|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.694M
-4.64%
YoY
|
-$2.825M
0.04%
YoY
|
-$2.824M
-54.59%
YoY
|
-$6.219M
391.56%
YoY
|
-$1.265M
-69.53%
YoY
|
| Depreciation, Depletion And Amortization |
$255.0K
-9.89%
YoY
|
$283.0K
-29.78%
YoY
|
$403.0K
-23.82%
YoY
|
$529.0K
-17.27%
YoY
|
$639.4K
4.45%
YoY
|
| Cash From Operating Activities |
-$1.666M
-25.26%
YoY
|
-$2.229M
-24.65%
YoY
|
-$2.958M
11.71%
YoY
|
-$2.648M
42.24%
YoY
|
-$1.862M
-43.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.0K
132.08%
YoY
|
$53.00K
N/A
|
N/A
N/A
|
$13.00K
-108.64%
YoY
|
-$150.6K
152.35%
YoY
|
| Acquisitions |
$1.223M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.223M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.346M
2439.62%
YoY
|
-$53.00K
N/A
|
N/A
N/A
|
-$13.00K
-91.36%
YoY
|
-$150.6K
152.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.974M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-99.92%
YoY
|
$6.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.102M
395.53%
YoY
|
$626.0K
-65.79%
YoY
|
$1.830M
36500.0%
YoY
|
$5.000K
-99.91%
YoY
|
$5.728M
36.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.666M
-25.26%
YoY
|
-$2.229M
-24.65%
YoY
|
-$2.958M
11.71%
YoY
|
-$2.648M
42.24%
YoY
|
-$1.862M
-43.05%
YoY
|
| Cash From Investing Activities |
-$1.346M
2439.62%
YoY
|
-$53.00K
N/A
|
N/A
N/A
|
-$13.00K
-91.36%
YoY
|
-$150.6K
152.35%
YoY
|
| Cash From Financing Activities |
$3.102M
395.53%
YoY
|
$626.0K
-65.79%
YoY
|
$1.830M
36500.0%
YoY
|
$5.000K
-99.91%
YoY
|
$5.728M
36.5%
YoY
|
| Net Change In Cash |
$90.00K
-105.43%
YoY
|
-$1.656M
46.81%
YoY
|
-$1.128M
-57.53%
YoY
|
-$2.656M
-171.48%
YoY
|
$3.716M
328.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.666M
-25.26%
YoY
|
-$2.229M
-24.65%
YoY
|
-$2.958M
11.71%
YoY
|
-$2.648M
42.24%
YoY
|
-$1.862M
-43.05%
YoY
|
| Capital Expenditures |
$123.0K
132.08%
YoY
|
$53.00K
N/A
|
N/A
N/A
|
$13.00K
-108.64%
YoY
|
-$150.6K
152.35%
YoY
|
| Free Cash Flow |
-$1.789M
-21.6%
YoY
|
-$2.282M
-22.85%
YoY
|
-$2.958M
11.16%
YoY
|
-$2.661M
55.52%
YoY
|
-$1.711M
-46.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$661.0K
-13.14%
YoY
|
-$763.0K
-10.45%
YoY
|
-$290.0K
-43.47%
YoY
|
-$880.0K
-12.96%
YoY
|
-$761.0K
69.49%
YoY
|
-$852.0K
21.54%
YoY
|
-$513.0K
7.77%
YoY
|
-$1.011M
36.25%
YoY
|
-$449.0K
-50.66%
YoY
|
-$701.0K
-62.71%
YoY
|
-$476.0K
-82.42%
YoY
|
-$742.0K
0.68%
YoY
|
-$910.0K
1.79%
YoY
|
-$1.880M
-1543.16%
YoY
|
-$2.708M
434.48%
YoY
|
-$737.0K
148.15%
YoY
|
-$894.0K
51.14%
YoY
|
$130.3K
-109.64%
YoY
|
-$506.7K
-42.31%
YoY
|
| Depreciation, Depletion And Amortization |
$72.00K
-2.7%
YoY
|
$70.00K
6.06%
YoY
|
$24.00K
-56.36%
YoY
|
$54.00K
-3.57%
YoY
|
$74.00K
0.0%
YoY
|
$66.00K
-9.59%
YoY
|
$55.00K
-46.08%
YoY
|
$56.00K
-35.63%
YoY
|
$74.00K
-19.57%
YoY
|
$73.00K
-40.16%
YoY
|
$102.0K
-2.86%
YoY
|
$87.00K
-20.91%
YoY
|
$92.00K
-42.86%
YoY
|
$122.0K
-26.5%
YoY
|
$105.0K
N/A
|
$110.0K
-15.38%
YoY
|
$161.0K
9.58%
YoY
|
$166.0K
10.05%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$2.382M
370.75%
YoY
|
$507.0K
-174.01%
YoY
|
-$598.0K
-12060.0%
YoY
|
-$1.069M
37.05%
YoY
|
-$506.0K
-34.2%
YoY
|
-$685.0K
-27.74%
YoY
|
$5.000K
-91.67%
YoY
|
-$780.0K
-5.45%
YoY
|
-$769.0K
-38.08%
YoY
|
-$948.0K
3168.97%
YoY
|
$60.00K
-108.62%
YoY
|
-$825.0K
4.32%
YoY
|
-$1.242M
9.7%
YoY
|
-$29.00K
-96.22%
YoY
|
-$696.0K
69.77%
YoY
|
-$790.9K
172.79%
YoY
|
-$1.132M
187.28%
YoY
|
-$767.7K
2.12%
YoY
|
-$410.0K
-30.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$646.0K
2207.14%
YoY
|
$81.00K
-1112.5%
YoY
|
-$52.00K
-191.23%
YoY
|
$66.00K
1550.0%
YoY
|
$28.00K
N/A
|
-$8.000K
N/A
|
$57.00K
N/A
|
$4.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-101.57%
YoY
|
-$13.52K
128.76%
YoY
|
-$8.770K
22.49%
YoY
|
-$102.8K
642.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.223M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$646.0K
2207.14%
YoY
|
-$1.304M
-16400.0%
YoY
|
$52.00K
-191.23%
YoY
|
-$66.00K
1550.0%
YoY
|
-$28.00K
N/A
|
$8.000K
N/A
|
-$57.00K
N/A
|
-$4.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-101.57%
YoY
|
-$13.52K
128.76%
YoY
|
-$8.770K
22.49%
YoY
|
-$102.8K
642.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.974M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.527M
108.52%
YoY
|
-$769.0K
-250.49%
YoY
|
$1.725M
2364.29%
YoY
|
-$25.00K
N/A
|
$2.171M
4724.44%
YoY
|
$511.0K
-72.08%
YoY
|
$70.00K
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
$1.830M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.1%
YoY
|
$48.00K
-289.35%
YoY
|
-$47.87K
-10.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.382M
370.75%
YoY
|
$507.0K
-174.01%
YoY
|
-$598.0K
-12060.0%
YoY
|
-$1.069M
37.05%
YoY
|
-$506.0K
-34.2%
YoY
|
-$685.0K
-27.74%
YoY
|
$5.000K
-91.67%
YoY
|
-$780.0K
-5.45%
YoY
|
-$769.0K
-38.08%
YoY
|
-$948.0K
3168.97%
YoY
|
$60.00K
-108.62%
YoY
|
-$825.0K
4.32%
YoY
|
-$1.242M
9.7%
YoY
|
-$29.00K
-96.22%
YoY
|
-$696.0K
69.77%
YoY
|
-$790.9K
172.79%
YoY
|
-$1.132M
187.28%
YoY
|
-$767.7K
2.12%
YoY
|
-$410.0K
-30.18%
YoY
|
| Cash From Investing Activities |
-$646.0K
2207.14%
YoY
|
-$1.304M
-16400.0%
YoY
|
$52.00K
-191.23%
YoY
|
-$66.00K
1550.0%
YoY
|
-$28.00K
N/A
|
$8.000K
N/A
|
-$57.00K
N/A
|
-$4.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-101.57%
YoY
|
-$13.52K
128.76%
YoY
|
-$8.770K
22.49%
YoY
|
-$102.8K
642.63%
YoY
|
| Cash From Financing Activities |
$4.527M
108.52%
YoY
|
-$769.0K
-250.49%
YoY
|
$1.725M
2364.29%
YoY
|
-$25.00K
N/A
|
$2.171M
4724.44%
YoY
|
$511.0K
-72.08%
YoY
|
$70.00K
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
$1.830M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.1%
YoY
|
$48.00K
-289.35%
YoY
|
-$47.87K
-10.86%
YoY
|
| Net Change In Cash |
$1.499M
-8.43%
YoY
|
-$1.566M
843.37%
YoY
|
$1.179M
6450.0%
YoY
|
-$1.160M
47.96%
YoY
|
$1.637M
-326.1%
YoY
|
-$166.0K
-118.82%
YoY
|
$18.00K
-70.0%
YoY
|
-$784.0K
-4.97%
YoY
|
-$724.0K
-41.71%
YoY
|
$882.0K
-3141.38%
YoY
|
$60.00K
-108.62%
YoY
|
-$825.0K
4.39%
YoY
|
-$1.242M
8.88%
YoY
|
-$29.00K
-96.02%
YoY
|
-$696.0K
24.15%
YoY
|
-$790.3K
-116.29%
YoY
|
-$1.141M
-845.97%
YoY
|
-$728.4K
-7.12%
YoY
|
-$560.6K
-14.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.382M
370.75%
YoY
|
$507.0K
-174.01%
YoY
|
-$598.0K
-12060.0%
YoY
|
-$1.069M
37.05%
YoY
|
-$506.0K
-34.2%
YoY
|
-$685.0K
-27.74%
YoY
|
$5.000K
-91.67%
YoY
|
-$780.0K
-5.45%
YoY
|
-$769.0K
-38.08%
YoY
|
-$948.0K
3168.97%
YoY
|
$60.00K
-108.62%
YoY
|
-$825.0K
4.32%
YoY
|
-$1.242M
9.7%
YoY
|
-$29.00K
-96.22%
YoY
|
-$696.0K
69.77%
YoY
|
-$790.9K
172.79%
YoY
|
-$1.132M
187.28%
YoY
|
-$767.7K
2.12%
YoY
|
-$410.0K
-30.18%
YoY
|
| Capital Expenditures |
$646.0K
2207.14%
YoY
|
$81.00K
-1112.5%
YoY
|
-$52.00K
-191.23%
YoY
|
$66.00K
1550.0%
YoY
|
$28.00K
N/A
|
-$8.000K
N/A
|
$57.00K
N/A
|
$4.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-101.57%
YoY
|
-$13.52K
128.76%
YoY
|
-$8.770K
22.49%
YoY
|
-$102.8K
642.63%
YoY
|
| Free Cash Flow |
-$3.028M
467.04%
YoY
|
$426.0K
-162.92%
YoY
|
-$546.0K
950.0%
YoY
|
-$1.135M
44.77%
YoY
|
-$534.0K
-30.56%
YoY
|
-$677.0K
-28.59%
YoY
|
-$52.00K
-186.67%
YoY
|
-$784.0K
-4.97%
YoY
|
-$769.0K
-38.08%
YoY
|
-$948.0K
3168.97%
YoY
|
$60.00K
-108.62%
YoY
|
-$825.0K
4.25%
YoY
|
-$1.242M
11.03%
YoY
|
-$29.00K
-96.18%
YoY
|
-$696.0K
126.57%
YoY
|
-$791.4K
208.14%
YoY
|
-$1.119M
188.17%
YoY
|
-$758.9K
1.92%
YoY
|
-$307.2K
-46.42%
YoY
|
Loading...