14.20M $12.80M $12.80M $7.700M $7.600M $7.600M $6.600M $5.100M
YoY Change -3.46% 9.75% -3.07% 10.83% -37.89% 3.21% -9.3% -11.79% -39.44% -64.65% -42.16% 289.85% 13.48% -5.82% 4.13% -16.93% 4.05% 14.13% 30.96% 20.6% 4.48% 5.69% 9.33% 4.32% 9.47% 1.81% 31.75% 0.8% 22.55% 6.25% -4.0% -24.81% -6.34% 10.94% 0.0% 66.23% 1.32% 0.0% 15.15% 29.41%
Inventory $152.7M $177.1M $190.0M $136.1M $135.7M $120.0M $113.1M $107.0M $99.40M $104.5M $113.3M $94.70M $105.5M $104.2M $94.70M $93.80M $134.6M $139.8M $109.9M $70.70M $52.90M $36.60M $36.70M $39.20M $41.20M $37.50M $38.40M $44.60M $40.70M $23.10M $23.70M $22.70M $22.00M $19.70M $17.70M $13.90M $12.00M $10.80M $9.000M $8.700M $7.700M
Prepaid Expenses
Receivables $185.5M $184.4M $183.2M $170.6M $146.2M $158.1M $161.3M $149.6M $147.3M $157.4M $177.6M $169.3M $199.0M $228.5M $221.6M $191.2M $262.5M $239.6M $187.9M $123.5M $105.3M $80.20M $76.20M $71.70M $82.70M $73.30M $63.40M $65.50M $53.70M $42.10M $32.30M $30.50M $30.90M $26.10M $25.20M $22.90M $21.30M $16.40M $13.90M $12.40M $11.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $599.7M $524.8M $498.1M $465.1M $509.4M $573.3M $471.3M $407.8M $407.4M $408.6M $463.8M $512.5M $650.9M $758.3M $669.0M $509.4M $699.1M $583.4M $459.2M $302.4M $255.5M $215.2M $210.0M $193.0M $203.2M $203.2M $184.1M $188.0M $156.1M $164.5M $131.8M $105.6M $94.60M $96.10M $94.00M $77.10M $61.00M $59.60M $56.00M $52.20M $41.90M
YoY Change 14.27% 5.37% 7.09% -8.7% -11.15% 21.64% 15.57% 0.1% -0.29% -11.9% -9.5% -21.26% -14.16% 13.35% 31.33% -27.13% 19.83% 27.05% 51.85% 18.36% 18.73% 2.48% 8.81% -5.02% 0.0% 10.37% -2.07% 20.44% -5.11% 24.81% 24.81% 11.63% -1.56% 2.23% 21.92% 26.39% 2.35% 6.43% 7.28% 24.58%
Property, Plant & Equipment $234.3M $171.8M $170.8M $163.6M $157.0M $110.0M $97.90M $98.10M $102.4M $111.2M $134.2M $122.2M $130.0M $139.9M $145.5M $152.0M $170.2M $174.6M $139.9M $98.40M $86.10M $79.20M $80.90M $84.50M $80.70M $67.00M $67.20M $62.40M $65.60M $58.60M $64.30M $67.40M $71.50M $59.40M $52.40M $48.60M $47.50M $36.60M $32.40M $27.00M $25.20M
YoY Change 36.33% 0.6% 4.39% 4.22% 42.73% 12.36% -0.2% -4.2% -7.91% -17.14% 9.82% -6.0% -7.08% -3.85% -4.28% -10.69% -2.52% 24.8% 42.17% 14.29% 8.71% -2.1% -4.26% 4.71% 20.45% -0.3% 7.69% -4.88% 11.95% -8.86% -4.6% -5.73% 20.37% 13.36% 7.82% 2.32% 29.78% 12.96% 20.0% 7.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $40.14M $37.86M $37.60M $42.56M $37.70M $26.90M $25.20M $53.50M $44.40M $41.00M $49.60M $29.90M $65.90M $73.00M $59.90M $54.90M $47.30M $53.60M $44.40M $45.30M $34.50M $15.60M $17.60M $20.10M $14.30M $8.000M $7.100M $5.200M $5.900M $6.700M $6.400M $6.900M $6.900M $1.300M $800.0K $4.200M $8.700M $8.200M $6.100M $3.500M $3.800M
YoY Change 6.03% 0.69% -11.65% 12.89% 40.15% 6.75% -52.9% 20.5% 8.29% -17.34% 65.89% -54.63% -9.73% 21.87% 9.11% 16.07% -11.75% 20.72% -1.99% 31.3% 121.15% -11.36% -12.44% 40.56% 78.75% 12.68% 36.54% -11.86% -11.94% 4.69% -7.25% 0.0% 430.77% 62.5% -80.95% -51.72% 6.1% 34.43% 74.29% -7.89%
Total Long-Term Assets $915.9M $864.4M $869.3M $912.7M $633.1M $584.0M $585.6M $642.4M $636.6M $654.3M $789.9M $926.2M $956.8M $1.103B $1.078B $1.074B $1.151B $1.116B $906.0M $547.7M $442.4M $234.3M $210.5M $200.6M $194.9M $147.9M $127.7M $103.7M $105.7M $65.50M $70.70M $74.30M $78.50M $60.70M $53.20M $52.80M $56.20M $44.80M $38.50M $30.60M $29.00M
YoY Change 5.95% -0.56% -4.75% 44.16% 8.41% -0.27% -8.84% 0.91% -2.71% -17.17% -14.72% -3.2% -13.27% 2.39% 0.34% -6.73% 3.22% 23.12% 65.42% 23.8% 88.82% 11.31% 4.94% 2.92% 31.78% 15.82% 23.14% -1.89% 61.37% -7.36% -4.85% -5.35% 29.32% 14.1% 0.76% -6.05% 25.45% 16.36% 25.82% 5.52%
Total Assets $1.516B $1.389B $1.367B $1.378B $1.143B $1.157B $1.057B $1.050B $1.044B $1.063B $1.254B $1.439B $1.608B $1.862B $1.747B $1.583B $1.851B $1.699B $1.365B $850.1M $697.9M $449.5M $420.5M $393.6M $398.1M $351.1M $311.8M $291.7M $261.8M $230.0M $202.5M $179.9M $173.1M $156.8M $147.2M $129.9M $117.2M $104.4M $94.50M $82.80M $70.90M
YoY Change
Accounts Payable $84.69M $79.86M $81.12M $82.15M $62.50M $64.80M $66.50M $66.80M $62.20M $73.00M $88.10M $82.50M $86.60M $98.80M $96.70M $83.80M $118.2M $91.60M $78.60M $52.70M $42.10M $28.50M $26.30M $20.70M $26.10M $19.40M $15.80M $17.70M $13.90M $9.300M $9.700M $8.600M $9.000M $7.300M $8.200M $5.600M $5.400M $4.700M $3.200M $2.500M $2.200M
YoY Change 6.06% -1.55% -1.26% 31.44% -3.55% -2.56% -0.45% 7.4% -14.79% -17.14% 6.79% -4.73% -12.35% 2.17% 15.39% -29.1% 29.04% 16.54% 49.15% 25.18% 47.72% 8.37% 27.05% -20.69% 34.54% 22.78% -10.73% 27.34% 49.46% -4.12% 12.79% -4.44% 23.29% -10.98% 46.43% 3.7% 14.89% 46.88% 28.0% 13.64%
Accrued Expenses $105.4M $99.77M $104.3M $111.9M $64.90M $70.60M $75.90M $66.20M $53.40M $37.50M $46.10M $50.70M $63.90M $77.40M $74.80M $42.60M $92.60M $82.10M $68.00M $54.40M $45.70M $33.10M $28.60M $28.30M $30.40M $25.50M $21.60M $18.90M $15.90M $15.80M $5.000M $4.100M $10.90M $16.10M $16.40M $16.70M $12.50M $10.00M $11.40M $11.00M $10.20M
YoY Change 5.64% -4.35% -6.78% 72.41% -8.07% -6.98% 14.65% 23.97% 42.4% -18.66% -9.07% -20.66% -17.44% 3.48% 75.59% -54.0% 12.79% 20.74% 25.0% 19.04% 38.07% 15.73% 1.06% -6.91% 19.22% 18.06% 14.29% 18.87% 0.63% 216.0% 21.95% -62.39% -32.3% -1.83% -1.8% 33.6% 25.0% -12.28% 3.64% 7.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.200M $4.900M $10.40M $61.40M $50.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -34.69% -52.88% -83.06% 21.34%
Long-Term Debt Due $0.00 $0.00 $42.50M $42.50M $61.30M $61.30M $61.30M $61.30M $44.90M $21.40M $21.40M $0.00 $0.00 $0.00 $900.0K $200.0K $1.400M $8.100M $2.600M $400.0K $600.0K $500.0K $400.0K $400.0K $500.0K $700.0K $1.800M $1.600M $1.700M $600.0K $700.0K $700.0K $600.0K $500.0K
YoY Change -100.0% 0.0% -30.67% 0.0% 0.0% 0.0% 36.53% 109.81% 0.0% -100.0% 350.0% -85.71% -82.72% 211.54% 550.0% -33.33% 20.0% 25.0% 0.0% -20.0% -28.57% -61.11% 12.5% -5.88% 183.33% -14.29% 0.0% 16.67% 20.0%
Total Short-Term Liabilities $264.7M $258.0M $255.2M $257.6M $185.9M $241.9M $190.9M $187.2M $166.7M $209.2M $291.9M $323.5M $267.0M $301.9M $293.8M $222.5M $308.6M $280.1M $218.6M $160.8M $123.8M $91.30M $74.30M $69.10M $87.10M $73.30M $58.70M $57.20M $46.40M $34.50M $31.70M $27.70M $28.50M $25.20M $26.20M $24.00M $18.50M $15.40M $15.30M $14.10M $13.00M
YoY Change 2.58% 1.12% -0.94% 38.56% -23.15% 26.72% 1.98% 12.3% -20.32% -28.33% -9.77% 21.16% -11.56% 2.76% 32.04% -27.9% 10.17% 28.13% 35.95% 29.89% 35.6% 22.88% 7.53% -20.67% 18.83% 24.87% 2.62% 23.28% 34.49% 8.83% 14.44% -2.81% 13.1% -3.82% 9.17% 29.73% 20.13% 0.65% 8.51% 8.46%
Long-Term Debt $90.94M $49.72M $95.00M $38.00M $0.00 $0.00 $0.00 $51.30M $95.10M $79.30M $58.90M $101.4M $254.9M $331.9M $382.9M $346.5M $457.1M $478.6M $350.0M $150.0M $150.0M $600.0K $3.800M $4.100M $4.200M $1.400M $3.700M $3.900M $1.800M $1.900M $1.900M $2.000M $2.500M $2.000M $3.300M $3.600M $3.100M $3.900M $4.500M $5.000M $5.700M
YoY Change 82.91% -47.67% 150.0% -100.0% -46.06% 19.92% 34.63% -41.91% -60.22% -23.2% -13.32% 10.51% -24.2% -4.49% 36.74% 133.33% 0.0% 24900.0% -84.21% -7.32% -2.38% 200.0% -62.16% -5.13% 116.67% -5.26% 0.0% -5.0% -20.0% 25.0% -39.39% -8.33% 16.13% -20.51% -13.33% -10.0% -12.28%
Other Long-Term Liabilities $93.29M $90.59M $105.9M $119.1M $93.50M $64.60M $113.9M $111.6M $178.5M $186.7M $169.8M $183.0M $76.40M $71.50M $64.80M $63.20M $63.00M $49.20M $50.50M $42.00M $20.80M $18.70M $18.30M $17.70M $15.70M $15.90M $16.10M $24.00M $24.30M $22.70M $23.80M $22.20M $22.20M $14.40M $13.90M $12.80M $10.60M $9.100M $7.900M $6.600M $5.300M
YoY Change 2.99% -14.43% -11.15% 27.43% 44.74% -43.28% 2.06% -37.48% -4.39% 9.95% -7.21% 139.53% 6.85% 10.34% 2.53% 0.32% 28.05% -2.57% 20.24% 101.92% 11.23% 2.19% 3.39% 12.74% -1.26% -1.24% -32.92% -1.23% 7.05% -4.62% 7.21% 0.0% 54.17% 3.6% 8.59% 20.75% 16.48% 15.19% 19.7% 24.53%
Total Long-Term Liabilities $184.2M $140.3M $200.9M $157.1M $93.50M $64.60M $113.9M $162.9M $273.6M $266.0M $228.7M $284.4M $331.3M $403.4M $447.7M $409.7M $520.1M $527.8M $400.5M $192.0M $170.8M $19.30M $22.10M $21.80M $19.90M $17.30M $19.80M $27.90M $26.10M $24.60M $25.70M $24.20M $24.70M $16.40M $17.20M $16.40M $13.70M $13.00M $12.40M $11.60M $11.00M
YoY Change 31.31% -30.15% 27.82% 68.07% 44.74% -43.28% -30.08% -40.46% 2.86% 16.31% -19.59% -14.16% -17.87% -9.9% 9.28% -21.23% -1.46% 31.79% 108.59% 12.41% 784.97% -12.67% 1.38% 9.55% 15.03% -12.63% -29.03% 6.9% 6.1% -4.28% 6.2% -2.02% 50.61% -4.65% 4.88% 19.71% 5.38% 4.84% 6.9% 5.45%
Total Liabilities $448.9M $398.3M $456.0M $414.7M $279.4M $306.5M $304.8M $350.1M $440.4M $475.2M $520.6M $607.9M $598.4M $705.3M $741.5M $632.2M $828.7M $807.8M $619.1M $352.9M $294.6M $110.6M $96.30M $91.00M $106.9M $90.60M $78.50M $85.10M $72.60M $59.20M $57.40M $51.80M $53.30M $41.60M $43.40M $40.40M $32.20M $28.40M $27.70M $25.70M $24.00M
YoY Change 12.7% -12.65% 9.96% 48.44% -8.84% 0.56% -12.94% -20.5% -7.32% -8.72% -14.36% 1.59% -15.16% -4.88% 17.29% -23.71% 2.59% 30.48% 75.43% 19.79% 166.37% 14.85% 5.82% -14.87% 17.99% 15.41% -7.76% 17.22% 22.64% 3.14% 10.81% -2.81% 28.13% -4.15% 7.43% 25.47% 13.38% 2.53% 7.78% 7.08%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.6338 Billion

About BRADY CORP

Brady Corp. engages in the manufacture and market of specialty materials and identification solutions that determines and protects premises, products, and people. The company is headquartered in Milwaukee, Wisconsin and currently employs 5,700 full-time employees. The company markets, sells and distributes a range of identification and safety products and solutions across product categories: Product identification, Wire identification, Healthcare identification, and People identification. Product identification includes materials, printing systems, radio frequency identification and barcode scanners for product identification, brand protection labeling, and asset tracking labels, among others. Wire identification includes handheld printers, wire markers, sleeves and tags. Healthcare identification includes wristbands, labels, printing systems, and other products used in hospital, laboratory, and other healthcare settings for tracking and improving the safety of patients. People identification includes name tags, badges, lanyards, rigid card printing systems, and access control software.

Industry: Miscellaneous Manufacturing Industries Peers: DELUXE CORP DSS, INC. ENNIS, INC. Shapeways Holdings, Inc. Quad/Graphics, Inc.