|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.36M
295.12%
YoY
|
-$3.381M
-197.32%
YoY
|
$3.474M
-92.29%
YoY
|
$45.07M
-918.94%
YoY
|
-$5.503M
-175.38%
YoY
|
| Depreciation, Depletion And Amortization |
$6.382M
-2.42%
YoY
|
$6.540M
-0.27%
YoY
|
$6.558M
-1.86%
YoY
|
$6.682M
0.19%
YoY
|
$6.669M
21.03%
YoY
|
| Cash From Operating Activities |
-$5.692M
1045.27%
YoY
|
-$497.0K
-112.47%
YoY
|
$3.985M
-150.89%
YoY
|
-$7.830M
30.67%
YoY
|
-$5.992M
-160.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.597M
-7.82%
YoY
|
$3.902M
49.9%
YoY
|
$2.603M
-30.95%
YoY
|
$3.770M
-160.43%
YoY
|
-$6.239M
-74.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$205.0K
197.1%
YoY
|
$69.00K
-69.6%
YoY
|
$227.0K
-99.62%
YoY
|
$60.12M
-26236.96%
YoY
|
-$230.0K
-119.83%
YoY
|
| Cash From Investing Activities |
-$3.392M
-11.51%
YoY
|
-$3.833M
61.32%
YoY
|
-$2.376M
-104.22%
YoY
|
$56.35M
-971.0%
YoY
|
-$6.469M
-72.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$270.0K
-76.48%
YoY
|
-$1.148M
-48.61%
YoY
|
-$2.234M
-93.14%
YoY
|
-$32.56M
-539.43%
YoY
|
$7.409M
-51.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.692M
1045.27%
YoY
|
-$497.0K
-112.47%
YoY
|
$3.985M
-150.89%
YoY
|
-$7.830M
30.67%
YoY
|
-$5.992M
-160.4%
YoY
|
| Cash From Investing Activities |
-$3.392M
-11.51%
YoY
|
-$3.833M
61.32%
YoY
|
-$2.376M
-104.22%
YoY
|
$56.35M
-971.0%
YoY
|
-$6.469M
-72.26%
YoY
|
| Cash From Financing Activities |
-$270.0K
-76.48%
YoY
|
-$1.148M
-48.61%
YoY
|
-$2.234M
-93.14%
YoY
|
-$32.56M
-539.43%
YoY
|
$7.409M
-51.73%
YoY
|
| Net Change In Cash |
-$9.354M
70.76%
YoY
|
-$5.478M
776.48%
YoY
|
-$625.0K
-103.92%
YoY
|
$15.96M
-415.87%
YoY
|
-$5.052M
-359.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.692M
1045.27%
YoY
|
-$497.0K
-112.47%
YoY
|
$3.985M
-150.89%
YoY
|
-$7.830M
30.67%
YoY
|
-$5.992M
-160.4%
YoY
|
| Capital Expenditures |
$3.597M
-7.82%
YoY
|
$3.902M
49.9%
YoY
|
$2.603M
-30.95%
YoY
|
$3.770M
-160.43%
YoY
|
-$6.239M
-74.51%
YoY
|
| Free Cash Flow |
-$9.289M
111.16%
YoY
|
-$4.399M
-418.31%
YoY
|
$1.382M
-111.91%
YoY
|
-$11.60M
-4796.36%
YoY
|
$247.0K
-99.28%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.924M
27.56%
YoY
|
-$843.0K
-24.26%
YoY
|
-$6.749M
936.71%
YoY
|
-$1.637M
-7.51%
YoY
|
-$3.860M
75.85%
YoY
|
-$1.113M
-190.12%
YoY
|
-$651.0K
-138.09%
YoY
|
-$1.770M
-358.77%
YoY
|
-$2.195M
-1573.15%
YoY
|
$1.235M
32.51%
YoY
|
$1.709M
-35.66%
YoY
|
$684.0K
-98.34%
YoY
|
$149.0K
-81.49%
YoY
|
$932.0K
203.58%
YoY
|
$2.656M
-170.19%
YoY
|
$41.30M
-3028.94%
YoY
|
$805.0K
-145.48%
YoY
|
$307.0K
-78.97%
YoY
|
-$3.784M
-299.16%
YoY
|
-$1.410M
-145.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.446M
-4.99%
YoY
|
$1.923M
-6.24%
YoY
|
$1.355M
-2.02%
YoY
|
$1.582M
1.35%
YoY
|
$1.522M
-1.49%
YoY
|
$2.051M
-5.83%
YoY
|
$1.383M
2.37%
YoY
|
$1.561M
-1.14%
YoY
|
$1.545M
6.7%
YoY
|
$2.178M
4.01%
YoY
|
$1.351M
-5.52%
YoY
|
$1.579M
-2.17%
YoY
|
$1.448M
-6.22%
YoY
|
$2.094M
-6.68%
YoY
|
$1.430M
2.51%
YoY
|
$1.614M
4.81%
YoY
|
$1.544M
3.62%
YoY
|
$2.244M
-3.69%
YoY
|
$1.395M
55.0%
YoY
|
| Cash From Operating Activities |
-$500.0K
-39.17%
YoY
|
$4.269M
-192.72%
YoY
|
-$124.0K
-96.65%
YoY
|
-$142.0K
-106.45%
YoY
|
-$822.0K
-148.21%
YoY
|
-$4.604M
554.91%
YoY
|
-$3.699M
-195.21%
YoY
|
$2.200M
-283.03%
YoY
|
$1.705M
-56.55%
YoY
|
-$703.0K
-73.24%
YoY
|
$3.885M
-236.7%
YoY
|
-$1.202M
-83.45%
YoY
|
$3.924M
8.7%
YoY
|
-$2.627M
96.48%
YoY
|
-$2.842M
-47.57%
YoY
|
-$7.261M
245.6%
YoY
|
$3.610M
-210.74%
YoY
|
-$1.337M
-127.91%
YoY
|
-$5.421M
-371.05%
YoY
|
-$2.101M
-124.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.715M
24.46%
YoY
|
$306.0K
-53.28%
YoY
|
$1.045M
11511.11%
YoY
|
$531.0K
-71.45%
YoY
|
$1.378M
546.95%
YoY
|
$655.0K
-40.13%
YoY
|
$9.000K
-99.13%
YoY
|
$1.860M
618.15%
YoY
|
$213.0K
-67.63%
YoY
|
$1.094M
-144.06%
YoY
|
$1.034M
-516.94%
YoY
|
$259.0K
-167.98%
YoY
|
$658.0K
9.12%
YoY
|
-$2.483M
129.48%
YoY
|
-$248.0K
-90.5%
YoY
|
-$381.0K
-87.9%
YoY
|
$603.0K
-106.54%
YoY
|
-$1.082M
-74.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$270.0K
4400.0%
YoY
|
$54.00K
-1.82%
YoY
|
$123.0K
925.0%
YoY
|
$22.00K
1000.0%
YoY
|
$6.000K
N/A
|
$55.00K
48.65%
YoY
|
$12.00K
-52.0%
YoY
|
$2.000K
-97.75%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-54.32%
YoY
|
$25.00K
-99.96%
YoY
|
$89.00K
N/A
|
$72.00K
300.0%
YoY
|
$81.00K
-122.63%
YoY
|
$60.02M
214242.86%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-80.0%
YoY
|
-$358.0K
-262.73%
YoY
|
$28.00K
-96.96%
YoY
|
| Cash From Investing Activities |
N/A
|
$270.0K
-151.43%
YoY
|
-$1.661M
25.55%
YoY
|
-$183.0K
-71.54%
YoY
|
-$1.023M
14514.29%
YoY
|
-$525.0K
-71.77%
YoY
|
-$1.323M
651.7%
YoY
|
-$643.0K
-39.85%
YoY
|
-$7.000K
-99.26%
YoY
|
-$1.860M
894.65%
YoY
|
-$176.0K
-69.5%
YoY
|
-$1.069M
-101.86%
YoY
|
-$945.0K
281.05%
YoY
|
-$187.0K
-48.48%
YoY
|
-$577.0K
-335.51%
YoY
|
$57.53M
-5558.54%
YoY
|
-$248.0K
-90.46%
YoY
|
-$363.0K
-88.14%
YoY
|
$245.0K
-102.72%
YoY
|
-$1.054M
-68.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$602.0K
36.2%
YoY
|
-$742.0K
8.16%
YoY
|
$1.451M
145.1%
YoY
|
-$537.0K
-3.59%
YoY
|
-$442.0K
-11.07%
YoY
|
-$686.0K
-11.37%
YoY
|
$592.0K
-182.8%
YoY
|
-$557.0K
153.18%
YoY
|
-$497.0K
-5.69%
YoY
|
-$774.0K
116.81%
YoY
|
-$715.0K
-98.07%
YoY
|
-$220.0K
-114.53%
YoY
|
-$527.0K
-115.94%
YoY
|
-$357.0K
-107.21%
YoY
|
-$37.02M
-1395.35%
YoY
|
$1.514M
-226.17%
YoY
|
$3.307M
313.38%
YoY
|
$4.951M
-530.52%
YoY
|
$2.858M
-152.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$500.0K
-39.17%
YoY
|
$4.269M
-192.72%
YoY
|
-$124.0K
-96.65%
YoY
|
-$142.0K
-106.45%
YoY
|
-$822.0K
-148.21%
YoY
|
-$4.604M
554.91%
YoY
|
-$3.699M
-195.21%
YoY
|
$2.200M
-283.03%
YoY
|
$1.705M
-56.55%
YoY
|
-$703.0K
-73.24%
YoY
|
$3.885M
-236.7%
YoY
|
-$1.202M
-83.45%
YoY
|
$3.924M
8.7%
YoY
|
-$2.627M
96.48%
YoY
|
-$2.842M
-47.57%
YoY
|
-$7.261M
245.6%
YoY
|
$3.610M
-210.74%
YoY
|
-$1.337M
-127.91%
YoY
|
-$5.421M
-371.05%
YoY
|
-$2.101M
-124.29%
YoY
|
| Cash From Investing Activities |
N/A
|
$270.0K
-151.43%
YoY
|
-$1.661M
25.55%
YoY
|
-$183.0K
-71.54%
YoY
|
-$1.023M
14514.29%
YoY
|
-$525.0K
-71.77%
YoY
|
-$1.323M
651.7%
YoY
|
-$643.0K
-39.85%
YoY
|
-$7.000K
-99.26%
YoY
|
-$1.860M
894.65%
YoY
|
-$176.0K
-69.5%
YoY
|
-$1.069M
-101.86%
YoY
|
-$945.0K
281.05%
YoY
|
-$187.0K
-48.48%
YoY
|
-$577.0K
-335.51%
YoY
|
$57.53M
-5558.54%
YoY
|
-$248.0K
-90.46%
YoY
|
-$363.0K
-88.14%
YoY
|
$245.0K
-102.72%
YoY
|
-$1.054M
-68.54%
YoY
|
| Cash From Financing Activities |
N/A
|
-$602.0K
36.2%
YoY
|
-$742.0K
8.16%
YoY
|
$1.451M
145.1%
YoY
|
-$537.0K
-3.59%
YoY
|
-$442.0K
-11.07%
YoY
|
-$686.0K
-11.37%
YoY
|
$592.0K
-182.8%
YoY
|
-$557.0K
153.18%
YoY
|
-$497.0K
-5.69%
YoY
|
-$774.0K
116.81%
YoY
|
-$715.0K
-98.07%
YoY
|
-$220.0K
-114.53%
YoY
|
-$527.0K
-115.94%
YoY
|
-$357.0K
-107.21%
YoY
|
-$37.02M
-1395.35%
YoY
|
$1.514M
-226.17%
YoY
|
$3.307M
313.38%
YoY
|
$4.951M
-530.52%
YoY
|
$2.858M
-152.63%
YoY
|
| Net Change In Cash |
-$500.0K
-79.01%
YoY
|
$3.937M
-170.67%
YoY
|
-$2.527M
-55.73%
YoY
|
$1.126M
-47.6%
YoY
|
-$2.382M
-308.76%
YoY
|
-$5.571M
82.06%
YoY
|
-$5.708M
-294.48%
YoY
|
$2.149M
-171.97%
YoY
|
$1.141M
-58.64%
YoY
|
-$3.060M
-8.41%
YoY
|
$2.935M
-177.73%
YoY
|
-$2.986M
-122.53%
YoY
|
$2.759M
-43.42%
YoY
|
-$3.341M
-307.9%
YoY
|
-$3.776M
1578.22%
YoY
|
$13.25M
-4561.62%
YoY
|
$4.876M
-169.07%
YoY
|
$1.607M
-36.48%
YoY
|
-$225.0K
-97.24%
YoY
|
-$297.0K
128.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$500.0K
-39.17%
YoY
|
$4.269M
-192.72%
YoY
|
-$124.0K
-96.65%
YoY
|
-$142.0K
-106.45%
YoY
|
-$822.0K
-148.21%
YoY
|
-$4.604M
554.91%
YoY
|
-$3.699M
-195.21%
YoY
|
$2.200M
-283.03%
YoY
|
$1.705M
-56.55%
YoY
|
-$703.0K
-73.24%
YoY
|
$3.885M
-236.7%
YoY
|
-$1.202M
-83.45%
YoY
|
$3.924M
8.7%
YoY
|
-$2.627M
96.48%
YoY
|
-$2.842M
-47.57%
YoY
|
-$7.261M
245.6%
YoY
|
$3.610M
-210.74%
YoY
|
-$1.337M
-127.91%
YoY
|
-$5.421M
-371.05%
YoY
|
-$2.101M
-124.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.715M
24.46%
YoY
|
$306.0K
-53.28%
YoY
|
$1.045M
11511.11%
YoY
|
$531.0K
-71.45%
YoY
|
$1.378M
546.95%
YoY
|
$655.0K
-40.13%
YoY
|
$9.000K
-99.13%
YoY
|
$1.860M
618.15%
YoY
|
$213.0K
-67.63%
YoY
|
$1.094M
-144.06%
YoY
|
$1.034M
-516.94%
YoY
|
$259.0K
-167.98%
YoY
|
$658.0K
9.12%
YoY
|
-$2.483M
129.48%
YoY
|
-$248.0K
-90.5%
YoY
|
-$381.0K
-87.9%
YoY
|
$603.0K
-106.54%
YoY
|
-$1.082M
-74.66%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.839M
-63.78%
YoY
|
-$448.0K
-129.0%
YoY
|
-$1.867M
-210.08%
YoY
|
-$5.135M
100.35%
YoY
|
-$5.077M
-238.26%
YoY
|
$1.545M
-167.29%
YoY
|
$1.696M
-41.31%
YoY
|
-$2.563M
-11.19%
YoY
|
$3.672M
-204.91%
YoY
|
-$2.296M
-51.95%
YoY
|
$2.890M
-25.09%
YoY
|
-$2.886M
201.88%
YoY
|
-$3.500M
-41.9%
YoY
|
-$4.778M
368.89%
YoY
|
$3.858M
-693.54%
YoY
|
-$956.0K
-112.04%
YoY
|
-$6.024M
-153.69%
YoY
|
-$1.019M
-107.89%
YoY
|
Loading...