|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$60.00K
-99.17%
YoY
|
-$7.207M
-18.26%
YoY
|
-$8.817M
N/A
|
| Depreciation, Depletion And Amortization |
$12.20M
17.71%
YoY
|
$10.36M
21.6%
YoY
|
$8.523M
N/A
|
| Cash From Operating Activities |
$2.189M
-83.55%
YoY
|
$13.31M
157.5%
YoY
|
$5.167M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$34.89M
52.2%
YoY
|
$22.92M
39.7%
YoY
|
$16.41M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$961.0K
N/A
|
| Cash From Investing Activities |
-$35.32M
54.07%
YoY
|
-$22.92M
48.39%
YoY
|
-$15.45M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$4.571M
-114.79%
YoY
|
$30.90M
N/A
|
| Debt Paid & Issued, Net |
$144.0M
16006.26%
YoY
|
$894.0K
11.75%
YoY
|
$800.0K
N/A
|
| Cash From Financing Activities |
$51.31M
1841.17%
YoY
|
$2.643M
-87.74%
YoY
|
$21.56M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.189M
-83.55%
YoY
|
$13.31M
157.5%
YoY
|
$5.167M
N/A
|
| Cash From Investing Activities |
-$35.32M
54.07%
YoY
|
-$22.92M
48.39%
YoY
|
-$15.45M
N/A
|
| Cash From Financing Activities |
$51.31M
1841.17%
YoY
|
$2.643M
-87.74%
YoY
|
$21.56M
N/A
|
| Net Change In Cash |
$18.18M
-360.71%
YoY
|
-$6.973M
-161.8%
YoY
|
$11.28M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.189M
-83.55%
YoY
|
$13.31M
157.5%
YoY
|
$5.167M
N/A
|
| Capital Expenditures |
$34.89M
52.2%
YoY
|
$22.92M
39.7%
YoY
|
$16.41M
N/A
|
| Free Cash Flow |
-$32.70M
240.02%
YoY
|
-$9.616M
-14.45%
YoY
|
-$11.24M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$378.0K
N/A
|
$652.0K
-109.05%
YoY
|
-$712.0K
-1.39%
YoY
|
-$1.945M
-13.75%
YoY
|
-$7.207M
N/A
|
| Depreciation, Depletion And Amortization |
$3.453M
19.77%
YoY
|
$3.343M
-39.91%
YoY
|
$2.500M
19.05%
YoY
|
$5.826M
21.35%
YoY
|
$5.563M
N/A
|
| Cash From Operating Activities |
$6.791M
97.82%
YoY
|
$5.103M
-35.94%
YoY
|
-$11.33M
N/A
|
$8.419M
57.69%
YoY
|
$7.966M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.21M
148.99%
YoY
|
$12.13M
8.88%
YoY
|
$8.041M
N/A
|
$15.14M
28.56%
YoY
|
$11.14M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$316.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.53M
152.37%
YoY
|
-$12.13M
8.88%
YoY
|
-$8.041M
N/A
|
-$15.14M
28.56%
YoY
|
-$11.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.429M
N/A
|
-$4.571M
N/A
|
| Debt Paid & Issued, Net |
$179.0K
-30.08%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.346M
-86.04%
YoY
|
$2.788M
-155.13%
YoY
|
$37.38M
N/A
|
$11.14M
44.64%
YoY
|
-$5.057M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.791M
97.82%
YoY
|
$5.103M
-35.94%
YoY
|
-$11.33M
N/A
|
$8.419M
57.69%
YoY
|
$7.966M
N/A
|
| Cash From Investing Activities |
-$16.53M
152.37%
YoY
|
-$12.13M
8.88%
YoY
|
-$8.041M
N/A
|
-$15.14M
28.56%
YoY
|
-$11.14M
N/A
|
| Cash From Financing Activities |
$1.346M
-86.04%
YoY
|
$2.788M
-155.13%
YoY
|
$37.38M
N/A
|
$11.14M
44.64%
YoY
|
-$5.057M
N/A
|
| Net Change In Cash |
-$8.388M
-228.47%
YoY
|
-$4.240M
-48.5%
YoY
|
$18.01M
N/A
|
$4.413M
250.24%
YoY
|
-$8.233M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.791M
97.82%
YoY
|
$5.103M
-35.94%
YoY
|
-$11.33M
N/A
|
$8.419M
57.69%
YoY
|
$7.966M
N/A
|
| Capital Expenditures |
$16.21M
148.99%
YoY
|
$12.13M
8.88%
YoY
|
$8.041M
N/A
|
$15.14M
28.56%
YoY
|
$11.14M
N/A
|
| Free Cash Flow |
-$9.418M
206.08%
YoY
|
-$7.028M
121.28%
YoY
|
-$19.37M
N/A
|
-$6.724M
4.41%
YoY
|
-$3.176M
N/A
|
Loading...